Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2010 | 2011 | 2011 | 2011 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q2 | Q3 | Q4 | Q3 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q1 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 0.7 | 1.3 | 1.0 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.1 | 0.2 | 11.6 | 11.6 | 24.8 | 30.8 | 30.3 | 33.4 | 33.6 | 33.0 | 40.0 | 39.8 | 31.5 | 30.1 | 30.5 | 29.5 | 28.8 |
Aktywa trwałe | 0.5 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 7.4 | 7.0 | 16.5 | 22.5 | 22.0 | 23.5 | 22.9 | 22.4 | 28.6 | 28.8 | 21.4 | 20.6 | 20.7 | 20.1 | 19.5 |
Rzeczowe aktywa trwałe netto | 0.4 | 0.9 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 1.2 | 1.1 | 0.9 | 1.6 | 1.4 | 1.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 4.8 | 14.4 | 14.1 | 14.1 | 15.5 | 15.5 | 15.5 | 17.4 | 17.4 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | 6.8 | 7.6 | 7.1 | 6.6 | 10.9 | 10.2 | 9.6 | 9.0 | 8.4 | 7.9 | 7.3 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 5.0 | 4.8 | 14.4 | 21.7 | 20.9 | 23.2 | 22.7 | 22.2 | 28.2 | 27.6 | 20.3 | 19.7 | 19.1 | 18.6 | 17.9 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.2 | 4.4 | 6.0 | 5.8 | 7.7 | 8.5 | 5.5 | 8.4 | 7.2 | 8.4 | 7.0 | 6.9 | 6.4 | 5.6 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | (0.6) | (0.8) | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Aktywa obrotowe | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 4.2 | 4.6 | 8.2 | 8.2 | 8.3 | 10.0 | 10.6 | 10.7 | 11.4 | 10.9 | 10.1 | 9.5 | 9.8 | 9.4 | 9.3 |
Środki pieniężne i Inwestycje | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.3 | 3.7 | 2.0 | 2.3 | 2.1 | 1.9 | 4.6 | 2.3 | 3.0 | 1.3 | 1.8 | 2.3 | 2.4 | 2.7 |
Zapasy | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.3 | 3.7 | 2.0 | 2.3 | 2.1 | 1.9 | 4.6 | 2.3 | 3.0 | 1.3 | 1.8 | 2.3 | 2.4 | 2.7 |
Należności krótkoterminowe | 0.1 | 0.5 | 0.6 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.0 | 0.9 | 1.6 | 1.4 | 0.7 | 0.9 | 1.6 | 1.6 | 1.7 | 1.1 | 1.0 | 0.8 | 0.8 | 1.0 | 1.0 |
Dług krótkoterminowy | 0.4 | 0.7 | 0.9 | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 1.4 | 1.4 | 1.4 | 1.5 | 2.3 | 2.4 | 2.6 | 2.8 | 11.0 | 3.1 | 3.1 | 3.1 | 3.1 |
Zobowiązania krótkoterminowe | 0.9 | 2.0 | 2.1 | 2.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 2.4 | 1.2 | 4.3 | 5.1 | 4.9 | 6.2 | 8.8 | 7.8 | 9.4 | 8.8 | 16.8 | 8.0 | 8.3 | 8.4 | 8.4 |
Rozliczenia międzyokresowe | 0.3 | 0.1 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 3.0 | 3.2 | 0.0 | 0.1 | 0.1 | 0.0 |
Zobowiązania długoterminowe | 0.5 | 0.4 | 0.0 | 0.0 | 0.5 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 6.9 | 7.2 | 10.4 | 10.3 | 10.5 | 8.1 | 7.6 | 7.8 | 7.7 | 8.9 | 0.9 | 9.2 | 9.4 | 9.0 | 8.4 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.6 | 0.2 | 1.9 | 0.0 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.5 | 0.4 | 0.0 | 0.0 | 0.5 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 6.9 | 7.2 | 10.4 | 10.3 | 10.5 | 8.1 | 7.6 | 7.8 | 7.7 | 8.9 | 0.9 | 9.2 | 9.4 | 9.0 | 8.4 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.8 | 0.7 | 0.6 | 1.3 | 1.2 | 1.2 |
Zobowiązania ogółem | 1.4 | 2.5 | 2.1 | 2.3 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 9.4 | 8.4 | 14.7 | 15.4 | 15.3 | 14.3 | 16.4 | 15.5 | 17.1 | 17.7 | 17.7 | 17.2 | 17.6 | 17.4 | 16.8 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (0.9) | (2.1) | (3.1) | (3.4) | (0.7) | (0.8) | (0.9) | (1.0) | (1.6) | (1.8) | (1.9) | (3.3) | (3.5) | (4.4) | (5.2) | (10.1) | (11.1) | (12.5) | (17.2) | (20.4) | (26.1) | (30.4) | (32.6) | (41.8) | (44.0) | (48.1) | (50.0) | 0.0 |
Kapitał własny | (0.7) | (1.2) | (1.1) | (1.4) | 0.1 | -0.0 | 0.1 | 0.1 | 0.1 | -0.0 | (0.1) | (0.8) | (0.9) | 2.2 | 3.2 | 10.1 | 15.3 | 15.0 | 19.1 | 17.2 | 17.5 | 22.9 | 22.1 | 13.8 | 12.9 | 12.8 | 12.1 | 12.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.7 | 1.3 | 1.0 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.1 | 0.2 | 11.6 | 11.6 | 24.8 | 30.8 | 30.3 | 33.4 | 33.6 | 33.0 | 40.0 | 39.8 | 31.5 | 30.1 | 30.5 | 29.5 | 28.8 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dług | 0.9 | 0.7 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 6.3 | 6.7 | 11.6 | 11.7 | 11.9 | 9.6 | 9.9 | 10.1 | 10.3 | 11.7 | 11.9 | 12.0 | 12.2 | 11.8 | 11.4 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.3 | 3.7 | 2.0 | 2.3 | 2.1 | 1.9 | 4.6 | 2.3 | 3.0 | 1.3 | 1.8 | 2.3 | 2.4 | 2.7 |
Dług netto | 0.9 | 0.6 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 4.4 | 4.4 | 8.0 | 9.7 | 9.6 | 7.5 | 8.1 | 5.5 | 8.0 | 8.7 | 10.5 | 10.1 | 10.0 | 9.4 | 8.6 |
Ticker | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM | CTM |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |