Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 3.7 | 8.6 | 2.0 | 1.8 | 1.6 | 1.4 | 1.3 | 1.2 | 5.9 | 5.7 | 5.4 | 5.1 | 15.9 | 16.8 | 14.0 | 11.8 | 10.5 | 10.0 | 8.8 | 7.6 | 5.5 | 3.8 | 3.1 | 36.6 | 32.4 | 26.8 | 36.0 | 41.5 | 37.4 | 23.6 | 37.3 | 32.0 | 23.3 | 17.5 | 25.7 | 54.9 | 58.6 | 66.2 | 93.6 | 158.3 | 133.9 | 147.4 |
Aktywa trwałe | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 | 13.6 | 13.6 | 13.5 | 13.5 | 13.4 | 13.4 | 13.4 | 34.8 | 41.7 | 57.1 | 68.0 | 120.8 | 111.8 | 73.2 |
Rzeczowe aktywa trwałe netto | 1.2 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 | 13.6 | 13.6 | 13.5 | 13.5 | 13.4 | 13.4 | 13.4 | 13.4 | 13.3 | 13.3 | 13.3 | 52.5 | 50.6 | 50.5 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 |
Inwestycje długoterminowe | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.4 | 28.1 | 43.4 | 54.5 | 68.3 | 61.2 | 59.8 |
Aktywa obrotowe | 2.3 | 7.2 | 2.0 | 1.8 | 1.6 | 1.4 | 1.3 | 1.2 | 5.9 | 5.7 | 5.4 | 5.1 | 15.9 | 16.8 | 14.0 | 11.8 | 10.5 | 10.0 | 8.8 | 7.6 | 5.5 | 3.8 | 3.1 | 36.6 | 32.4 | 26.8 | 35.9 | 27.8 | 23.7 | 10.0 | 23.8 | 18.5 | 9.8 | 4.1 | 12.3 | 20.1 | 16.9 | 9.0 | 25.6 | 37.5 | 22.1 | 37.1 |
Środki pieniężne i Inwestycje | 2.1 | 2.1 | 1.9 | 1.8 | 1.4 | 1.3 | 1.3 | 1.1 | 5.8 | 5.6 | 5.2 | 4.9 | 15.8 | 16.6 | 13.8 | 11.7 | 10.4 | 9.8 | 8.6 | 7.6 | 5.4 | 3.6 | 3.0 | 36.4 | 31.9 | 26.2 | 35.2 | 26.8 | 21.9 | 8.0 | 23.1 | 17.8 | 8.8 | 2.9 | 11.6 | 18.5 | 15.5 | 7.9 | 24.4 | 36.2 | 20.1 | 35.0 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.1 | 2.1 | 1.9 | 1.8 | 1.4 | 1.3 | 1.3 | 1.1 | 5.8 | 5.6 | 5.2 | 4.9 | 15.8 | 16.6 | 13.8 | 11.7 | 10.4 | 9.8 | 8.6 | 7.6 | 5.4 | 3.6 | 3.0 | 36.4 | 31.9 | 26.2 | 35.2 | 26.8 | 21.9 | 8.0 | 23.1 | 17.8 | 8.8 | 2.9 | 11.6 | 18.5 | 15.5 | 7.9 | 24.4 | 36.2 | 20.1 | 35.0 |
Należności krótkoterminowe | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 1.9 | 0.0 | 0.1 | 0.0 | 0.5 | 0.4 | 0.6 | 0.6 | 1.2 | 0.2 | 0.1 | 0.2 | 2.1 | 0.3 | 0.4 | 0.8 | 0.7 | 0.4 | 8.9 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 7.9 | 21.7 | 29.9 | 34.9 | 42.6 | 24.7 |
Zobowiązania krótkoterminowe | 0.3 | 5.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 1.1 | 4.3 | 2.3 | 1.2 | 0.2 | 7.2 | 6.8 | 1.2 | 1.5 | 2.3 | 1.4 | 0.6 | 2.3 | 5.0 | 13.1 | 32.7 | 50.5 | 80.5 | 75.8 | 91.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (870.9) | 2.2 | (420.8) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.2 | 1.2 | 1.2 | 3.3 | 3.3 | 3.3 | 22.5 | 22.6 | 22.6 | 22.7 | 28.1 | 38.8 | 60.1 | 67.5 | 81.0 | 88.1 | 56.9 | 76.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.3 | 0.5 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.2 | 1.2 | 1.2 | 3.3 | 3.3 | 3.3 | 22.5 | 22.6 | 22.6 | 22.7 | 28.1 | 38.8 | 60.1 | 67.5 | 81.0 | 88.1 | 56.9 | 76.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.3 | 5.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 1.1 | 5.5 | 3.5 | 2.4 | 1.4 | 10.5 | 10.1 | 4.5 | 24.0 | 24.9 | 24.0 | 23.3 | 30.4 | 43.8 | 73.1 | 100.2 | 131.5 | 168.5 | 132.6 | 167.9 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | (29.1) | (29.5) | (31.1) | (31.5) | (31.8) | (32.0) | (32.3) | (33.2) | (33.8) | (34.3) | (35.1) | (35.8) | (36.6) | (37.5) | (41.3) | (44.2) | (46.1) | (47.5) | (49.7) | (51.5) | (54.4) | (56.3) | (58.9) | (25.5) | (28.7) | (33.2) | (35.0) | (39.6) | (44.5) | (51.3) | (58.5) | (65.6) | (79.9) | (87.9) | (98.3) | (111.4) | (139.0) | (159.5) | (178.1) | (187.8) | (177.1) | (199.6) |
Kapitał własny | 3.5 | 3.4 | 1.9 | 1.7 | 1.5 | 1.4 | 1.2 | 0.9 | 5.7 | 5.6 | 5.2 | 5.0 | 15.8 | 16.8 | 13.7 | 11.6 | 10.5 | 9.8 | 8.3 | 7.2 | 5.2 | 3.7 | 2.0 | 31.1 | 28.8 | 24.4 | 34.5 | 31.0 | 27.3 | 19.1 | 13.3 | 7.1 | (0.8) | (5.7) | (4.8) | 11.0 | (14.5) | (34.0) | (37.9) | (10.2) | 1.3 | (20.5) |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 3.7 | 8.6 | 2.0 | 1.8 | 1.6 | 1.4 | 1.3 | 1.2 | 5.9 | 5.7 | 5.4 | 5.1 | 15.9 | 16.8 | 14.0 | 11.8 | 10.5 | 10.0 | 8.8 | 7.6 | 5.5 | 3.8 | 3.1 | 36.6 | 32.4 | 26.8 | 36.0 | 41.5 | 37.4 | 23.6 | 37.3 | 32.0 | 23.3 | 17.5 | 25.7 | 54.9 | 58.6 | 66.2 | 93.6 | 158.3 | 133.9 | 147.4 |
Inwestycje | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.4 | 28.1 | 43.4 | 54.5 | 68.3 | 61.2 | 59.8 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 6.2 | 0.0 | 19.2 | 19.3 | 19.4 | 19.4 | 25.5 | 34.9 | 44.7 | 57.1 | 74.6 | 73.9 | 69.0 | 24.7 |
Środki pieniężne i inne aktywa pieniężne | 2.1 | 2.1 | 1.9 | 1.8 | 1.4 | 1.3 | 1.3 | 1.1 | 5.8 | 5.6 | 5.2 | 4.9 | 15.8 | 16.6 | 13.8 | 11.7 | 10.4 | 9.8 | 8.6 | 7.6 | 5.4 | 3.6 | 3.0 | 36.4 | 31.9 | 26.2 | 35.2 | 26.8 | 21.9 | 8.0 | 23.1 | 17.8 | 8.8 | 2.9 | 11.6 | 18.5 | 15.5 | 7.9 | 24.4 | 36.2 | 20.1 | 35.0 |
Dług netto | (2.1) | (2.1) | (1.9) | (1.8) | (1.4) | (1.3) | (1.3) | (1.1) | (5.8) | (5.6) | (5.2) | (4.9) | (15.8) | (16.6) | (13.8) | (11.7) | (10.4) | (9.8) | (8.6) | (7.6) | (5.4) | (3.6) | (3.0) | (36.4) | (31.9) | (26.2) | (35.2) | (20.5) | (15.6) | (8.0) | (3.9) | 1.5 | 10.6 | 16.5 | 13.8 | 16.3 | 29.2 | 49.2 | 50.2 | 37.7 | 48.9 | (10.3) |
Ticker | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO | CTGO |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |