Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
| Aktywa | 43.9 | 48.7 | 50.1 | 50.4 | 37.4 | 40.0 | 39.9 | 37.2 | 35.9 | 39.2 | 36.1 | 38.3 | 40.4 | 39.5 | 39.8 | 40.8 | 39.6 | 41.3 | 40.4 | 47.8 | 45.4 | 61.8 | 64.5 | 67.9 | 74.0 | 71.1 | 75.6 | 75.9 | 71.3 | 67.6 |
| Aktywa trwałe | 29.0 | 31.1 | 30.8 | 30.4 | 19.6 | 20.7 | 19.3 | 19.2 | 18.5 | 18.8 | 18.0 | 18.0 | 18.0 | 17.6 | 18.1 | 18.3 | 19.0 | 19.8 | 20.2 | 26.4 | 26.6 | 35.2 | 37.1 | 41.1 | 42.1 | 43.4 | 42.5 | 41.5 | 38.2 | 37.7 |
| Rzeczowe aktywa trwałe netto | 2.7 | 2.4 | 2.1 | 1.5 | 1.5 | 3.3 | 2.2 | 2.4 | 2.4 | 2.8 | 3.1 | 3.0 | 2.6 | 2.3 | 2.2 | 2.1 | 1.7 | 1.6 | 1.4 | 8.0 | 7.5 | 12.2 | 11.5 | 11.8 | 11.5 | 11.3 | 11.1 | 11.4 | 10.8 | 10.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.7 | 15.8 | 14.7 | 15.3 | 13.9 | 14.6 | 13.9 | 14.7 | 13.9 | 0.0 | 13.9 | 16.9 | 13.9 | 0.0 | 13.9 | 0.0 | 17.4 | 0.0 | 20.0 | 0.0 | 20.2 | 0.0 | 20.0 | 0.0 |
| Wartości niematerialne i prawne | 25.2 | 27.5 | 27.7 | 27.4 | 16.9 | 0.0 | 1.4 | 0.0 | 0.9 | 0.0 | 0.6 | 0.0 | 0.9 | 0.0 | 0.8 | 15.0 | 2.2 | 0.0 | 3.7 | 17.2 | 3.7 | 21.5 | 6.7 | 27.7 | 9.3 | 28.8 | 8.5 | 27.9 | 6.8 | 26.4 |
| Wartość firmy i wartości niematerialne i prawne | 25.2 | 27.5 | 27.7 | 27.4 | 16.9 | 16.5 | 16.1 | 15.8 | 15.5 | 15.3 | 14.5 | 14.6 | 14.8 | 14.7 | 14.7 | 15.0 | 16.0 | 16.9 | 17.6 | 17.2 | 17.6 | 21.5 | 24.1 | 27.7 | 29.4 | 28.8 | 28.7 | 27.9 | 26.9 | 26.4 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.0 | 20.3 | 16.0 | 0.0 | 18.4 | 21.7 | 20.8 | 22.4 | 19.6 | 21.5 | 19.1 | 20.2 | 16.2 | 17.8 | 16.2 | 21.7 | 0.0 | 13.1 | 0.0 | 0.0 | 23.0 | 13.9 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 1.1 | 1.4 | 0.9 | 0.4 | 0.0 |
| Aktywa obrotowe | 14.9 | 17.6 | 19.3 | 20.0 | 17.7 | 19.3 | 20.6 | 18.0 | 17.4 | 20.4 | 18.1 | 20.3 | 22.3 | 21.9 | 21.8 | 22.5 | 20.6 | 21.6 | 20.2 | 21.4 | 18.9 | 26.5 | 27.4 | 26.9 | 31.9 | 27.7 | 33.0 | 34.4 | 33.1 | 29.9 |
| Środki pieniężne i Inwestycje | 0.9 | 0.9 | 1.1 | 0.9 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.8 | 1.9 | 8.7 | 10.1 | 5.1 | 9.4 | 0.9 | 6.2 | 4.5 | 8.3 | 2.4 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | -0.0 | (20.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.9 | 0.9 | 1.1 | 0.9 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.8 | 1.9 | 8.7 | 10.1 | 5.1 | 9.4 | 0.9 | 6.2 | 4.5 | 8.3 | 2.4 |
| Należności krótkoterminowe | 15.0 | 0.0 | 18.0 | 0.0 | 5.0 | 20.9 | 6.8 | 19.5 | 4.6 | 21.6 | 4.9 | 18.9 | 20.9 | 17.8 | 6.5 | 17.1 | 5.0 | 17.7 | 5.0 | 21.5 | 4.6 | 25.5 | 4.7 | 25.0 | 7.0 | 26.5 | 8.3 | 31.0 | 8.5 | 28.4 |
| Dług krótkoterminowy | 0.0 | 0.0 | 4.8 | 0.0 | 6.1 | 8.1 | 4.2 | 4.7 | 3.3 | 4.6 | 3.7 | 4.7 | 2.8 | 5.5 | 1.7 | 6.0 | 2.2 | 3.9 | 0.7 | 2.9 | 3.4 | 3.3 | 3.7 | 4.0 | 3.9 | 3.8 | 3.8 | 3.4 | 3.7 | 2.5 |
| Zobowiązania krótkoterminowe | 19.6 | 22.7 | 24.2 | 28.6 | 26.7 | 30.0 | 29.6 | 25.2 | 24.6 | 27.8 | 23.4 | 24.9 | 25.5 | 25.1 | 23.3 | 24.1 | 20.7 | 22.1 | 20.9 | 25.6 | 22.2 | 29.0 | 28.4 | 30.2 | 33.4 | 31.1 | 33.6 | 34.6 | 34.3 | 31.2 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.9 | 0.0 | 13.6 | 0.0 | 14.2 | 0.0 | 17.9 | 0.0 | 0.0 | 0.0 | 13.3 | 0.0 | 15.2 | 0.0 | 14.1 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Zobowiązania długoterminowe | 6.0 | 7.6 | 7.3 | 4.4 | 4.5 | 3.3 | 3.2 | 3.2 | 1.6 | 1.5 | 1.1 | 1.1 | 0.9 | 0.9 | 1.0 | 0.8 | 1.0 | 0.8 | 0.4 | 4.1 | 3.7 | 12.6 | 13.6 | 13.4 | 13.5 | 11.9 | 11.1 | 10.1 | 8.4 | 8.2 |
| Rezerwy z tytułu odroczonego podatku | 0.7 | 0.0 | 0.9 | 0.0 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.8 | 1.3 | 1.6 | 1.7 | 1.6 | 1.5 | 1.2 | 1.2 |
| Zobowiązania długoterminowe | 6.0 | 7.6 | 7.3 | 4.4 | 4.5 | 3.3 | 3.2 | 3.2 | 1.6 | 1.5 | 1.1 | 1.1 | 0.9 | 0.9 | 1.0 | 0.8 | 1.0 | 0.8 | 0.4 | 4.1 | 3.7 | 12.6 | 13.6 | 13.4 | 13.5 | 11.9 | 11.1 | 10.1 | 8.4 | 8.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 6.5 | 11.0 | 10.7 | 8.1 | 10.9 | 10.6 | 10.1 | 9.7 | 9.2 | 9.2 |
| Zobowiązania ogółem | 25.5 | 30.3 | 31.5 | 33.0 | 31.2 | 33.2 | 32.9 | 28.4 | 26.2 | 29.2 | 24.5 | 26.0 | 26.3 | 25.9 | 24.4 | 24.9 | 21.7 | 23.0 | 21.3 | 29.6 | 25.9 | 41.6 | 42.0 | 43.6 | 46.8 | 42.9 | 44.6 | 44.7 | 42.8 | 39.4 |
| Kapitał (fundusz) podstawowy | 10.7 | 0.0 | 10.7 | 0.0 | 2.8 | 0.0 | 2.8 | 0.0 | 2.9 | 0.0 | 3.0 | 0.0 | 3.0 | 0.0 | 3.0 | 0.0 | 3.0 | 0.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.4 | 3.4 | 3.4 |
| Zyski zatrzymane | (2.1) | 0.0 | 0.2 | 0.0 | 12.7 | 0.0 | 0.8 | 0.0 | 1.1 | 0.0 | 1.7 | 0.0 | 2.4 | 0.0 | 2.6 | 0.0 | 2.8 | 0.0 | 1.7 | 0.0 | 1.3 | 0.6 | 3.0 | 1.8 | 4.5 | 1.9 | 4.7 | 1.3 | 1.0 | 1.2 |
| Kapitał własny | 18.4 | 18.4 | 18.6 | 17.4 | 6.2 | 6.8 | 7.0 | 8.9 | 9.7 | 10.0 | 11.6 | 12.3 | 14.0 | 13.6 | 15.5 | 15.9 | 17.9 | 18.3 | 19.1 | 18.2 | 19.5 | 20.1 | 22.5 | 24.4 | 27.2 | 28.2 | 30.9 | 31.1 | 28.5 | 28.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.0 | 1.1 | 1.3 | 1.2 | 1.0 | 0.0 | 0.0 |
| Pasywa | 43.9 | 48.7 | 50.1 | 50.4 | 37.4 | 40.0 | 39.9 | 37.2 | 35.9 | 39.2 | 36.1 | 38.3 | 40.4 | 39.5 | 39.8 | 40.8 | 39.6 | 41.3 | 40.4 | 47.8 | 45.4 | 61.8 | 64.5 | 67.9 | 74.0 | 71.1 | 75.6 | 75.9 | 71.3 | 67.6 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 1.1 | 1.4 | 0.9 | 0.4 | 0.4 |
| Dług | 1.5 | 7.6 | 5.7 | 4.4 | 6.5 | 8.7 | 4.6 | 5.0 | 3.5 | 4.8 | 3.7 | 4.7 | 2.8 | 5.5 | 1.7 | 6.0 | 2.2 | 3.9 | 0.7 | 6.6 | 6.9 | 15.5 | 14.6 | 14.5 | 13.8 | 13.1 | 12.2 | 11.3 | 10.6 | 9.2 |
| Środki pieniężne i inne aktywa pieniężne | 0.9 | 0.9 | 1.1 | 0.9 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.8 | 1.9 | 8.7 | 10.1 | 5.1 | 9.4 | 0.9 | 6.2 | 4.5 | 8.3 | 2.4 |
| Dług netto | 0.6 | 6.7 | 4.6 | 3.4 | 6.1 | 8.6 | 4.5 | 5.0 | 3.4 | 4.7 | 3.2 | 4.6 | 2.7 | 5.3 | 1.7 | 6.0 | 2.2 | 3.9 | 0.3 | 5.8 | 5.0 | 6.8 | 4.5 | 9.4 | 4.4 | 12.2 | 5.9 | 6.8 | 2.2 | 6.9 |
| Ticker | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS | CTAC.AS |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |