Wall Street Experts

Cisco Systems Inc

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78
Rok finansowy 2014 2015 2015 2015 2015 2015 2015 2016 2016 2016 2016 2016 2016 2016 2017 2017 2017 2017 2017 2017 2017 2017 2018 2018 2018 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2019 2019 2019 2020 2020 2020 2020 2020 2020 2020 2020 2021 2021 2021 2021 2021 2021 2021 2022 2022 2022 2022 2022 2022 2022 2023 2023 2023 2023 2023 2023 2023 2023 2024 2024 2024 2024 2024 2024 2024 2024 2025 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q1 Q1 Q2 Q2 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2 Q2 Q3 Q3 Q4 Q4 Q1 Q1 Q2
Aktywa 105 134.0 103 978.0 104 922.0 106 212.0 106 212.0 113 481.0 113 481.0 111 773.0 111 773.0 112 642.0 112 642.0 118 654.0 121 652.0 121 652.0 126 287.0 126 287.0 126 248.0 126 248.0 125 950.0 125 950.0 129 818.0 129 818.0 130 522.0 130 522.0 131 510.0 131 510.0 114 008.0 114 008.0 108 784.0 108 784.0 105 429.0 105 429.0 102 462.0 102 462.0 97 287.0 97 287.0 97 793.0 97 793.0 92 492.0 92 492.0 90 426.0 90 426.0 91 394.0 91 394.0 94 853.0 94 853.0 95 003.0 95 003.0 95 601.0 95 601.0 93 896.0 93 896.0 97 497.0 95 981.0 95 981.0 94 262.0 94 262.0 92 797.0 94 002.0 94 002.0 93 054.0 93 054.0 95 840.0 95 840.0 97 529.0 97 529.0 101 852.0 101 852.0 98 782.0 98 782.0 101 174.0 101 174.0 122 998.0 122 998.0 124 413.0 124 413.0 123 333.0 123 333.0 121 375.0
Aktywa trwałe 38 020.0 37 582.0 37 040.0 36 881.0 36 881.0 37 198.0 37 198.0 37 827.0 37 827.0 37 637.0 37 637.0 40 083.0 42 933.0 42 933.0 43 146.0 43 146.0 42 856.0 42 856.0 45 988.0 45 988.0 46 115.0 46 115.0 46 442.0 46 442.0 45 460.0 45 460.0 46 867.0 46 867.0 46 947.0 46 947.0 49 743.0 49 743.0 49 345.0 49 345.0 49 976.0 49 976.0 50 038.0 50 038.0 50 776.0 50 776.0 50 373.0 50 373.0 50 087.0 50 087.0 51 280.0 51 280.0 52 014.0 52 014.0 51 690.0 51 690.0 56 836.0 56 836.0 58 385.0 58 393.0 58 393.0 57 463.0 57 463.0 56 816.0 57 285.0 57 285.0 56 913.0 56 913.0 57 325.0 57 325.0 57 579.0 57 579.0 58 504.0 58 504.0 59 123.0 59 123.0 62 047.0 59 047.0 91 012.0 87 112.0 87 551.0 87 551.0 87 581.0 87 581.0 86 694.0
Rzeczowe aktywa trwałe netto 3 252.0 3 233.0 3 212.0 3 276.0 3 276.0 3 332.0 3 332.0 3 346.0 3 346.0 3 386.0 3 386.0 3 529.0 3 506.0 3 506.0 3 499.0 3 499.0 3 422.0 3 422.0 3 395.0 3 395.0 3 322.0 3 322.0 3 202.0 3 202.0 3 113.0 3 113.0 3 082.0 3 082.0 3 006.0 3 006.0 2 956.0 2 956.0 2 931.0 2 931.0 2 834.0 2 834.0 2 789.0 2 789.0 2 669.0 2 669.0 2 621.0 2 621.0 2 535.0 2 535.0 2 453.0 2 453.0 2 412.0 2 412.0 2 386.0 2 386.0 2 367.0 2 367.0 2 338.0 2 238.0 2 238.0 2 140.0 2 140.0 2 046.0 3 000.0 1 997.0 1 972.0 1 972.0 1 964.0 1 964.0 2 047.0 2 047.0 2 085.0 2 085.0 2 004.0 2 004.0 2 983.0 2 005.0 3 008.0 2 000.0 2 090.0 3 156.0 2 082.0 2 082.0 1 992.0
Wartość firmy 24 239.0 24 364.0 24 382.0 24 398.0 24 398.0 24 469.0 24 469.0 24 882.0 24 882.0 24 958.0 24 958.0 26 762.0 26 625.0 26 625.0 26 823.0 26 823.0 26 822.0 26 822.0 29 516.0 29 516.0 29 766.0 29 766.0 30 233.0 30 233.0 30 391.0 30 391.0 31 654.0 31 654.0 31 706.0 31 706.0 33 386.0 33 386.0 33 293.0 33 293.0 33 544.0 33 544.0 33 529.0 33 529.0 33 578.0 33 578.0 33 612.0 33 612.0 33 453.0 33 453.0 33 806.0 33 806.0 34 535.0 34 535.0 34 733.0 34 733.0 37 690.0 37 690.0 38 168.0 38 802.0 38 802.0 38 679.0 38 679.0 38 452.0 38 304.0 38 304.0 38 160.0 38 160.0 38 388.0 38 388.0 38 369.0 38 369.0 38 535.0 38 535.0 38 900.0 38 900.0 39 087.0 39 087.0 58 633.0 58 633.0 58 660.0 58 660.0 58 774.0 58 774.0 58 719.0
Wartości niematerialne i prawne 3 280.0 3 066.0 2 755.0 2 626.0 2 626.0 2 376.0 2 376.0 2 292.0 2 292.0 2 322.0 2 322.0 2 744.0 2 501.0 2 501.0 2 297.0 2 297.0 2 117.0 2 117.0 2 704.0 2 704.0 2 539.0 2 539.0 2 677.0 2 677.0 2 474.0 2 474.0 2 681.0 2 681.0 2 552.0 2 552.0 2 716.0 2 716.0 2 270.0 2 270.0 2 398.0 2 398.0 2 201.0 2 201.0 2 107.0 2 107.0 1 906.0 1 906.0 1 744.0 1 744.0 1 576.0 1 576.0 1 581.0 1 581.0 1 462.0 1 462.0 3 716.0 3 716.0 3 619.0 3 350.0 3 350.0 3 079.0 3 079.0 2 811.0 2 569.0 2 569.0 2 360.0 2 360.0 2 134.0 2 134.0 1 966.0 1 966.0 1 818.0 1 818.0 1 914.0 1 914.0 1 678.0 1 678.0 11 819.0 11 819.0 11 219.0 11 219.0 10 744.0 10 744.0 10 139.0
Wartość firmy i wartości niematerialne i prawne 27 519.0 27 430.0 27 137.0 27 024.0 27 024.0 26 845.0 26 845.0 27 174.0 27 174.0 27 280.0 27 280.0 29 506.0 29 126.0 29 126.0 29 120.0 29 120.0 28 939.0 28 939.0 32 220.0 32 220.0 32 305.0 32 305.0 32 910.0 32 910.0 32 865.0 32 865.0 34 335.0 34 335.0 34 258.0 34 258.0 36 102.0 36 102.0 35 563.0 35 563.0 35 942.0 35 942.0 35 730.0 35 730.0 35 685.0 35 685.0 35 518.0 35 518.0 35 197.0 35 197.0 35 382.0 35 382.0 36 116.0 36 116.0 36 195.0 36 195.0 41 406.0 41 406.0 41 787.0 42 152.0 42 152.0 41 758.0 41 758.0 41 263.0 40 873.0 40 873.0 40 520.0 40 520.0 40 522.0 40 522.0 40 335.0 40 335.0 40 353.0 40 353.0 40 814.0 40 814.0 40 765.0 40 765.0 70 452.0 70 452.0 69 879.0 69 879.0 69 518.0 69 518.0 68 858.0
Należności netto 9 310.0 8 640.0 8 751.0 9 137.0 9 137.0 9 835.0 9 835.0 9 218.0 9 218.0 8 816.0 8 816.0 8 763.0 10 119.0 10 119.0 9 346.0 9 346.0 8 954.0 8 954.0 9 274.0 9 274.0 10 002.0 10 002.0 9 244.0 9 244.0 8 888.0 8 888.0 9 142.0 9 142.0 10 503.0 10 503.0 9 387.0 9 387.0 8 802.0 8 802.0 8 824.0 8 824.0 10 586.0 10 586.0 9 904.0 9 904.0 9 157.0 9 157.0 9 272.0 9 272.0 10 523.0 10 523.0 9 085.0 9 085.0 9 334.0 9 334.0 9 073.0 9 073.0 10 146.0 9 376.0 9 376.0 10 000.0 10 000.0 9 587.0 10 527.0 10 527.0 9 122.0 9 122.0 8 794.0 8 794.0 8 506.0 8 506.0 9 206.0 9 206.0 8 247.0 8 247.0 8 360.0 8 360.0 8 570.0 8 570.0 10 023.0 10 023.0 7 580.0 7 580.0 8 743.0
Inwestycje długoterminowe 899.0 886.0 857.0 873.0 873.0 897.0 897.0 928.0 928.0 964.0 964.0 976.0 4 158.0 4 158.0 4 784.0 4 784.0 4 664.0 4 664.0 4 568.0 4 568.0 4 738.0 4 738.0 4 876.0 4 876.0 4 913.0 4 913.0 4 915.0 4 915.0 4 882.0 4 882.0 4 644.0 4 644.0 4 565.0 4 565.0 4 862.0 4 862.0 4 958.0 4 958.0 4 831.0 4 831.0 4 757.0 4 757.0 4 770.0 4 770.0 5 714.0 5 714.0 5 516.0 5 516.0 5 100.0 5 100.0 5 068.0 5 068.0 4 884.0 4 546.0 4 546.0 4 024.0 4 024.0 3 959.0 8 918.0 4 009.0 8 433.0 3 618.0 0.0 3 554.0 8 196.0 3 393.0 3 483.0 3 483.0 3 324.0 3 324.0 3 364.0 2 538.0 6 381.0 3 251.0 3 376.0 2 363.0 0.0 0.0 0.0
Aktywa obrotowe 67 114.0 66 396.0 67 882.0 69 331.0 69 331.0 76 283.0 76 283.0 73 946.0 73 946.0 75 005.0 75 005.0 78 571.0 78 719.0 78 719.0 83 141.0 83 141.0 83 392.0 83 392.0 79 962.0 79 962.0 83 703.0 83 703.0 84 080.0 84 080.0 86 050.0 86 050.0 67 141.0 67 141.0 61 837.0 61 837.0 55 686.0 55 686.0 53 117.0 53 117.0 47 311.0 47 311.0 47 755.0 47 755.0 41 716.0 41 716.0 40 053.0 40 053.0 41 307.0 41 307.0 43 573.0 43 573.0 42 989.0 42 989.0 43 911.0 43 911.0 37 060.0 37 060.0 39 112.0 37 588.0 37 588.0 36 799.0 36 799.0 35 981.0 36 717.0 36 717.0 36 141.0 36 141.0 38 515.0 38 515.0 39 950.0 39 950.0 43 348.0 43 348.0 39 659.0 39 659.0 39 127.0 42 127.0 31 986.0 35 886.0 36 862.0 36 862.0 35 752.0 35 752.0 34 681.0
Środki pieniężne i Inwestycje 52 074.0 52 107.0 53 022.0 54 419.0 54 419.0 60 416.0 60 416.0 59 107.0 59 107.0 60 375.0 60 375.0 63 512.0 65 756.0 65 756.0 70 968.0 70 968.0 71 845.0 71 845.0 67 974.0 67 974.0 70 492.0 70 492.0 71 588.0 71 588.0 73 683.0 73 683.0 54 431.0 54 431.0 46 548.0 46 548.0 42 593.0 42 593.0 40 383.0 40 383.0 34 643.0 34 643.0 33 413.0 33 413.0 28 035.0 28 035.0 27 062.0 27 062.0 28 574.0 28 574.0 29 419.0 29 419.0 30 012.0 30 012.0 30 588.0 30 588.0 23 579.0 23 579.0 24 518.0 23 346.0 23 346.0 21 113.0 21 113.0 20 108.0 19 267.0 19 267.0 19 784.0 19 784.0 22 061.0 22 061.0 23 288.0 23 288.0 26 146.0 26 146.0 23 523.0 23 523.0 26 236.0 25 671.0 19 535.0 18 770.0 19 369.0 18 604.0 18 671.0 18 671.0 16 853.0
Zapasy 1 591.0 1 676.0 1 890.0 1 760.0 1 760.0 1 627.0 1 627.0 1 482.0 1 482.0 1 362.0 1 362.0 1 343.0 1 217.0 1 217.0 1 176.0 1 176.0 1 264.0 1 264.0 1 366.0 1 366.0 1 616.0 1 616.0 1 693.0 1 693.0 1 896.0 1 896.0 1 900.0 1 900.0 1 846.0 1 846.0 1 572.0 1 572.0 1 701.0 1 701.0 1 513.0 1 513.0 1 383.0 1 383.0 1 344.0 1 344.0 1 353.0 1 353.0 1 212.0 1 212.0 1 282.0 1 282.0 1 303.0 1 303.0 1 436.0 1 436.0 1 579.0 1 579.0 1 559.0 1 832.0 1 832.0 2 059.0 2 059.0 2 231.0 2 568.0 2 568.0 2 664.0 2 664.0 3 140.0 3 140.0 3 474.0 3 474.0 3 644.0 3 644.0 3 342.0 3 342.0 3 209.0 3 209.0 3 118.0 3 118.0 3 373.0 3 373.0 3 143.0 3 143.0 2 927.0
Inwestycje krótkoterminowe 45 348.0 47 720.0 48 225.0 50 549.0 50 549.0 53 539.0 53 539.0 53 349.0 53 349.0 54 061.0 54 061.0 54 617.0 58 125.0 58 125.0 62 385.0 62 385.0 60 947.0 60 947.0 59 858.0 59 858.0 58 784.0 58 784.0 60 545.0 60 545.0 56 059.0 56 059.0 47 712.0 47 712.0 37 614.0 37 614.0 34 183.0 34 183.0 30 548.0 30 548.0 24 392.0 24 392.0 21 663.0 21 663.0 19 448.0 19 448.0 18 587.0 18 587.0 18 208.0 18 208.0 17 610.0 17 610.0 19 190.0 19 190.0 18 795.0 18 795.0 16 229.0 16 229.0 15 343.0 15 727.0 15 727.0 14 382.0 14 382.0 13 156.0 12 188.0 12 188.0 12 492.0 12 492.0 13 052.0 13 052.0 15 244.0 15 244.0 16 023.0 16 023.0 13 921.0 13 921.0 11 956.0 11 956.0 9 857.0 9 857.0 10 346.0 11 096.0 9 606.0 9 606.0 8 297.0
Środki pieniężne i inne aktywa pieniężne 6 726.0 4 387.0 4 797.0 3 870.0 3 870.0 6 877.0 6 877.0 5 758.0 5 758.0 6 314.0 6 314.0 8 895.0 7 631.0 7 631.0 8 583.0 8 583.0 10 898.0 10 898.0 8 116.0 8 116.0 11 708.0 11 708.0 11 043.0 11 043.0 17 624.0 17 624.0 6 719.0 6 719.0 8 934.0 8 934.0 8 410.0 8 410.0 9 835.0 9 835.0 10 251.0 10 251.0 11 750.0 11 750.0 8 587.0 8 587.0 8 475.0 8 475.0 10 366.0 10 366.0 11 809.0 11 809.0 10 822.0 10 822.0 11 793.0 11 793.0 7 350.0 7 350.0 9 175.0 7 619.0 7 619.0 6 731.0 6 731.0 6 952.0 7 079.0 7 079.0 7 292.0 7 292.0 9 009.0 9 009.0 8 044.0 8 044.0 10 123.0 10 123.0 9 602.0 9 602.0 14 280.0 13 715.0 9 678.0 8 913.0 7 508.0 7 508.0 9 065.0 9 065.0 8 556.0
Należności krótkoterminowe 1 032.0 1 022.0 988.0 1 118.0 1 118.0 1 104.0 1 104.0 1 119.0 1 119.0 962.0 962.0 1 007.0 1 056.0 1 056.0 996.0 996.0 957.0 957.0 1 219.0 1 219.0 1 385.0 1 385.0 1 155.0 1 155.0 1 060.0 1 060.0 1 552.0 1 552.0 1 904.0 1 904.0 1 805.0 1 805.0 1 655.0 1 655.0 2 022.0 2 022.0 2 059.0 2 059.0 2 016.0 2 016.0 1 935.0 1 935.0 2 393.0 2 393.0 2 218.0 2 218.0 2 294.0 2 294.0 1 867.0 1 867.0 2 440.0 2 440.0 2 362.0 2 261.0 2 261.0 2 101.0 2 101.0 2 289.0 2 281.0 2 281.0 2 316.0 2 316.0 2 329.0 2 329.0 2 442.0 2 442.0 2 313.0 2 313.0 2 084.0 2 084.0 1 848.0 1 848.0 2 054.0 2 054.0 2 304.0 2 802.0 1 996.0 1 996.0 1 902.0
Dług krótkoterminowy 508.0 1 357.0 855.0 4 418.0 4 418.0 3 897.0 3 897.0 3 027.0 3 027.0 3 008.0 3 008.0 4 164.0 4 160.0 4 160.0 4 155.0 4 155.0 4 451.0 4 451.0 4 248.0 4 248.0 7 992.0 7 992.0 10 239.0 10 239.0 13 741.0 13 741.0 7 736.0 7 736.0 5 238.0 5 238.0 7 241.0 7 241.0 9 737.0 9 737.0 7 777.0 7 777.0 10 191.0 10 191.0 4 367.0 4 000.0 1 879.0 1 499.0 4 850.0 4 506.0 3 346.0 3 005.0 5 334.0 5 002.0 5 366.0 5 000.0 2 000.0 2 335.0 2 508.0 859.0 506.0 2 878.0 2 502.0 1 000.0 1 421.0 1 099.0 1 557.0 1 249.0 1 250.0 1 250.0 2 052.0 1 731.0 2 046.0 1 733.0 1 292.0 990.0 5 266.0 4 936.0 12 235.0 11 891.0 11 705.0 11 716.0 12 364.0 12 364.0 11 413.0
Zobowiązania krótkoterminowe 19 809.0 20 056.0 20 034.0 23 245.0 23 245.0 23 623.0 23 623.0 22 100.0 22 100.0 22 799.0 22 799.0 24 003.0 24 911.0 24 911.0 23 217.0 23 217.0 22 708.0 22 708.0 22 718.0 22 718.0 27 583.0 27 583.0 29 284.0 29 284.0 35 364.0 35 364.0 28 642.0 28 642.0 27 035.0 27 035.0 26 414.0 26 414.0 29 479.0 29 479.0 27 913.0 27 913.0 31 712.0 31 712.0 24 597.0 24 597.0 22 088.0 22 088.0 25 937.0 25 937.0 25 331.0 25 331.0 26 991.0 26 991.0 27 268.0 27 268.0 24 262.0 24 262.0 26 257.0 23 238.0 23 238.0 25 915.0 25 915.0 24 150.0 25 640.0 25 640.0 24 896.0 24 896.0 27 252.0 27 252.0 28 719.0 28 719.0 31 309.0 31 309.0 27 035.0 27 035.0 30 851.0 30 851.0 40 108.0 40 108.0 40 584.0 40 584.0 40 542.0 40 542.0 40 019.0
Rozliczenia międzyokresowe 9 478.0 9 449.0 9 369.0 9 371.0 9 371.0 9 824.0 9 824.0 9 821.0 9 821.0 9 796.0 9 796.0 9 662.0 10 155.0 10 155.0 10 215.0 10 215.0 10 243.0 10 243.0 10 344.0 10 344.0 10 821.0 10 821.0 10 920.0 10 920.0 11 102.0 11 102.0 11 301.0 11 301.0 11 490.0 11 490.0 9 637.0 9 637.0 9 976.0 9 976.0 10 117.0 10 117.0 10 668.0 10 668.0 10 646.0 10 646.0 10 638.0 10 638.0 10 710.0 10 710.0 11 406.0 11 406.0 11 271.0 11 271.0 11 552.0 11 552.0 11 492.0 11 492.0 12 148.0 12 017.0 12 017.0 12 268.0 12 268.0 12 249.0 12 784.0 12 784.0 12 578.0 12 578.0 13 109.0 13 109.0 13 249.0 13 249.0 13 908.0 13 908.0 13 812.0 13 812.0 14 011.0 14 011.0 15 751.0 15 751.0 16 249.0 0.0 15 615.0 15 615.0 15 999.0
Zobowiązania długoterminowe 28 664.0 27 207.0 27 155.0 24 134.0 24 134.0 30 151.0 30 151.0 29 688.0 29 688.0 28 965.0 28 965.0 32 293.0 33 156.0 33 156.0 39 657.0 39 657.0 39 722.0 39 722.0 37 850.0 37 850.0 36 098.0 36 098.0 35 688.0 35 688.0 44 164.0 44 164.0 38 705.0 38 705.0 38 545.0 38 545.0 35 167.0 35 167.0 32 194.0 32 194.0 32 570.0 32 570.0 32 510.0 32 510.0 33 472.0 33 472.0 32 805.0 32 805.0 29 749.0 29 749.0 31 602.0 31 602.0 29 855.0 29 855.0 29 212.0 29 212.0 29 429.0 29 429.0 29 965.0 30 042.0 30 042.0 28 851.0 28 851.0 28 247.0 28 589.0 28 589.0 27 886.0 27 886.0 27 114.0 27 114.0 26 515.0 26 515.0 26 190.0 26 190.0 26 537.0 26 537.0 24 072.0 24 072.0 37 122.0 37 122.0 38 372.0 38 372.0 37 514.0 37 514.0 35 826.0
Rezerwy z tytułu odroczonego podatku 1 851.0 1 504.0 1 433.0 1 294.0 1 294.0 1 876.0 1 876.0 1 490.0 1 490.0 706.0 706.0 891.0 925.0 925.0 883.0 883.0 1 025.0 1 025.0 1 168.0 1 168.0 1 250.0 1 250.0 883.0 883.0 9 185.0 9 185.0 9 076.0 9 076.0 8 585.0 8 585.0 8 216.0 8 216.0 7 760.0 7 760.0 8 038.0 8 038.0 8 927.0 8 927.0 8 919.0 8 919.0 8 227.0 8 227.0 8 285.0 8 285.0 8 837.0 8 837.0 8 786.0 8 786.0 8 084.0 8 084.0 8 247.0 8 247.0 8 538.0 8 553.0 8 553.0 7 628.0 7 628.0 7 689.0 724.0 7 725.0 0.0 7 835.0 0.0 6 609.0 0.0 6 725.0 5 756.0 5 756.0 5 790.0 5 790.0 0.0 3 390.0 861.0 2 869.0 0.0 3 985.0 0.0 0.0 0.0
Zobowiązania długoterminowe 28 664.0 27 207.0 27 155.0 24 134.0 24 134.0 30 151.0 30 151.0 29 688.0 29 688.0 28 965.0 28 965.0 32 293.0 33 156.0 33 156.0 39 657.0 39 657.0 39 722.0 39 722.0 37 850.0 37 850.0 36 098.0 36 098.0 35 688.0 35 688.0 44 164.0 44 164.0 38 705.0 38 705.0 38 545.0 38 545.0 35 167.0 35 167.0 32 194.0 32 194.0 32 570.0 32 570.0 32 510.0 32 510.0 33 472.0 33 472.0 32 805.0 32 805.0 29 749.0 29 749.0 31 602.0 31 602.0 29 855.0 29 855.0 29 212.0 29 212.0 29 429.0 29 429.0 29 965.0 30 042.0 30 042.0 28 851.0 28 851.0 28 247.0 28 589.0 28 589.0 27 886.0 27 886.0 27 114.0 27 114.0 26 515.0 26 515.0 26 190.0 26 190.0 26 537.0 26 537.0 24 072.0 24 072.0 37 122.0 37 122.0 38 372.0 38 372.0 37 514.0 37 514.0 35 826.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 147.0 1 147.0 1 078.0 1 078.0 998.0 998.0 1 002.0 1 002.0 1 027.0 1 027.0 1 054.0 1 054.0 1 006.0 1 006.0 1 168.0 1 187.0 1 187.0 1 139.0 1 139.0 1 073.0 1 046.0 1 046.0 975.0 975.0 0.0 1 028.0 1 063.0 1 063.0 313.0 1 020.0 (4 747.0) 1 043.0 330.0 1 033.0 1 205.0 1 205.0 1 270.0 1 270.0 0.0 0.0 0.0
Zobowiązania ogółem 48 473.0 47 263.0 47 189.0 47 379.0 47 379.0 53 774.0 53 774.0 51 788.0 51 788.0 51 764.0 51 764.0 56 296.0 58 067.0 58 067.0 62 874.0 62 874.0 62 430.0 62 430.0 60 568.0 60 568.0 63 681.0 63 681.0 64 972.0 64 972.0 79 528.0 79 528.0 67 347.0 67 347.0 65 580.0 65 580.0 61 581.0 61 581.0 61 673.0 61 673.0 60 483.0 60 483.0 64 222.0 64 222.0 58 069.0 58 069.0 54 893.0 54 893.0 55 686.0 55 686.0 56 933.0 56 933.0 56 846.0 56 846.0 56 480.0 56 480.0 53 691.0 53 691.0 56 222.0 53 280.0 53 280.0 54 766.0 54 766.0 52 397.0 54 229.0 54 229.0 52 782.0 52 782.0 54 366.0 54 366.0 55 234.0 55 234.0 57 499.0 57 499.0 53 572.0 53 572.0 54 923.0 54 923.0 77 230.0 77 230.0 78 956.0 78 956.0 78 056.0 78 056.0 75 845.0
Kapitał (fundusz) podstawowy 41 884.0 41 984.0 42 685.0 43 133.0 43 133.0 43 592.0 43 592.0 43 643.0 43 643.0 43 857.0 43 857.0 44 137.0 44 516.0 44 516.0 44 236.0 44 236.0 44 585.0 44 585.0 45 003.0 45 003.0 45 253.0 45 253.0 44 872.0 44 872.0 44 535.0 44 535.0 43 556.0 43 556.0 42 820.0 42 820.0 41 897.0 41 897.0 41 361.0 41 361.0 40 577.0 40 577.0 40 266.0 40 266.0 40 321.0 40 321.0 40 617.0 40 617.0 40 691.0 40 691.0 41 202.0 41 202.0 41 360.0 41 360.0 41 690.0 41 690.0 41 949.0 41 949.0 42 346.0 42 621.0 42 621.0 42 291.0 42 291.0 42 587.0 42 714.0 42 714.0 42 984.0 42 984.0 43 424.0 43 424.0 43 639.0 43 639.0 44 289.0 44 289.0 44 546.0 44 546.0 45 002.0 45 002.0 45 343.0 45 343.0 45 800.0 45 800.0 45 991.0 45 991.0 0.0
Zyski zatrzymane 14 093.0 14 273.0 14 847.0 15 503.0 15 503.0 16 045.0 16 045.0 16 586.0 16 586.0 17 821.0 17 821.0 18 448.0 19 396.0 19 396.0 19 694.0 19 694.0 20 027.0 20 027.0 20 721.0 20 721.0 20 838.0 20 838.0 20 647.0 20 647.0 7 364.0 7 364.0 3 709.0 3 709.0 1 233.0 1 233.0 3 169.0 3 169.0 538.0 538.0 (2 877.0) (2 877.0) (5 903.0) (5 903.0) (5 083.0) (5 083.0) (4 384.0) (4 384.0) (3 874.0) (3 874.0) (2 763.0) (2 763.0) (2 756.0) (2 756.0) (2 351.0) (2 351.0) (1 456.0) (1 456.0) (654.0) 553.0 553.0 (2 006.0) (2 006.0) (724.0) (1 319.0) (1 319.0) (594.0) (594.0) (364.0) (364.0) 262.0 262.0 1 639.0 1 639.0 2 689.0 2 689.0 2 761.0 2 761.0 2 055.0 2 055.0 1 087.0 1 087.0 662.0 662.0 0.0
Kapitał własny 56 668.0 56 722.0 57 748.0 58 843.0 58 843.0 59 716.0 59 716.0 59 993.0 59 993.0 60 885.0 60 885.0 62 358.0 63 584.0 63 584.0 63 420.0 63 420.0 63 825.0 63 825.0 65 382.0 65 382.0 66 137.0 66 137.0 65 550.0 65 550.0 51 982.0 51 982.0 46 661.0 46 661.0 43 204.0 43 204.0 43 848.0 43 848.0 40 789.0 40 789.0 36 804.0 36 804.0 33 571.0 33 571.0 34 423.0 34 423.0 35 533.0 35 533.0 35 708.0 35 708.0 37 920.0 37 920.0 38 157.0 38 157.0 39 121.0 39 121.0 40 205.0 40 205.0 41 275.0 42 701.0 42 701.0 39 496.0 39 496.0 40 400.0 39 773.0 39 773.0 40 272.0 40 272.0 41 474.0 41 474.0 42 295.0 42 295.0 44 353.0 44 353.0 45 210.0 45 210.0 46 251.0 46 251.0 45 768.0 45 768.0 45 457.0 45 457.0 45 277.0 45 277.0 45 530.0
Udziały mniejszościowe 7.0 7.0 15.0 10.0 10.0 9.0 9.0 8.0 8.0 7.0 7.0 0.0 (1.0) (1.0) 7.0 7.0 7.0 7.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 105 134.0 103 978.0 104 922.0 106 212.0 106 212.0 113 481.0 113 481.0 111 773.0 111 773.0 112 642.0 112 642.0 118 654.0 121 652.0 121 652.0 126 287.0 126 287.0 126 248.0 126 248.0 125 950.0 125 950.0 129 818.0 129 818.0 130 522.0 130 522.0 131 510.0 131 510.0 114 008.0 114 008.0 108 784.0 108 784.0 105 429.0 105 429.0 102 462.0 102 462.0 97 287.0 97 287.0 97 793.0 97 793.0 92 492.0 92 492.0 90 426.0 90 426.0 91 394.0 91 394.0 94 853.0 94 853.0 95 003.0 95 003.0 95 601.0 95 601.0 93 896.0 93 896.0 97 497.0 95 981.0 95 981.0 94 262.0 94 262.0 92 797.0 94 002.0 94 002.0 93 054.0 93 054.0 95 840.0 95 840.0 97 529.0 97 529.0 101 852.0 101 852.0 98 782.0 98 782.0 101 174.0 101 174.0 122 998.0 122 998.0 124 413.0 124 413.0 123 333.0 123 333.0 121 375.0
Inwestycje 46 247.0 48 606.0 49 082.0 51 422.0 51 422.0 54 436.0 54 436.0 54 277.0 54 277.0 55 025.0 55 025.0 55 593.0 58 125.0 58 125.0 62 385.0 62 385.0 60 947.0 60 947.0 59 858.0 59 858.0 58 784.0 58 784.0 60 545.0 60 545.0 56 059.0 56 059.0 47 712.0 47 712.0 37 614.0 37 614.0 34 183.0 34 183.0 30 548.0 30 548.0 24 392.0 24 392.0 21 663.0 21 663.0 19 448.0 19 448.0 18 587.0 18 587.0 18 208.0 18 208.0 17 610.0 17 610.0 19 190.0 19 190.0 18 795.0 18 795.0 16 229.0 16 229.0 15 343.0 15 727.0 15 727.0 14 382.0 14 382.0 13 156.0 21 106.0 12 188.0 20 925.0 12 492.0 13 052.0 13 052.0 15 244.0 15 244.0 16 023.0 16 023.0 13 921.0 13 921.0 15 320.0 15 057.0 16 238.0 9 857.0 13 722.0 10 346.0 9 606.0 9 606.0 8 297.0
Dług 20 909.0 20 972.0 20 522.0 21 004.0 21 004.0 25 354.0 25 354.0 24 621.0 24 621.0 24 599.0 24 599.0 28 595.0 28 643.0 28 643.0 34 789.0 34 789.0 34 922.0 34 922.0 32 470.0 32 470.0 33 717.0 33 717.0 35 923.0 35 923.0 39 366.0 39 366.0 28 072.0 28 072.0 25 569.0 25 569.0 25 564.0 25 564.0 25 630.0 25 630.0 23 698.0 23 698.0 24 666.0 24 666.0 18 497.0 18 497.0 15 993.0 15 993.0 16 084.0 16 084.0 14 583.0 14 583.0 14 566.0 14 566.0 14 554.0 14 554.0 11 532.0 11 532.0 11 526.0 9 502.0 9 502.0 11 471.0 11 471.0 9 418.0 10 561.0 9 515.0 8 878.0 8 878.0 8 887.0 8 887.0 8 394.0 8 394.0 8 391.0 8 391.0 7 650.0 7 650.0 12 638.0 11 605.0 33 198.0 31 993.0 30 962.0 30 962.0 31 987.0 31 987.0 31 038.0
Środki pieniężne i inne aktywa pieniężne 6 726.0 4 387.0 4 797.0 3 870.0 3 870.0 6 877.0 6 877.0 5 758.0 5 758.0 6 314.0 6 314.0 8 895.0 7 631.0 7 631.0 8 583.0 8 583.0 10 898.0 10 898.0 8 116.0 8 116.0 11 708.0 11 708.0 11 043.0 11 043.0 17 624.0 17 624.0 6 719.0 6 719.0 8 934.0 8 934.0 8 410.0 8 410.0 9 835.0 9 835.0 10 251.0 10 251.0 11 750.0 11 750.0 8 587.0 8 587.0 8 475.0 8 475.0 10 366.0 10 366.0 11 809.0 11 809.0 10 822.0 10 822.0 11 793.0 11 793.0 7 350.0 7 350.0 9 175.0 7 619.0 7 619.0 6 731.0 6 731.0 6 952.0 7 079.0 7 079.0 7 292.0 7 292.0 9 009.0 9 009.0 8 044.0 8 044.0 10 123.0 10 123.0 9 602.0 9 602.0 14 280.0 13 715.0 9 678.0 8 913.0 7 508.0 7 508.0 9 065.0 9 065.0 8 556.0
Dług netto 14 183.0 16 585.0 15 725.0 17 134.0 17 134.0 18 477.0 18 477.0 18 863.0 18 863.0 18 285.0 18 285.0 19 700.0 21 012.0 21 012.0 26 206.0 26 206.0 24 024.0 24 024.0 24 354.0 24 354.0 22 009.0 22 009.0 24 880.0 24 880.0 21 742.0 21 742.0 21 353.0 21 353.0 16 635.0 16 635.0 17 154.0 17 154.0 15 795.0 15 795.0 13 447.0 13 447.0 12 916.0 12 916.0 9 910.0 9 910.0 7 518.0 7 518.0 5 718.0 5 718.0 2 774.0 2 774.0 3 744.0 3 744.0 2 761.0 2 761.0 4 182.0 4 182.0 2 351.0 1 883.0 1 883.0 4 740.0 4 740.0 2 466.0 3 482.0 2 436.0 1 586.0 1 586.0 (122.0) (122.0) 350.0 350.0 (1 732.0) (1 732.0) (1 952.0) (1 952.0) (1 642.0) (2 110.0) 23 520.0 23 080.0 23 454.0 23 454.0 22 922.0 22 922.0 22 482.0
Ticker CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE CSCO.NE
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD