Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2025 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 14 420.9 | 31 724.0 | 15 737.1 | 140 580.0 | 164 192.0 | 199 651.0 | 170 466.0 | 174 553.0 | 175 621.0 | 241 446.0 | 250 310.0 | 272 904.0 | 295 258.0 | 557 674.0 | 514 115.0 | 455 673.0 | 523 909.0 | 726 034.0 | 560 829.0 | 548 567.0 | 576 494.0 | 1 031 784.0 | 266 894.0 | 273 482.0 | 300 006.0 | 556 183.0 | 349 792.0 | 408 339.0 | 430 690.0 | 1 140 909.0 | 624 042.0 | 713 603.0 | 847 714.0 | 1 069 353.0 | 1 556 539.0 | 2 693 733.0 | 2 985 924.0 | 3 473 111.0 | 3 699 441.0 | 3 955 326.0 | 4 621 796.0 |
| Aktywa trwałe | 11 000.8 | 27 451.0 | 11 067.3 | 92 794.0 | 110 166.0 | 154 433.0 | 109 125.0 | 113 068.0 | 117 498.0 | 173 086.0 | 175 034.0 | 189 354.0 | 205 393.0 | 398 201.0 | 346 932.0 | 317 383.0 | 369 348.0 | 507 277.0 | 382 356.0 | 354 597.0 | 380 567.0 | 684 787.0 | 226 304.0 | 233 520.0 | 242 043.0 | 441 426.0 | 281 885.0 | 333 605.0 | 341 877.0 | 897 329.0 | 504 266.0 | 575 557.0 | 681 786.0 | 854 415.0 | 1 241 538.0 | 2 084 006.0 | 2 304 638.0 | 2 766 711.0 | 2 894 590.0 | 3 095 323.0 | 3 448 008.0 |
| Rzeczowe aktywa trwałe netto | 2 171.3 | 2 436.0 | 1 826.8 | 21 005.0 | 23 996.0 | 26 801.0 | 26 373.0 | 26 233.0 | 27 394.0 | 31 150.0 | 31 464.0 | 32 859.0 | 37 189.0 | 36 434.0 | 28 720.0 | 31 449.0 | 37 351.0 | 54 106.0 | 60 969.0 | 62 911.0 | 75 278.0 | 122 990.0 | 29 710.0 | 34 738.0 | 38 396.0 | 72 764.0 | 47 200.0 | 49 787.0 | 60 077.0 | 142 775.0 | 88 465.0 | 105 171.0 | 126 855.0 | 164 292.0 | 221 431.0 | 466 434.0 | 547 207.0 | 590 467.0 | 669 625.0 | 711 612.0 | 764 225.0 |
| Wartość firmy | 27.1 | 28.0 | 26.1 | 3 787.0 | 4 329.0 | 2 238.0 | 2 328.0 | 2 374.0 | 2 399.0 | 2 806.0 | 2 799.0 | 3 678.0 | 4 171.0 | 4 971.0 | 4 447.0 | 4 084.0 | 4 712.0 | 6 732.0 | 4 727.0 | 4 965.0 | 5 239.0 | 8 744.0 | 304.0 | 341.0 | 381.0 | 633.0 | 416.0 | 453.0 | 525.0 | 1 304.0 | 733.0 | 863.0 | 1 056.0 | 1 315.0 | 1 766.0 | 2 884.0 | 4 146.0 | 4 813.0 | 5 379.0 | 5 730.0 | 6 241.0 |
| Wartości niematerialne i prawne | 146.0 | 148.0 | 145.4 | 1 906.0 | 2 313.0 | 9 576.0 | 9 141.0 | 8 979.0 | 8 685.0 | 9 637.0 | 9 316.0 | 9 191.0 | 9 706.0 | 14 617.0 | 13 026.0 | 11 530.0 | 13 400.0 | 19 286.0 | 18 406.0 | 18 880.0 | 19 535.0 | 33 600.0 | 1 318.0 | 1 455.0 | 2 288.0 | 4 269.0 | 2 692.0 | 2 895.0 | 3 361.0 | 7 927.0 | 4 732.0 | 5 466.0 | 6 656.0 | 8 652.0 | 11 843.0 | 37 734.0 | 57 102.0 | 67 670.0 | 71 328.0 | 67 850.0 | 21 083.0 |
| Wartość firmy i wartości niematerialne i prawne | 173.2 | 176.0 | 171.5 | 5 693.0 | 6 642.0 | 11 814.0 | 11 469.0 | 11 353.0 | 11 084.0 | 12 443.0 | 12 115.0 | 12 869.0 | 13 877.0 | 19 588.0 | 17 473.0 | 15 614.0 | 18 112.0 | 26 018.0 | 23 133.0 | 23 845.0 | 24 774.0 | 42 344.0 | 1 622.0 | 1 796.0 | 2 669.0 | 4 902.0 | 3 108.0 | 3 348.0 | 3 886.0 | 9 231.0 | 5 465.0 | 6 329.0 | 7 712.0 | 9 967.0 | 13 609.0 | 40 618.0 | 61 248.0 | 72 483.0 | 76 707.0 | 73 580.0 | 27 324.0 |
| Należności netto | 1 427.4 | 1 123.0 | 1 531.1 | 11 393.0 | 11 261.0 | 12 369.0 | 12 766.0 | 13 459.0 | 12 211.0 | 18 676.0 | 13 997.0 | 18 798.0 | 19 417.0 | 27 399.0 | 11 269.0 | 7 612.0 | 9 999.0 | 39 011.0 | 35 479.0 | 34 424.0 | 41 165.0 | 66 123.0 | 15 195.0 | 18 944.0 | 25 204.0 | 37 531.0 | 22 402.0 | 27 857.0 | 36 010.0 | 71 944.0 | 39 386.0 | 55 374.0 | 60 949.0 | 293 377.0 | 120 206.0 | 228 982.0 | 243 916.0 | 263 962.0 | 326 239.0 | 321 507.0 | 366 143.0 |
| Inwestycje długoterminowe | 3 070.2 | 3 813.0 | 3 497.6 | 16 648.0 | 22 262.0 | 22 747.0 | 10 500.0 | 11 729.0 | 13 734.0 | 16 224.0 | 15 884.0 | 16 528.0 | 17 556.0 | 55 501.0 | 49 558.0 | 39 611.0 | 42 038.0 | 54 971.0 | 67 483.0 | 68 257.0 | 70 801.0 | 118 122.0 | 13 957.0 | 15 137.0 | 14 729.0 | 23 481.0 | 15 329.0 | 14 725.0 | 16 168.0 | 40 488.0 | 23 472.0 | 27 486.0 | 32 852.0 | 41 745.0 | 48 784.0 | 94 814.0 | 141 997.0 | 147 907.0 | 168 454.0 | 193 718.0 | 192 441.0 |
| Aktywa obrotowe | 3 420.1 | 4 273.0 | 4 669.8 | 47 786.0 | 54 026.0 | 45 218.0 | 61 341.0 | 61 485.0 | 58 123.0 | 68 360.0 | 75 276.0 | 83 550.0 | 89 865.0 | 159 473.0 | 167 183.0 | 138 290.0 | 154 561.0 | 218 757.0 | 178 473.0 | 193 970.0 | 195 927.0 | 346 997.0 | 40 590.0 | 39 962.0 | 57 963.0 | 114 757.0 | 67 907.0 | 74 734.0 | 88 813.0 | 243 580.0 | 119 776.0 | 138 046.0 | 165 928.0 | 214 938.0 | 315 001.0 | 609 727.0 | 681 286.0 | 706 400.0 | 804 851.0 | 860 003.0 | 1 173 788.0 |
| Środki pieniężne i Inwestycje | 872.1 | 1 138.0 | 2 040.3 | 28 344.0 | 31 577.0 | 23 769.0 | 27 712.0 | 35 773.0 | 33 831.0 | 39 553.0 | 44 809.0 | 51 629.0 | 56 357.0 | 106 957.0 | 116 230.0 | 96 005.0 | 102 543.0 | 151 104.0 | 109 644.0 | 106 397.0 | 96 841.0 | 183 987.0 | 16 170.0 | 9 046.0 | 15 969.0 | 47 462.0 | 29 259.0 | 28 617.0 | 25 776.0 | 116 392.0 | 48 723.0 | 44 781.0 | 55 487.0 | 82 757.0 | 129 104.0 | 223 240.0 | 244 641.0 | 260 738.0 | 291 579.0 | 311 177.0 | 512 556.0 |
| Zapasy | 767.6 | 691.0 | 585.4 | 3 354.0 | 6 891.0 | 4 452.0 | 3 759.0 | 4 547.0 | 4 544.0 | 5 595.0 | 4 912.0 | 5 848.0 | 6 559.0 | 5 093.0 | 4 430.0 | 5 238.0 | 7 315.0 | 10 198.0 | 7 448.0 | 8 884.0 | 12 024.0 | 17 788.0 | 6 948.0 | 9 171.0 | 15 812.0 | 28 726.0 | 15 033.0 | 17 406.0 | 25 206.0 | 48 792.0 | 29 660.0 | 35 871.0 | 45 984.0 | 46 910.0 | 62 545.0 | 148 829.0 | 179 974.0 | 174 976.0 | 179 153.0 | 215 969.0 | 286 624.0 |
| Inwestycje krótkoterminowe | 381.4 | 504.0 | 1 006.9 | 14 510.0 | 1 636.0 | 9 673.0 | 11 988.0 | 11 735.0 | 11 164.0 | 14 190.0 | 18 420.0 | 21 616.0 | 21 777.0 | 46 828.0 | 44 496.0 | 41 276.0 | 40 177.0 | 61 800.0 | 44 053.0 | 38 731.0 | 36 452.0 | 32 396.0 | 2 947.0 | 2 362.0 | 2 989.0 | 2 319.0 | 2 063.0 | 1 985.0 | 4 688.0 | 41 131.0 | 20 053.0 | 23 311.0 | 24 878.0 | 43 821.0 | 61 513.0 | 121 446.0 | 140 988.0 | 146 103.0 | 193 467.0 | 213 249.0 | 171 388.0 |
| Środki pieniężne i inne aktywa pieniężne | 490.8 | 634.0 | 1 033.4 | 13 834.0 | 19 689.0 | 14 096.0 | 15 724.0 | 24 038.0 | 22 667.0 | 25 363.0 | 26 389.0 | 30 013.0 | 34 580.0 | 60 129.0 | 71 734.0 | 54 729.0 | 62 366.0 | 89 304.0 | 65 591.0 | 67 666.0 | 60 389.0 | 151 591.0 | 13 223.0 | 6 684.0 | 12 980.0 | 45 143.0 | 27 196.0 | 26 632.0 | 21 088.0 | 75 261.0 | 28 670.0 | 21 470.0 | 30 609.0 | 38 936.0 | 67 591.0 | 101 794.0 | 103 653.0 | 114 635.0 | 98 112.0 | 97 928.0 | 341 168.0 |
| Należności krótkoterminowe | 373.9 | 316.0 | 288.3 | 9 627.0 | 11 085.0 | 11 180.0 | 11 116.0 | 12 218.0 | 11 405.0 | 21 970.0 | 12 416.0 | 25 741.0 | 27 437.0 | 28 027.0 | 20 994.0 | 18 786.0 | 22 501.0 | 32 299.0 | 25 699.0 | 24 847.0 | 29 571.0 | 53 806.0 | 13 720.0 | 15 593.0 | 19 630.0 | 32 116.0 | 19 598.0 | 23 461.0 | 25 469.0 | 66 662.0 | 47 571.0 | 48 658.0 | 47 483.0 | 282 108.0 | 137 751.0 | 224 509.0 | 214 349.0 | 248 494.0 | 290 352.0 | 308 582.0 | 284 605.0 |
| Dług krótkoterminowy | 2 454.1 | 2 477.8 | 2 247.4 | 17 939.0 | 25 026.0 | 23 488.0 | 20 111.0 | 20 169.0 | 20 277.0 | 23 287.0 | 22 622.0 | 23 942.0 | 25 335.0 | 49 912.0 | 6 118.0 | 4 589.0 | 5 395.0 | 80 384.0 | 76 181.0 | 80 732.0 | 90 951.0 | 156 283.0 | 48 859.0 | 45 537.0 | 51 083.0 | 77 117.0 | 36 846.0 | 34 527.0 | 43 490.0 | 210 309.0 | 64 463.0 | 81 786.0 | 87 552.0 | 403 219.0 | 137 485.0 | 272 696.0 | 342 947.0 | 365 480.0 | 406 754.0 | 408 707.0 | 528 567.0 |
| Zobowiązania krótkoterminowe | 4 385.7 | 4 463.0 | 4 096.4 | 39 102.0 | 47 213.0 | 45 599.0 | 52 193.0 | 43 728.0 | 43 844.0 | 51 191.0 | 50 263.0 | 55 514.0 | 59 493.0 | 88 952.0 | 96 703.0 | 80 221.0 | 91 395.0 | 128 063.0 | 120 118.0 | 132 795.0 | 148 658.0 | 259 637.0 | 67 362.0 | 67 894.0 | 76 326.0 | 115 488.0 | 59 599.0 | 61 383.0 | 77 760.0 | 318 149.0 | 131 154.0 | 137 508.0 | 141 550.0 | 195 017.0 | 286 437.0 | 516 221.0 | 629 442.0 | 657 605.0 | 736 545.0 | 818 215.0 | 936 607.0 |
| Rozliczenia międzyokresowe | 247.6 | 226.0 | 275.3 | 3 002.0 | 0.0 | 3 380.0 | 1 960.0 | 3 607.0 | 2 209.0 | 0.0 | 4 248.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 595.0 | 6 412.0 | 9 309.0 | 8 488.0 | 16 997.0 | 68 301.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 821.2 | 12 705.0 | 7 831.7 | 93 999.0 | 107 258.0 | 116 852.0 | 102 687.0 | 109 503.0 | 110 504.0 | 141 082.0 | 151 006.0 | 157 072.0 | 173 914.0 | 345 261.0 | 313 712.0 | 280 055.0 | 327 690.0 | 470 770.0 | 355 764.0 | 332 132.0 | 343 816.0 | 588 672.0 | 106 850.0 | 113 989.0 | 120 351.0 | 267 049.0 | 176 852.0 | 195 730.0 | 192 492.0 | 376 961.0 | 241 398.0 | 279 005.0 | 330 492.0 | 391 310.0 | 548 952.0 | 1 035 028.0 | 1 021 999.0 | 1 251 596.0 | 1 302 932.0 | 1 477 235.0 | 1 783 058.0 |
| Rezerwy z tytułu odroczonego podatku | 283.4 | 5 889.0 | 195.3 | 5 492.0 | 0.0 | 19 204.0 | 7 664.0 | 7 792.0 | 7 589.0 | 23 125.0 | 24 360.0 | 22 631.0 | 24 057.0 | 41 955.0 | 0.0 | 5 065.0 | 0.0 | 57 192.0 | 37 066.0 | 38 374.0 | 40 968.0 | 74 301.0 | 48 510.0 | 49 621.0 | 52 996.0 | 134 845.0 | 85 230.0 | 100 791.0 | 0.0 | 250 608.0 | 138 216.0 | 151 141.0 | 179 935.0 | 195 019.0 | 299 948.0 | 444 373.0 | 462 052.0 | 638 166.0 | 626 620.0 | 0.0 | 786 179.0 |
| Zobowiązania długoterminowe | 6 821.2 | 12 705.0 | 7 831.7 | 93 999.0 | 107 258.0 | 116 852.0 | 102 687.0 | 109 503.0 | 110 504.0 | 141 082.0 | 151 006.0 | 157 072.0 | 173 914.0 | 345 261.0 | 313 712.0 | 280 055.0 | 327 690.0 | 470 770.0 | 355 764.0 | 332 132.0 | 343 816.0 | 588 672.0 | 106 850.0 | 113 989.0 | 120 351.0 | 267 049.0 | 176 852.0 | 195 730.0 | 192 492.0 | 376 961.0 | 241 398.0 | 279 005.0 | 330 492.0 | 391 310.0 | 548 952.0 | 1 035 028.0 | 1 021 999.0 | 1 251 596.0 | 1 302 932.0 | 1 477 235.0 | 1 783 058.0 |
| Zobowiązania z tytułu leasingu | 2.5 | 25.5 | 18.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16 133.0 | 16 925.0 | 19 332.0 | 31 324.0 | 4 232.0 | 5 295.0 | 5 538.0 | 10 101.0 | 6 003.0 | 6 869.0 | 7 939.0 | 20 150.0 | 11 723.0 | 16 094.0 | 19 106.0 | 87 916.0 | 33 096.0 | 71 347.0 | 69 599.0 | 79 778.0 | 102 614.0 | 96 472.0 | 111 154.0 |
| Zobowiązania ogółem | 11 206.9 | 17 168.0 | 11 928.1 | 133 101.0 | 154 471.0 | 162 451.0 | 154 880.0 | 153 231.0 | 154 348.0 | 192 273.0 | 201 269.0 | 212 586.0 | 233 407.0 | 434 213.0 | 410 415.0 | 360 276.0 | 419 085.0 | 598 833.0 | 475 882.0 | 464 927.0 | 492 474.0 | 848 309.0 | 174 212.0 | 181 883.0 | 196 677.0 | 382 537.0 | 236 451.0 | 257 113.0 | 270 252.0 | 695 110.0 | 372 552.0 | 416 513.0 | 472 042.0 | 586 327.0 | 835 389.0 | 1 551 249.0 | 1 651 441.0 | 1 909 201.0 | 2 039 477.0 | 2 295 450.0 | 2 719 665.0 |
| Kapitał (fundusz) podstawowy | 493.5 | 495.0 | 495.0 | 495.0 | 495.0 | 495.0 | 495.0 | 499.0 | 499.0 | 499.0 | 499.0 | 499.0 | 495.0 | 482.0 | 479.0 | 497.0 | 495.0 | 486.0 | 486.0 | 499.0 | 499.0 | 499.0 | 499.0 | 499.0 | 589.0 | 589.0 | 589.0 | 589.0 | 589.0 | 590.0 | 584.0 | 581.0 | 573.0 | 586.0 | 586.0 | 588.0 | 592.0 | 594.0 | 596.0 | 596.0 | 598.0 |
| Zyski zatrzymane | (487.0) | 4 461.0 | (173.9) | (772.0) | (816.0) | 9 521.0 | (1 872.0) | (436.0) | (322.0) | 11 064.0 | 11 285.0 | 13 881.0 | 14 064.0 | 14 401.0 | 16 736.0 | (11 722.0) | (15 501.0) | (38 908.0) | (33 546.0) | (6 273.0) | (11 918.0) | 3 063.0 | 5 090.0 | (595.0) | (1 364.0) | (15 822.0) | (8 522.0) | 9 605.0 | 7 108.0 | 45 615.0 | 29 284.0 | 4 050.0 | 12 548.0 | 35 245.0 | 84 461.0 | 27 232.0 | (10 362.0) | 45 799.0 | 11 795.0 | (54 275.0) | (10 648.0) |
| Kapitał własny | 3 214.0 | 14 556.0 | 3 809.0 | 7 479.0 | 9 721.0 | 37 200.0 | 15 586.0 | 21 322.0 | 21 273.0 | 49 173.0 | 49 041.0 | 60 318.0 | 61 851.0 | 123 461.0 | 103 700.0 | 95 397.0 | 104 824.0 | 127 201.0 | 84 947.0 | 83 640.0 | 84 020.0 | 183 475.0 | 92 682.0 | 91 599.0 | 103 329.0 | 173 646.0 | 113 341.0 | 151 226.0 | 160 438.0 | 445 799.0 | 251 490.0 | 297 090.0 | 375 672.0 | 483 026.0 | 721 150.0 | 1 142 484.0 | 1 334 483.0 | 1 563 910.0 | 1 659 964.0 | 1 659 876.0 | 1 902 131.0 |
| Udziały mniejszościowe | 1 991.1 | 6 528.0 | 2 307.6 | 6 005.0 | 8 412.0 | 23 539.0 | 14 889.0 | 19 043.0 | 18 436.0 | 32 768.0 | 32 441.0 | 40 923.0 | 42 580.0 | 86 213.0 | 76 475.0 | 68 795.0 | 77 365.0 | 103 159.0 | 68 383.0 | 68 689.0 | 74 908.0 | 145 683.0 | 61 207.0 | 61 584.0 | 67 379.0 | 120 441.0 | 77 826.0 | 95 811.0 | 102 090.0 | 268 368.0 | 149 376.0 | 172 593.0 | 215 343.0 | 273 352.0 | 402 708.0 | 667 581.0 | 754 213.0 | 867 667.0 | 913 238.0 | 920 622.0 | 1 056 548.0 |
| Pasywa | 14 420.9 | 31 724.0 | 15 737.1 | 140 580.0 | 164 192.0 | 199 651.0 | 170 466.0 | 174 553.0 | 175 621.0 | 241 446.0 | 250 310.0 | 272 904.0 | 295 258.0 | 557 674.0 | 514 115.0 | 455 673.0 | 523 909.0 | 726 034.0 | 560 829.0 | 548 567.0 | 576 494.0 | 1 031 784.0 | 266 894.0 | 273 482.0 | 300 006.0 | 556 183.0 | 349 792.0 | 408 339.0 | 430 690.0 | 1 140 909.0 | 624 042.0 | 713 603.0 | 847 714.0 | 1 069 353.0 | 1 556 539.0 | 2 693 733.0 | 2 985 924.0 | 3 473 111.0 | 3 699 441.0 | 3 955 326.0 | 4 621 796.0 |
| Inwestycje | 3 451.5 | 4 317.0 | 4 504.5 | 31 158.0 | 23 898.0 | 32 420.0 | 22 488.0 | 23 464.0 | 24 898.0 | 30 414.0 | 34 304.0 | 38 144.0 | 39 333.0 | 102 329.0 | 94 054.0 | 80 887.0 | 82 215.0 | 116 771.0 | 111 536.0 | 106 988.0 | 107 253.0 | 150 518.0 | 16 904.0 | 17 499.0 | 17 718.0 | 25 800.0 | 17 392.0 | 16 710.0 | 20 856.0 | 81 619.0 | 43 525.0 | 50 797.0 | 57 730.0 | 85 566.0 | 110 297.0 | 216 260.0 | 282 985.0 | 294 010.0 | 361 921.0 | 406 967.0 | 363 829.0 |
| Dług | 8 143.7 | 8 324.5 | 8 874.1 | 103 527.0 | 123 382.0 | 117 296.0 | 110 445.0 | 116 716.0 | 117 666.0 | 135 312.0 | 145 391.0 | 154 152.0 | 170 708.0 | 341 552.0 | 8 443.0 | 244 221.0 | 10 025.0 | 477 798.0 | 380 575.0 | 360 452.0 | 379 180.0 | 660 372.0 | 104 022.0 | 106 971.0 | 115 738.0 | 204 695.0 | 123 980.0 | 124 310.0 | 127 926.0 | 325 047.0 | 158 390.0 | 182 139.0 | 224 513.0 | 285 715.0 | 361 030.0 | 811 965.0 | 845 569.0 | 902 313.0 | 979 283.0 | 1 112 672.0 | 1 428 767.0 |
| Środki pieniężne i inne aktywa pieniężne | 490.8 | 634.0 | 1 033.4 | 13 834.0 | 19 689.0 | 14 096.0 | 15 724.0 | 24 038.0 | 22 667.0 | 25 363.0 | 26 389.0 | 30 013.0 | 34 580.0 | 60 129.0 | 71 734.0 | 54 729.0 | 62 366.0 | 89 304.0 | 65 591.0 | 67 666.0 | 60 389.0 | 151 591.0 | 13 223.0 | 6 684.0 | 12 980.0 | 45 143.0 | 27 196.0 | 26 632.0 | 21 088.0 | 75 261.0 | 28 670.0 | 21 470.0 | 30 609.0 | 38 936.0 | 67 591.0 | 101 794.0 | 103 653.0 | 114 635.0 | 98 112.0 | 97 928.0 | 341 168.0 |
| Dług netto | 7 652.9 | 7 690.5 | 7 840.7 | 89 693.0 | 103 693.0 | 103 200.0 | 94 721.0 | 92 678.0 | 94 999.0 | 109 949.0 | 119 002.0 | 124 139.0 | 136 128.0 | 281 423.0 | (63 291.0) | 189 492.0 | (52 341.0) | 388 494.0 | 314 984.0 | 292 786.0 | 318 791.0 | 508 781.0 | 90 799.0 | 100 287.0 | 102 758.0 | 159 552.0 | 96 784.0 | 97 678.0 | 106 838.0 | 249 786.0 | 129 720.0 | 160 669.0 | 193 904.0 | 246 779.0 | 293 439.0 | 710 171.0 | 741 916.0 | 787 678.0 | 881 171.0 | 1 014 744.0 | 1 087 599.0 |
| Ticker | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY | CRESY |
| Waluta | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS |