Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 3.2 | 2.9 | 12.1 | 13.1 | 24.7 | 22.9 | 20.5 | 18.3 | 15.5 | 13.4 | 27.4 | 24.5 | 15.9 | 21.1 | 36.7 | 31.7 | 87.9 | 79.4 | 74.3 | 68.4 | 62.0 | 52.7 | 47.2 | 43.1 | 36.7 | 31.1 | 26.3 | 17.5 | 31.9 | 25.5 |
Aktywa trwałe | 0.7 | (2.4) | 0.7 | 0.7 | 0.7 | 0.6 | 0.9 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.7 | 0.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.7 | 0.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.0 | 0.5 | 0.6 | 0.0 | 1.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.4 | 0.3 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 2.5 | 2.4 | 11.5 | 12.4 | 24.0 | 22.3 | 19.6 | 17.2 | 14.4 | 12.3 | 26.4 | 23.5 | 14.9 | 20.2 | 35.9 | 30.9 | 87.1 | 78.7 | 73.6 | 67.8 | 61.4 | 52.1 | 46.6 | 42.4 | 36.2 | 30.6 | 25.9 | 17.3 | 31.7 | 25.3 |
Środki pieniężne i Inwestycje | 2.4 | 2.4 | 11.2 | 11.7 | 16.7 | 14.3 | 12.5 | 10.1 | 7.0 | 4.5 | 19.4 | 16.5 | 14.0 | 18.0 | 32.7 | 28.7 | 83.9 | 74.8 | 70.5 | 65.5 | 59.5 | 49.5 | 44.9 | 40.5 | 34.9 | 28.6 | 24.0 | 15.9 | 30.6 | 23.3 |
Zapasy | (0.1) | 0.0 | 0.0 | (0.1) | 6.3 | 2.7 | 1.2 | 1.1 | 1.1 | 1.2 | 0.9 | 0.9 | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.4 | (2.4) | 11.2 | 11.7 | 16.7 | 14.3 | 12.5 | 10.1 | 7.0 | 4.5 | 19.4 | 16.5 | 14.0 | 18.0 | 32.7 | 28.7 | 83.9 | 74.8 | 70.5 | 65.5 | 59.5 | 49.5 | 44.9 | 40.5 | 34.9 | 28.6 | 24.0 | 15.9 | 30.6 | 23.3 |
Należności krótkoterminowe | 0.2 | 0.0 | 1.0 | 1.1 | 2.0 | 0.8 | 0.6 | 0.9 | 0.6 | 0.5 | 0.9 | 1.1 | 1.8 | 2.2 | 2.2 | 1.7 | 4.1 | 4.9 | 6.7 | 6.9 | 8.3 | 5.9 | 6.7 | 6.9 | 7.6 | 8.4 | 9.4 | 0.0 | 0.0 | 7.7 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.2 | 0.0 | 1.2 | 3.7 | 2.1 | 1.0 | 0.8 | 1.5 | 0.7 | 0.7 | 1.2 | 1.9 | 2.5 | 2.8 | 2.9 | 2.6 | 11.6 | 10.2 | 11.4 | 9.6 | 9.8 | 7.1 | 8.4 | 8.0 | 8.3 | 10.9 | 10.8 | 7.0 | 7.0 | 7.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | (0.9) | (0.6) | (0.5) | (0.9) | (1.1) | (1.8) | (2.2) | (2.2) | (1.7) | (4.2) | (4.9) | (6.7) | (6.9) | (8.3) | (5.9) | (6.7) | 0.3 | (7.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.2 | 0.0 | 10.1 | 12.6 | 0.3 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.2 | 0.0 | 10.1 | 12.6 | 0.3 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Zobowiązania ogółem | 0.4 | 0.0 | 11.2 | 16.3 | 2.4 | 1.0 | 1.0 | 1.7 | 0.8 | 0.8 | 1.3 | 2.0 | 2.6 | 2.9 | 3.0 | 2.6 | 11.6 | 10.2 | 11.4 | 9.7 | 9.8 | 7.1 | 8.4 | 8.2 | 8.5 | 11.1 | 11.0 | 7.1 | 7.1 | 7.9 |
Kapitał (fundusz) podstawowy | 4.3 | 0.0 | 4.3 | 4.7 | 36.7 | 38.8 | 39.4 | 39.4 | 39.4 | 39.4 | 51.6 | 51.8 | 51.9 | 67.8 | 85.5 | 89.8 | 142.9 | 143.1 | 143.1 | 146.9 | 147.5 | 147.6 | 147.7 | 147.8 | 148.5 | 151.1 | 152.3 | 154.6 | 179.3 | 179.3 |
Zyski zatrzymane | (1.7) | 0.0 | (3.6) | (8.5) | (17.6) | (21.0) | (24.7) | (28.2) | (31.2) | (34.2) | (37.8) | (42.2) | (51.9) | (60.8) | (67.4) | (77.3) | (83.5) | (92.5) | (99.0) | (106.9) | (114.4) | (121.5) | (129.0) | (134.9) | (142.6) | (151.8) | (158.3) | (171.7) | (179.3) | (187.5) |
Kapitał własny | 2.9 | 2.9 | 0.9 | (3.2) | 22.3 | 21.9 | 19.6 | 16.6 | 14.7 | 12.5 | 26.1 | 22.5 | 13.3 | 18.2 | 33.7 | 29.1 | 76.2 | 69.2 | 62.9 | 58.7 | 52.2 | 45.6 | 38.8 | 34.9 | 28.2 | 20.1 | 15.4 | 10.4 | 24.7 | 17.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 3.2 | 2.9 | 12.1 | 13.1 | 24.7 | 22.9 | 20.5 | 18.3 | 15.5 | 13.4 | 27.4 | 24.5 | 15.9 | 21.1 | 36.7 | 31.7 | 87.9 | 79.4 | 74.3 | 68.4 | 62.0 | 52.7 | 47.2 | 43.1 | 36.7 | 31.1 | 26.3 | 17.5 | 31.9 | 25.5 |
Inwestycje | 0.0 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.2 | 0.0 | 10.1 | 12.6 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Środki pieniężne i inne aktywa pieniężne | 2.4 | (2.4) | 11.2 | 11.7 | 16.7 | 14.3 | 12.5 | 10.1 | 7.0 | 4.5 | 19.4 | 16.5 | 14.0 | 18.0 | 32.7 | 28.7 | 83.9 | 74.8 | 70.5 | 65.5 | 59.5 | 49.5 | 44.9 | 40.5 | 34.9 | 28.6 | 24.0 | 15.9 | 30.6 | 23.3 |
Dług netto | (2.2) | 2.4 | (1.1) | 0.9 | (16.5) | (14.3) | (12.3) | (9.9) | (6.8) | (4.3) | (19.3) | (16.4) | (13.9) | (17.9) | (32.6) | (28.5) | (83.8) | (74.7) | (70.4) | (65.4) | (59.4) | (49.4) | (44.9) | (40.4) | (34.7) | (28.4) | (23.9) | (15.7) | (30.4) | (23.1) |
Ticker | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL | CRDL |
Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |