Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 6.6 | 5.2 | 9.6 | 13.3 | 12.9 | 10.5 | 22.6 | 19.8 | 17.9 | 50.6 | 44.6 | 38.4 | 67.0 | 77.1 | 70.3 | 61.2 | 47.0 | 101.4 | 84.1 | 68.1 | 49.1 | 65.2 | 98.1 | 95.8 | 102.3 | 140.1 | 120.6 | 119.6 | 107.7 | 95.7 | 82.1 | 73.8 | 66.3 | 51.6 | 43.7 | 36.3 | 28.3 | 125.7 | 152.0 | 164.2 | 155.9 | 139.9 |
Aktywa trwałe | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 1.5 | 2.7 | 2.7 | 2.7 | 2.7 | 8.6 | 8.7 | 10.6 | 11.0 | 10.5 | 10.1 | 10.5 | 10.2 | 9.9 | 9.0 | 7.9 | 7.5 | 7.2 | 6.8 | 6.5 | 6.1 | 5.8 | 5.4 | 5.1 | 4.7 | 4.0 | 3.7 | 3.3 | 2.9 | 2.6 |
Rzeczowe aktywa trwałe netto | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 1.4 | 2.6 | 2.7 | 2.7 | 2.7 | 8.5 | 8.6 | 10.5 | 10.9 | 10.5 | 10.1 | 9.8 | 9.3 | 8.9 | 8.5 | 7.4 | 7.0 | 6.6 | 6.2 | 5.9 | 5.5 | 5.1 | 4.8 | 4.4 | 4.0 | 3.7 | 3.3 | 2.9 | 2.5 | 2.2 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.5 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 4.4 | 21.7 | 1.0 | 2.6 | 2.3 | 2.4 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.5 | 72.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 6.5 | 5.2 | 9.5 | 13.3 | 12.7 | 10.2 | 22.3 | 19.2 | 17.4 | 50.1 | 44.0 | 38.0 | 65.5 | 74.5 | 67.6 | 58.5 | 44.2 | 92.8 | 75.4 | 57.5 | 38.2 | 54.7 | 88.0 | 85.4 | 92.1 | 130.3 | 111.6 | 111.7 | 100.2 | 88.5 | 75.2 | 67.3 | 60.2 | 45.9 | 38.3 | 31.2 | 23.5 | 121.7 | 148.3 | 160.9 | 153.0 | 137.4 |
Środki pieniężne i Inwestycje | 6.3 | 5.0 | 9.2 | 13.2 | 12.3 | 9.7 | 22.0 | 18.9 | 15.0 | 48.9 | 43.0 | 36.6 | 62.5 | 71.0 | 64.7 | 55.7 | 41.7 | 89.9 | 73.2 | 54.8 | 31.7 | 46.6 | 63.5 | 81.9 | 85.4 | 124.0 | 106.5 | 106.9 | 97.6 | 86.1 | 73.3 | 66.2 | 59.2 | 44.2 | 36.6 | 28.7 | 21.1 | 120.4 | 147.3 | 159.4 | 149.1 | 18.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | (0.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.7) | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.4 | 70.4 | 69.7 | 72.6 | 29.1 | 47.5 | 53.8 | 42.2 | 36.9 | 28.2 | 17.5 | 7.2 | 106.0 | 123.3 | 139.9 | 131.9 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 6.3 | 5.0 | 9.2 | 13.2 | 12.3 | 9.7 | 22.0 | 18.9 | 15.0 | 48.9 | 43.0 | 36.6 | 62.5 | 71.0 | 64.7 | 55.7 | 41.7 | 89.9 | 73.2 | 54.8 | 31.7 | 46.6 | 63.5 | 81.9 | 85.4 | 66.6 | 36.1 | 37.1 | 25.0 | 57.0 | 25.8 | 12.4 | 17.0 | 7.3 | 8.3 | 11.2 | 13.9 | 14.4 | 24.0 | 19.4 | 17.2 | 18.9 |
Należności krótkoterminowe | 0.3 | 0.2 | 1.1 | 0.7 | 1.3 | 1.2 | 2.0 | 2.8 | 3.4 | 3.3 | 3.9 | 3.8 | 3.1 | 4.2 | 3.1 | 6.2 | 6.3 | 9.0 | 7.5 | 6.2 | 11.1 | 10.0 | 12.7 | 11.1 | 7.4 | 3.6 | 1.9 | 2.5 | 1.8 | 2.7 | 2.0 | 1.4 | 2.2 | 1.3 | 1.5 | 4.7 | 3.2 | 2.1 | 1.2 | 2.9 | 4.8 | 4.1 |
Dług krótkoterminowy | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | 0.0 | 0.4 | 0.5 | 0.7 | 0.8 | 1.3 | 1.9 | 1.9 | 1.9 | 1.7 | 1.4 | 1.2 | 1.1 | 5.0 | 6.8 | 8.8 | 11.1 | 4.4 | 6.5 | 9.8 | 20.6 | 17.6 | 14.4 | 12.3 | 1.6 | 1.6 | 1.6 |
Zobowiązania krótkoterminowe | 0.7 | 0.6 | 2.3 | 1.9 | 3.6 | 4.1 | 5.0 | 6.4 | 8.9 | 7.0 | 6.9 | 6.3 | 8.2 | 10.3 | 13.5 | 16.9 | 18.1 | 52.0 | 29.4 | 30.5 | 34.9 | 34.7 | 42.1 | 41.4 | 31.9 | 23.6 | 18.7 | 17.1 | 17.0 | 15.1 | 15.6 | 17.5 | 12.6 | 14.4 | 16.4 | 31.5 | 31.9 | 25.9 | 24.0 | 11.6 | 11.8 | 11.6 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.7 | 0.7 | 1.6 | 1.5 | 1.1 | 1.3 | 1.9 | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | 4.5 | 3.4 | 1.5 | 27.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.3 | 28.6 | 22.0 | 17.7 | 15.1 | 13.4 | 10.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 7.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.5 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | 1.3 | 1.4 | 1.4 | 1.4 | 7.1 | 7.3 | 7.9 | 8.1 | 7.9 | 7.6 | 25.2 | 25.1 | 25.0 | 24.9 | 24.8 | 21.6 | 19.4 | 17.0 | 14.4 | 20.7 | 20.8 | 17.8 | 4.4 | 3.3 | 2.9 | 2.5 | 2.0 | 1.6 | 1.2 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.5 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | 1.3 | 1.4 | 1.4 | 1.4 | 7.1 | 7.3 | 7.9 | 8.1 | 7.9 | 7.6 | 25.2 | 25.1 | 25.0 | 24.9 | 24.8 | 21.6 | 19.4 | 17.0 | 14.4 | 20.7 | 20.8 | 17.8 | 4.4 | 3.3 | 2.9 | 2.5 | 2.0 | 1.6 | 1.2 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 7.6 | 8.3 | 8.7 | 8.6 | 8.5 | 8.3 | 8.1 | 7.9 | 7.6 | 7.4 | 7.1 | 6.8 | 6.5 | 6.3 | 6.0 | 5.7 | 5.3 | 5.0 | 4.7 | 4.3 | 4.0 | 3.6 | 3.2 | 0.0 |
Zobowiązania ogółem | 0.7 | 0.6 | 2.8 | 2.2 | 3.9 | 4.1 | 5.0 | 6.4 | 9.0 | 7.0 | 7.0 | 6.4 | 9.2 | 11.6 | 14.8 | 18.3 | 19.5 | 59.1 | 36.7 | 38.5 | 43.0 | 42.5 | 49.7 | 66.6 | 57.0 | 48.6 | 43.6 | 41.9 | 38.6 | 34.5 | 32.6 | 31.9 | 33.3 | 35.2 | 34.2 | 36.0 | 35.2 | 28.8 | 26.4 | 13.7 | 13.5 | 12.8 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (4.4) | (6.0) | (8.5) | (10.8) | (13.3) | (16.2) | (20.4) | (25.7) | (33.3) | (40.7) | (48.0) | (55.0) | (65.7) | (77.4) | (89.5) | (104.1) | (121.4) | (147.6) | (145.5) | (166.2) | (192.8) | (222.5) | (260.6) | (295.5) | (304.1) | (320.2) | (337.3) | (339.5) | (349.7) | (359.2) | (372.4) | (381.2) | (392.1) | (409.8) | (418.6) | (428.7) | (436.7) | (443.6) | (453.6) | (467.4) | (476.9) | (493.9) |
Kapitał własny | 5.9 | 4.7 | 6.8 | 11.2 | 9.0 | 6.4 | 17.7 | 13.3 | 8.9 | 43.6 | 37.6 | 32.0 | 57.8 | 65.5 | 55.5 | 42.9 | 27.5 | 42.3 | 47.4 | 29.6 | 6.2 | 22.7 | 48.4 | 29.2 | 45.3 | 91.5 | 77.0 | 77.6 | 69.1 | 61.2 | 49.5 | 41.9 | 33.0 | 16.5 | 9.5 | 0.3 | (6.9) | 97.0 | 125.5 | 150.5 | 142.4 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 6.6 | 5.2 | 9.6 | 13.3 | 12.9 | 10.5 | 22.6 | 19.8 | 17.9 | 50.6 | 44.6 | 38.4 | 67.0 | 77.1 | 70.3 | 61.2 | 47.0 | 101.4 | 84.1 | 68.1 | 49.1 | 65.2 | 98.1 | 95.8 | 102.3 | 140.1 | 120.6 | 119.6 | 107.7 | 95.7 | 82.1 | 73.8 | 66.3 | 51.6 | 43.7 | 36.3 | 28.3 | 125.7 | 152.0 | 164.2 | 155.9 | 139.9 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.4 | 70.4 | 69.7 | 72.6 | 29.1 | 47.5 | 53.8 | 42.2 | 36.9 | 28.2 | 17.5 | 7.7 | 106.4 | 123.7 | 139.9 | 131.9 | 0.0 |
Dług | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | 0.0 | 0.4 | 7.6 | 7.7 | 8.3 | 9.4 | 9.0 | 8.6 | 26.2 | 26.8 | 26.5 | 26.1 | 25.9 | 26.6 | 26.2 | 25.7 | 25.5 | 25.1 | 24.8 | 23.7 | 22.9 | 20.9 | 17.3 | 14.8 | 3.6 | 3.2 | 2.9 |
Środki pieniężne i inne aktywa pieniężne | 6.3 | 5.0 | 9.2 | 13.2 | 12.3 | 9.7 | 22.0 | 18.9 | 15.0 | 48.9 | 43.0 | 36.6 | 62.5 | 71.0 | 64.7 | 55.7 | 41.7 | 89.9 | 73.2 | 54.8 | 31.7 | 46.6 | 63.5 | 81.9 | 85.4 | 66.6 | 36.1 | 37.1 | 25.0 | 57.0 | 25.8 | 12.4 | 17.0 | 7.3 | 8.3 | 11.2 | 13.9 | 14.4 | 24.0 | 19.4 | 17.2 | 18.9 |
Dług netto | (6.1) | (4.9) | (9.2) | (13.2) | (12.2) | (9.6) | (22.0) | (18.9) | (14.7) | (48.8) | (43.0) | (36.6) | (62.2) | (70.7) | (64.6) | (55.7) | (41.4) | (82.4) | (65.4) | (46.5) | (22.3) | (37.6) | (54.9) | (55.7) | (58.6) | (40.1) | (10.0) | (11.2) | 1.6 | (30.9) | -0.0 | 13.1 | 8.1 | 17.5 | 15.4 | 11.6 | 7.0 | 2.9 | (9.2) | (15.8) | (14.0) | (16.0) |
Ticker | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP | CRBP |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |