Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 85 960.9 | 89 035.2 | 89 718.4 | 97 857.7 | 99 964.0 | 103 044.6 | 103 578.9 | 101 598.7 | 102 440.9 | 104 527.3 | 105 205.2 | 108 628.3 | 112 354.4 | 120 573.6 | 122 365.9 | 123 005.6 | 160 436.8 | 161 707.8 | 163 082.2 | 168 226.0 | 169 417.5 | 169 933.0 | 219 408.6 | 216 362.6 | 221 757.7 | 221 773.5 | 222 556.8 | 223 408.4 | 257 871.8 | 263 420.8 | 264 879.1 | 266 561.7 | 269 849.2 | 272 691.9 | 275 450.6 | 278 231.9 | 279 245.5 | 279 872.7 | 293 552.3 | 301 916.6 |
| Aktywa trwałe | 79 957.4 | 82 017.0 | 84 186.4 | 92 463.7 | 94 400.2 | 95 707.6 | 95 649.9 | 96 087.8 | 95 982.0 | 97 868.3 | 98 603.4 | 102 079.5 | 105 075.1 | 107 459.3 | 106 836.2 | 112 341.8 | 146 154.2 | 146 406.6 | 147 964.2 | 152 569.8 | 153 476.0 | 153 554.8 | 192 103.1 | 196 836.3 | 197 140.5 | 197 887.7 | 198 244.8 | 199 543.3 | 233 149.1 | 239 906.2 | 240 342.6 | 240 868.5 | 245 556.1 | 247 449.7 | 251 212.0 | 252 685.8 | 255 712.1 | 254 326.8 | 267 254.2 | 274 185.1 |
| Rzeczowe aktywa trwałe netto | 2 312.5 | 2 263.1 | 2 266.2 | 2 199.4 | 2 171.1 | 2 136.1 | 2 077.2 | 2 007.8 | 2 149.9 | 2 278.6 | 2 239.5 | 2 197.4 | 2 159.3 | 2 127.8 | 2 035.7 | 1 985.3 | 2 053.0 | 2 060.6 | 2 011.5 | 1 986.2 | 1 979.2 | 1 973.7 | 1 562.7 | 1 532.3 | 1 720.4 | 3 241.0 | 3 205.6 | 3 126.7 | 3 119.6 | 3 200.0 | 3 280.7 | 3 397.4 | 3 707.0 | 4 005.0 | 4 290.4 | 4 488.8 | 4 694.0 | 4 821.6 | 4 778.7 | 4 791.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 036.5 | 1 211.7 | 1 211.7 | 1 211.7 | 1 290.9 | 1 290.9 | 1 290.9 | 1 290.9 | 1 290.9 | 1 290.9 | 1 290.9 | 1 290.9 | 1 290.9 |
| Wartości niematerialne i prawne | 12 044.4 | 11 795.2 | 11 519.3 | 12 243.0 | 11 952.1 | 11 644.4 | 11 482.4 | 11 181.8 | 11 382.7 | 10 647.3 | 10 540.2 | 10 375.4 | 11 239.6 | 11 207.1 | 11 029.9 | 13 881.4 | 13 960.1 | 14 086.0 | 20 772.8 | 21 323.3 | 21 002.0 | 20 782.5 | 0.0 | 0.0 | 0.0 | 340.0 | 0.0 | 0.0 | 0.0 | 312.0 | 0.0 | 0.0 | 0.0 | 306.0 | 0.0 | 0.0 | 0.0 | 271.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 044.4 | 11 795.2 | 11 519.3 | 12 243.0 | 11 952.1 | 11 644.4 | 11 482.4 | 11 181.8 | 11 382.7 | 10 647.3 | 10 540.2 | 10 375.4 | 11 239.6 | 11 207.1 | 11 029.9 | 13 881.4 | 14 996.6 | 15 122.4 | 21 809.3 | 22 359.8 | 22 038.5 | 21 819.0 | 1 036.5 | 1 036.5 | 1 036.5 | 1 376.5 | 1 036.5 | 1 036.5 | 1 211.7 | 1 523.7 | 1 211.7 | 1 290.9 | 1 290.9 | 1 596.9 | 1 290.9 | 1 290.9 | 1 290.9 | 1 561.9 | 1 290.9 | 1 290.9 |
| Należności netto | 3 933.5 | 2 834.2 | 2 395.5 | 2 648.8 | 2 396.1 | 2 567.0 | 2 286.6 | 2 316.3 | 2 327.8 | 2 532.2 | 2 351.0 | 2 457.1 | 2 685.4 | 3 655.4 | 3 380.2 | 2 996.1 | 3 709.6 | 3 932.9 | 3 507.2 | 3 510.7 | 3 695.7 | 4 962.0 | 4 688.5 | 6 179.6 | 6 467.0 | 5 628.5 | 6 073.5 | 6 618.3 | 7 115.0 | 7 395.2 | 7 211.3 | 6 649.1 | 6 221.2 | 5 454.9 | 4 270.6 | 4 067.6 | 3 766.3 | 25 034.9 | 25 494.0 | 26 046.0 |
| Inwestycje długoterminowe | 5 445.2 | 5 512.0 | 5 511.4 | 5 498.8 | 5 508.1 | 5 585.8 | 5 667.1 | 5 747.2 | 6 087.3 | 6 225.6 | 6 428.6 | 6 798.6 | 7 577.4 | 6 494.0 | 6 572.1 | 8 961.6 | 12 751.4 | 11 981.0 | 11 834.5 | 13 874.3 | 13 875.9 | 13 923.0 | 11 595.9 | 9 381.1 | 9 498.1 | 10 141.2 | 12 536.7 | 13 263.4 | 36 657.2 | 42 381.0 | 42 481.7 | 42 831.7 | 43 514.3 | 43 520.6 | 45 125.3 | 45 598.7 | 45 993.2 | 47 079.3 | 48 013.2 | 53 585.9 |
| Aktywa obrotowe | 6 003.5 | 7 018.2 | 5 532.0 | 5 393.9 | 5 563.8 | 7 337.0 | 7 929.0 | 5 510.9 | 6 459.0 | 6 659.0 | 6 601.8 | 6 548.8 | 7 279.3 | 13 114.3 | 15 529.7 | 10 663.8 | 14 282.5 | 15 301.3 | 15 118.0 | 15 656.1 | 15 941.5 | 16 378.3 | 27 305.5 | 19 526.3 | 24 617.2 | 23 885.8 | 24 312.0 | 23 865.1 | 24 722.8 | 23 514.6 | 24 536.5 | 25 693.2 | 24 293.1 | 25 242.2 | 24 238.6 | 25 546.1 | 23 533.3 | 25 545.9 | 26 298.1 | 27 731.5 |
| Środki pieniężne i Inwestycje | 1 481.8 | 3 773.0 | 2 828.3 | 1 903.3 | 2 512.0 | 4 317.5 | 5 357.8 | 2 171.6 | 3 117.9 | 3 203.8 | 3 327.8 | 2 204.5 | 2 012.9 | 5 361.3 | 7 157.5 | 2 592.6 | 2 682.4 | 3 066.6 | 3 142.9 | 2 739.8 | 2 262.2 | 3 054.6 | 13 996.2 | 4 347.1 | 8 477.5 | 9 225.0 | 9 002.5 | 8 061.1 | 7 963.1 | 6 057.0 | 7 024.0 | 8 199.6 | 5 651.0 | 6 120.0 | 5 387.6 | 5 877.2 | 4 356.8 | 5 059.4 | 5 540.5 | 6 834.4 |
| Zapasy | 0.0 | 410.9 | 0.0 | 0.0 | 0.0 | 452.5 | 50.9 | 143.8 | 325.3 | 428.5 | 618.2 | 922.4 | 1 828.9 | 3 606.2 | 4 645.8 | 4 092.3 | 7 118.9 | 7 787.3 | 8 062.7 | 8 357.7 | 9 150.9 | 8 361.6 | 8 620.7 | 8 999.6 | 9 672.7 | 9 032.4 | 9 235.0 | 9 185.1 | 9 644.6 | 10 062.2 | 10 301.2 | 10 844.4 | 12 420.9 | 13 666.5 | 14 580.5 | 15 601.3 | 15 410.2 | 16 432.0 | 16 667.4 | 16 723.5 |
| Inwestycje krótkoterminowe | 128.9 | 1 285.2 | 1 553.6 | 144.8 | 647.6 | 1 739.7 | 3 081.8 | 642.6 | 1 280.0 | 714.8 | 778.2 | 162.0 | 38.1 | 2 943.1 | 2 306.8 | 3.9 | 50.3 | 45.5 | 314.9 | 3.9 | 724.4 | 1 001.4 | 4 879.4 | 1 592.8 | 2 028.0 | 2 006.0 | 2 994.0 | 2 828.0 | 3 506.0 | 2 926.0 | 3 383.2 | 3 924.3 | 2 401.5 | 2 874.0 | 3 121.2 | 3 064.2 | 2 170.8 | 5 033.9 | 2 389.8 | 2 083.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 352.8 | 2 487.8 | 1 274.8 | 1 758.5 | 1 864.3 | 2 577.7 | 2 276.0 | 1 529.0 | 1 837.9 | 2 488.9 | 2 549.7 | 2 042.5 | 1 974.7 | 2 418.1 | 4 850.7 | 2 588.7 | 2 632.1 | 3 021.0 | 2 828.0 | 2 735.9 | 1 537.7 | 2 053.2 | 9 116.8 | 2 754.3 | 6 449.5 | 7 219.0 | 6 008.5 | 5 233.1 | 4 457.1 | 3 131.0 | 3 640.7 | 4 275.4 | 3 249.5 | 3 246.0 | 2 266.4 | 2 812.9 | 2 186.0 | 25.5 | 3 150.7 | 4 751.4 |
| Należności krótkoterminowe | 2 402.6 | 2 644.0 | 2 504.8 | 2 519.1 | 2 459.7 | 2 812.2 | 2 629.0 | 2 643.4 | 2 649.3 | 1 881.1 | 1 500.2 | 1 619.2 | 2 780.4 | 3 155.1 | 2 996.9 | 3 137.3 | 4 489.4 | 4 690.9 | 4 272.9 | 3 749.3 | 3 238.5 | 4 095.3 | 3 816.9 | 3 307.6 | 2 870.0 | 2 832.2 | 2 703.6 | 2 386.3 | 2 388.6 | 2 780.6 | 628.7 | 987.4 | 1 108.2 | 3 513.2 | 1 103.0 | 1 299.5 | 1 193.6 | 4 100.4 | 1 319.7 | 1 334.2 |
| Dług krótkoterminowy | 4 027.8 | 4 683.1 | 4 879.0 | 12 172.4 | 7 639.2 | 5 169.0 | 7 108.0 | 6 750.3 | 6 051.2 | 4 707.6 | 2 436.1 | 7 434.8 | 8 152.8 | 2 288.3 | 2 247.8 | 9 048.1 | 12 097.5 | 10 966.1 | 10 254.2 | 12 214.9 | 9 774.0 | 8 865.0 | 18 455.6 | 19 650.1 | 24 438.5 | 20 242.8 | 13 099.1 | 16 055.4 | 28 693.9 | 32 930.9 | 27 772.5 | 35 050.4 | 32 688.4 | 30 092.1 | 34 755.5 | 36 052.2 | 40 005.6 | 39 668.4 | 30 474.0 | 27 359.9 |
| Zobowiązania krótkoterminowe | 12 703.3 | 14 126.5 | 13 632.2 | 21 225.6 | 17 152.3 | 15 529.9 | 16 706.9 | 16 229.1 | 14 945.1 | 14 878.4 | 13 063.2 | 18 345.8 | 17 749.8 | 14 354.0 | 13 277.8 | 16 807.2 | 24 740.8 | 24 613.4 | 23 346.8 | 24 946.2 | 21 940.2 | 21 075.0 | 30 031.2 | 30 616.3 | 34 413.6 | 30 554.1 | 23 679.3 | 25 832.3 | 38 539.7 | 43 492.2 | 38 572.0 | 46 470.5 | 44 092.7 | 42 032.1 | 47 454.6 | 49 551.2 | 53 268.7 | 53 868.2 | 45 064.9 | 41 828.4 |
| Rozliczenia międzyokresowe | 862.1 | 850.0 | 853.2 | 875.5 | 906.9 | 781.2 | 917.1 | 959.2 | 960.6 | 966.9 | 1 017.3 | 1 049.6 | 1 258.2 | 1 939.9 | 2 053.9 | 2 064.0 | 2 216.5 | 2 222.1 | 2 516.5 | 2 514.8 | 2 425.8 | 2 211.4 | 2 365.3 | 2 293.0 | 2 258.5 | 2 140.4 | 2 418.3 | 2 318.1 | 2 289.8 | 2 351.6 | 1 869.4 | 1 863.8 | 1 872.9 | 2 678.5 | 1 850.7 | 1 866.3 | 1 859.3 | 2 568.8 | 1 911.8 | 2 676.6 |
| Zobowiązania długoterminowe | 33 363.9 | 33 160.8 | 32 135.3 | 33 569.7 | 37 909.1 | 40 713.6 | 37 651.5 | 36 976.7 | 36 733.9 | 36 644.1 | 36 335.0 | 35 623.0 | 33 863.2 | 42 339.8 | 42 293.7 | 42 286.2 | 60 221.6 | 62 918.7 | 62 685.1 | 69 196.7 | 70 736.0 | 68 395.8 | 114 085.7 | 113 505.0 | 112 712.3 | 114 096.1 | 118 093.4 | 118 284.3 | 128 812.7 | 137 853.5 | 142 066.1 | 136 116.5 | 138 706.2 | 141 039.7 | 135 012.1 | 137 077.1 | 129 255.8 | 125 422.8 | 143 532.8 | 158 484.1 |
| Rezerwy z tytułu odroczonego podatku | 124.1 | 139.3 | 113.6 | 94.6 | 84.7 | 76.6 | 64.8 | 54.9 | 45.5 | 35.2 | 25.0 | 16.6 | 6.9 | 1 027.9 | 1 044.4 | 1 058.4 | 2 044.4 | 2 035.5 | 2 027.2 | 2 018.9 | 2 012.9 | 1 974.8 | 2 519.2 | 2 611.9 | 2 635.3 | 2 624.0 | 3 193.2 | 3 295.9 | 3 602.9 | 3 514.6 | 3 521.5 | 3 671.8 | 3 703.3 | 3 684.6 | 3 728.8 | 3 671.8 | 3 605.2 | 3 593.4 | 3 667.4 | 3 703.4 |
| Zobowiązania długoterminowe | 33 363.9 | 33 160.8 | 32 135.3 | 33 569.7 | 37 909.1 | 40 713.6 | 37 651.5 | 36 976.7 | 36 733.9 | 36 644.1 | 36 335.0 | 35 623.0 | 33 863.2 | 42 339.8 | 42 293.7 | 42 286.2 | 60 221.6 | 62 918.7 | 62 685.1 | 69 196.7 | 70 736.0 | 68 395.8 | 114 085.7 | 113 505.0 | 112 712.3 | 114 096.1 | 118 093.4 | 118 284.3 | 128 812.7 | 137 853.5 | 142 066.1 | 136 116.5 | 138 706.2 | 141 039.7 | 135 012.1 | 137 077.1 | 129 255.8 | 125 422.8 | 143 532.8 | 158 484.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46 358.5 | 45 467.1 | 45 587.7 | 45 598.4 | 45 718.5 | 44 953.8 | 47 316.2 | 47 259.2 | 47 148.4 | 45 913.1 | 49 089.4 | 48 870.1 | 48 767.5 | 47 337.2 | 48 213.9 | 43 893.9 | 54 739.5 | 53 930.6 |
| Zobowiązania ogółem | 46 067.2 | 47 287.3 | 45 767.5 | 54 795.3 | 55 061.4 | 56 243.5 | 54 358.4 | 53 205.8 | 51 679.0 | 51 522.5 | 49 398.2 | 53 968.7 | 51 613.1 | 56 693.8 | 55 571.5 | 59 093.4 | 84 962.4 | 87 532.1 | 86 031.9 | 94 142.9 | 92 676.2 | 89 470.8 | 144 116.9 | 144 121.2 | 147 125.9 | 144 650.2 | 141 772.7 | 144 116.6 | 167 352.4 | 181 345.6 | 180 638.1 | 182 587.1 | 182 798.9 | 183 071.7 | 182 466.7 | 186 628.2 | 182 524.5 | 179 291.0 | 188 597.6 | 200 312.5 |
| Kapitał (fundusz) podstawowy | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 | 2 244.0 |
| Zyski zatrzymane | 28 213.3 | 30 033.8 | 32 180.8 | 31 269.8 | 33 085.7 | 34 949.7 | 37 339.5 | 36 491.0 | 38 833.5 | 41 052.0 | 43 827.9 | 42 586.0 | 48 566.4 | 50 890.2 | 53 543.9 | 50 196.2 | 52 853.1 | 55 007.1 | 57 694.3 | 55 009.4 | 57 760.3 | 61 457.1 | 57 362.7 | 54 253.2 | 56 733.7 | 58 695.6 | 62 526.9 | 60 665.9 | 60 895.1 | 62 694.4 | 65 022.6 | 65 093.6 | 67 965.7 | 70 774.1 | 74 019.9 | 72 556.4 | 76 718.0 | 80 687.1 | 84 841.2 | 81 318.8 |
| Kapitał własny | 39 893.7 | 41 747.9 | 43 950.9 | 43 062.4 | 44 902.6 | 46 801.1 | 49 220.5 | 48 392.9 | 50 761.9 | 53 004.8 | 55 807.0 | 54 659.6 | 60 741.3 | 63 879.8 | 66 794.4 | 63 912.2 | 75 474.4 | 74 175.7 | 77 050.3 | 74 083.1 | 76 741.4 | 80 462.3 | 75 291.6 | 72 241.4 | 74 631.8 | 77 123.3 | 80 784.1 | 79 291.7 | 90 519.4 | 82 075.2 | 84 241.0 | 83 974.7 | 87 050.3 | 89 620.2 | 92 983.9 | 91 603.7 | 96 721.0 | 100 581.7 | 104 954.7 | 101 604.1 |
| Udziały mniejszościowe | 693.8 | 727.2 | 782.2 | 805.6 | 831.2 | 864.5 | 890.1 | 914.0 | 940.5 | 967.8 | 997.2 | 1 091.4 | 1 192.1 | 2 078.8 | 2 280.7 | 2 586.7 | 11 489.5 | 8 449.7 | 8 463.9 | 8 388.1 | 8 280.3 | 8 333.9 | 8 358.3 | 8 326.4 | 8 289.2 | 8 333.3 | 8 083.6 | 8 099.8 | 19 128.0 | 8 973.0 | 8 874.6 | 8 114.3 | 8 100.0 | 8 145.2 | 8 177.5 | 8 214.8 | 8 217.7 | 8 308.8 | 8 337.5 | 8 313.6 |
| Pasywa | 85 960.9 | 89 035.2 | 89 718.4 | 97 857.7 | 99 964.0 | 103 044.6 | 103 578.9 | 101 598.7 | 102 440.9 | 104 527.3 | 105 205.2 | 108 628.3 | 112 354.4 | 120 573.6 | 122 365.9 | 123 005.6 | 160 436.8 | 161 707.8 | 163 082.2 | 168 226.0 | 169 417.5 | 169 933.0 | 219 408.6 | 216 362.6 | 221 757.7 | 221 773.5 | 222 556.8 | 223 408.4 | 257 871.8 | 263 420.8 | 264 879.1 | 266 561.7 | 269 849.2 | 272 691.9 | 275 450.6 | 278 231.9 | 279 245.5 | 279 872.7 | 293 552.3 | 301 916.6 |
| Inwestycje | 5 574.2 | 6 797.2 | 7 065.0 | 5 643.6 | 6 155.7 | 7 325.5 | 8 748.9 | 6 389.7 | 7 367.3 | 6 940.4 | 7 206.8 | 6 960.6 | 7 615.5 | 9 437.1 | 8 878.8 | 8 965.5 | 12 801.6 | 12 026.5 | 12 149.3 | 13 878.2 | 14 600.3 | 14 924.4 | 16 475.3 | 10 973.9 | 11 526.1 | 12 147.2 | 15 530.7 | 16 091.4 | 40 163.2 | 45 307.0 | 45 864.9 | 46 756.0 | 45 915.8 | 46 394.6 | 48 246.5 | 48 662.9 | 48 163.9 | 52 113.1 | 50 403.0 | 2 083.1 |
| Dług | 15 538.3 | 16 023.0 | 15 212.8 | 23 350.0 | 22 952.4 | 22 623.3 | 21 567.1 | 20 660.9 | 19 646.5 | 17 904.3 | 14 959.1 | 19 324.6 | 17 981.6 | 9 543.5 | 9 419.6 | 16 136.5 | 28 923.1 | 30 488.2 | 29 906.3 | 37 667.3 | 36 935.2 | 34 028.5 | 89 120.3 | 90 093.2 | 94 458.6 | 92 085.0 | 88 867.2 | 92 364.4 | 114 432.4 | 128 038.7 | 127 382.1 | 128 871.0 | 129 009.9 | 128 615.4 | 127 254.0 | 130 827.3 | 127 319.8 | 123 324.4 | 132 265.3 | 132 340.2 |
| Środki pieniężne i inne aktywa pieniężne | 1 352.8 | 2 487.8 | 1 274.8 | 1 758.5 | 1 864.3 | 2 577.7 | 2 276.0 | 1 529.0 | 1 837.9 | 2 488.9 | 2 549.7 | 2 042.5 | 1 974.7 | 2 418.1 | 4 850.7 | 2 588.7 | 2 632.1 | 3 021.0 | 2 828.0 | 2 735.9 | 1 537.7 | 2 053.2 | 9 116.8 | 2 754.3 | 6 449.5 | 7 219.0 | 6 008.5 | 5 233.1 | 4 457.1 | 3 131.0 | 3 640.7 | 4 275.4 | 3 249.5 | 3 246.0 | 2 266.4 | 2 812.9 | 2 186.0 | 25.5 | 3 150.7 | 4 751.4 |
| Dług netto | 14 185.5 | 13 535.3 | 13 938.0 | 21 591.5 | 21 088.0 | 20 045.5 | 19 291.1 | 19 131.9 | 17 808.6 | 15 415.3 | 12 409.4 | 17 282.1 | 16 006.9 | 7 125.4 | 4 568.9 | 13 547.8 | 26 290.9 | 27 467.2 | 27 078.3 | 34 931.4 | 35 397.5 | 31 975.3 | 80 003.5 | 87 338.9 | 88 009.1 | 84 866.0 | 82 858.7 | 87 131.3 | 109 975.4 | 124 907.7 | 123 741.4 | 124 595.6 | 125 760.4 | 125 369.4 | 124 987.6 | 128 014.4 | 125 133.8 | 123 298.9 | 129 114.5 | 127 588.9 |
| Ticker | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK | CPN.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |