Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 8 524.7 | 8 504.7 | 8 574.7 | 8 285.1 | 7 889.8 | 8 011.8 | 8 268.7 | 9 916.1 | 9 626.7 | 10 010.0 | 10 101.7 | 11 330.3 | 11 318.4 | 11 692.5 | 11 485.1 | 11 450.9 | 11 202.5 | 11 514.9 | 11 975.6 | 11 914.2 | 12 248.5 | 11 310.2 | 10 626.7 | 11 094.0 | 11 194.6 | 11 427.5 | 13 026.9 | 13 454.4 | 13 404.7 | 14 221.4 | 14 710.2 | 14 486.0 | 14 089.3 | 14 587.9 | 15 178.7 | 15 264.5 | 15 476.3 | 15 830.1 | 16 196.5 | 17 638.4 | 17 951.8 | 18 547.8 |
| Aktywa trwałe | 6 387.4 | 6 395.5 | 6 373.7 | 6 251.6 | 5 945.2 | 5 957.2 | 5 917.8 | 7 230.9 | 7 099.0 | 7 127.9 | 7 056.4 | 7 808.8 | 7 768.7 | 7 785.4 | 7 435.9 | 7 317.9 | 7 326.5 | 7 342.9 | 7 589.2 | 7 474.2 | 7 630.0 | 7 181.1 | 7 162.6 | 7 123.0 | 7 238.3 | 7 142.1 | 7 772.7 | 7 930.1 | 7 922.4 | 8 045.2 | 7 886.7 | 7 900.0 | 7 990.9 | 8 229.0 | 8 255.1 | 8 404.2 | 8 392.0 | 8 392.8 | 8 220.8 | 8 857.5 | 9 281.2 | 9 470.2 |
| Rzeczowe aktywa trwałe netto | 73.6 | 72.1 | 73.2 | 75.9 | 80.8 | 85.6 | 90.4 | 144.5 | 142.5 | 149.0 | 154.3 | 168.1 | 180.1 | 184.0 | 179.1 | 185.0 | 186.2 | 252.4 | 264.7 | 266.7 | 284.1 | 265.3 | 185.6 | 190.0 | 279.3 | 200.2 | 216.7 | 220.6 | 321.1 | 254.4 | 260.6 | 272.6 | 389.3 | 310.4 | 329.1 | 330.0 | 343.2 | 351.8 | 357.8 | 378.4 | 377.7 | 401.5 |
| Wartość firmy | 3 713.2 | 3 761.4 | 3 767.1 | 3 712.3 | 3 546.0 | 3 564.2 | 3 557.4 | 4 184.0 | 4 195.1 | 4 227.5 | 4 212.5 | 4 644.6 | 4 715.8 | 4 744.3 | 4 556.2 | 4 517.3 | 4 542.1 | 4 549.1 | 4 720.5 | 4 707.4 | 4 833.0 | 4 583.9 | 4 582.2 | 4 613.6 | 4 719.2 | 4 693.5 | 5 058.2 | 5 102.3 | 5 079.0 | 5 180.8 | 5 076.4 | 5 069.0 | 5 201.4 | 5 380.0 | 5 473.6 | 5 553.5 | 5 645.0 | 5 673.7 | 5 546.0 | 5 927.8 | 0.0 | 6 191.7 |
| Wartości niematerialne i prawne | 2 386.2 | 2 369.9 | 2 338.1 | 2 270.5 | 2 183.6 | 2 155.2 | 2 112.2 | 2 758.9 | 2 653.2 | 2 633.7 | 2 562.3 | 2 876.4 | 2 725.0 | 2 682.5 | 2 515.2 | 2 438.6 | 2 407.9 | 2 355.6 | 2 417.2 | 2 315.6 | 2 341.9 | 2 169.7 | 2 121.3 | 2 115.2 | 2 115.9 | 2 050.9 | 2 265.6 | 2 369.5 | 2 335.4 | 2 314.3 | 2 220.2 | 2 169.2 | 2 131.0 | 2 197.6 | 2 107.1 | 2 165.0 | 2 085.7 | 2 033.1 | 1 956.9 | 2 152.6 | 0.0 | 2 407.6 |
| Wartość firmy i wartości niematerialne i prawne | 6 099.4 | 6 131.3 | 6 105.2 | 5 982.8 | 5 729.6 | 5 719.4 | 5 669.7 | 6 942.9 | 6 848.4 | 6 861.1 | 6 774.8 | 7 521.0 | 7 440.8 | 7 426.8 | 7 071.4 | 6 956.0 | 6 950.0 | 6 904.7 | 7 137.7 | 7 023.0 | 7 174.9 | 6 753.6 | 6 703.6 | 6 728.8 | 6 835.1 | 6 744.4 | 7 323.7 | 7 471.7 | 7 414.4 | 7 495.2 | 7 296.6 | 7 238.2 | 7 332.4 | 7 577.6 | 7 580.7 | 7 718.5 | 7 730.6 | 7 706.8 | 7 502.8 | 8 080.4 | 8 395.1 | 8 599.2 |
| Należności netto | 673.8 | 773.5 | 811.5 | 732.0 | 639.0 | 880.8 | 908.4 | 1 990.7 | 1 793.0 | 2 036.8 | 2 170.6 | 2 250.3 | 2 231.0 | 2 520.8 | 2 655.9 | 2 742.3 | 2 311.8 | 2 597.5 | 2 701.2 | 2 696.0 | 1 569.0 | 2 157.1 | 1 933.3 | 2 240.7 | 1 366.8 | 2 505.6 | 2 787.2 | 3 169.5 | 2 927.4 | 3 740.6 | 4 048.6 | 3 666.6 | 3 368.8 | 3 653.2 | 3 708.6 | 4 051.3 | 3 468.6 | 3 797.0 | 3 821.0 | 2 639.5 | 2 085.3 | 2 546.8 |
| Inwestycje długoterminowe | 141.9 | 124.1 | 121.8 | 125.2 | 76.6 | 82.6 | 90.8 | 79.7 | 36.2 | 40.8 | 40.8 | 33.5 | 32.9 | 32.9 | 39.9 | 33.0 | 42.7 | 26.5 | 26.6 | 26.2 | 30.4 | 28.1 | 61.8 | 7.5 | 7.5 | 11.9 | 44.3 | 47.5 | 117.8 | 107.1 | 142.1 | 191.5 | 179.2 | 67.6 | 69.7 | 68.0 | 69.5 | 130.2 | 161.7 | 64.6 | 0.0 | 62.7 |
| Aktywa obrotowe | 2 137.4 | 2 109.3 | 2 201.0 | 2 033.5 | 1 944.6 | 2 054.6 | 2 350.9 | 2 685.2 | 2 527.7 | 2 882.1 | 3 045.4 | 3 521.5 | 3 549.7 | 3 907.1 | 4 049.2 | 4 133.0 | 3 876.0 | 4 172.1 | 4 386.4 | 4 440.0 | 4 618.6 | 4 129.0 | 3 464.1 | 3 971.0 | 3 956.3 | 4 285.4 | 5 254.1 | 5 524.3 | 5 482.2 | 6 176.2 | 6 823.5 | 6 586.1 | 6 098.4 | 6 359.0 | 6 923.6 | 6 860.3 | 7 084.3 | 7 437.4 | 7 975.7 | 8 780.9 | 8 670.7 | 9 077.6 |
| Środki pieniężne i Inwestycje | 477.1 | 379.4 | 384.2 | 422.4 | 447.2 | 399.3 | 493.1 | 405.4 | 475.0 | 546.6 | 564.6 | 834.8 | 913.6 | 979.6 | 919.7 | 924.4 | 1 031.1 | 1 057.5 | 1 170.3 | 1 058.8 | 1 271.5 | 1 070.7 | 765.8 | 788.9 | 934.9 | 958.3 | 2 059.3 | 2 008.9 | 2 250.7 | 2 089.4 | 2 356.4 | 2 300.9 | 2 289.2 | 1 272.5 | 1 254.2 | 1 094.2 | 1 389.6 | 3 202.7 | 3 547.3 | 1 303.5 | 1 553.6 | 1 554.8 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.7) | (11.3) | (12.0) | 2 280.9 | 2 705.0 | 2 617.3 | 3 058.9 | (34.3) | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 11.3 | 12.0 | 8.3 | 28.2 | 45.5 | 23.5 | 34.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 477.1 | 379.4 | 384.2 | 422.4 | 447.2 | 399.3 | 493.1 | 405.4 | 475.0 | 546.6 | 564.6 | 834.8 | 913.6 | 979.6 | 919.7 | 924.4 | 1 031.1 | 1 057.5 | 1 170.3 | 1 058.8 | 1 271.5 | 1 070.7 | 765.8 | 788.9 | 934.9 | 958.3 | 2 059.3 | 2 008.9 | 2 250.7 | 2 089.4 | 2 356.4 | 2 300.9 | 2 289.2 | 1 272.5 | 1 254.2 | 1 094.2 | 1 389.6 | 3 202.7 | 3 547.3 | 1 303.5 | 1 553.6 | 1 554.8 |
| Należności krótkoterminowe | 716.7 | 775.9 | 815.5 | 760.4 | 669.5 | 796.8 | 904.2 | 1 230.3 | 1 151.4 | 1 246.2 | 1 240.8 | 1 435.6 | 1 437.3 | 1 609.2 | 1 532.7 | 1 616.9 | 1 117.6 | 1 518.8 | 1 523.9 | 1 375.9 | 1 249.6 | 1 058.7 | 1 096.3 | 1 297.2 | 1 054.5 | 1 349.0 | 1 578.3 | 1 726.7 | 1 406.4 | 1 957.1 | 2 015.0 | 1 694.0 | 1 568.9 | 1 907.8 | 1 679.7 | 1 895.3 | 1 625.0 | 1 850.0 | 1 902.9 | 1 825.7 | 0.0 | 1 811.7 |
| Dług krótkoterminowy | 1 424.8 | 1 336.1 | 1 246.3 | 1 001.6 | 875.1 | 742.1 | 824.2 | 1 383.8 | 1 336.5 | 1 407.7 | 1 443.4 | 1 602.5 | 1 616.5 | 1 621.9 | 1 915.7 | 1 699.5 | 2 070.6 | 1 807.3 | 1 932.4 | 1 165.2 | 1 746.8 | 1 913.5 | 1 245.2 | 1 333.8 | 1 255.0 | 1 409.4 | 1 346.1 | 1 901.4 | 1 537.9 | 1 927.0 | 2 108.1 | 2 476.1 | 2 336.7 | 2 097.1 | 2 071.2 | 2 345.8 | 2 150.2 | 1 901.4 | 2 515.7 | 1 177.1 | 1 447.0 | 2 254.9 |
| Zobowiązania krótkoterminowe | 2 896.6 | 2 756.3 | 2 721.6 | 2 441.3 | 2 247.5 | 2 238.0 | 2 432.3 | 3 455.0 | 3 296.3 | 3 500.7 | 3 619.0 | 4 172.9 | 4 095.5 | 4 307.7 | 4 601.5 | 4 484.5 | 4 495.2 | 4 562.1 | 4 749.2 | 3 978.9 | 4 463.1 | 4 460.1 | 3 627.0 | 4 195.8 | 3 968.3 | 4 314.0 | 4 980.4 | 5 666.3 | 5 290.4 | 6 091.9 | 6 431.9 | 6 638.2 | 6 043.5 | 6 203.5 | 6 435.9 | 6 738.2 | 6 825.8 | 6 950.9 | 7 842.5 | 8 349.7 | 8 693.6 | 8 236.7 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 481.0 | 2 013.2 | 1 783.3 | 2 397.3 | 2 534.3 | 2 763.6 | 3 204.6 | 3 266.1 | 3 228.1 |
| Zobowiązania długoterminowe | 3 009.5 | 2 968.3 | 2 946.1 | 2 881.3 | 2 812.3 | 2 786.0 | 2 753.7 | 3 282.6 | 3 246.4 | 3 167.5 | 3 077.2 | 3 727.0 | 3 546.3 | 3 496.7 | 3 444.5 | 3 404.2 | 3 367.1 | 3 421.8 | 3 383.0 | 4 034.9 | 4 073.9 | 4 053.8 | 4 033.3 | 3 960.4 | 3 870.9 | 3 817.0 | 4 557.6 | 4 613.1 | 5 247.7 | 5 225.1 | 5 590.7 | 5 620.8 | 5 504.3 | 5 502.5 | 5 479.3 | 5 466.8 | 5 368.1 | 5 596.9 | 5 578.4 | 6 174.6 | 6 112.2 | 6 817.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 565.9 | 564.4 | 566.3 | 588.7 | 566.4 | 571.4 | 527.5 | 544.7 | 538.8 | 548.9 | 470.2 | 473.2 | 445.2 | 0.0 | 448.2 | 431.0 |
| Zobowiązania długoterminowe | 3 009.5 | 2 968.3 | 2 946.1 | 2 881.3 | 2 812.3 | 2 786.0 | 2 753.7 | 3 282.6 | 3 246.4 | 3 167.5 | 3 077.2 | 3 727.0 | 3 546.3 | 3 496.7 | 3 444.5 | 3 404.2 | 3 367.1 | 3 421.8 | 3 383.0 | 4 034.9 | 4 073.9 | 4 053.8 | 4 033.3 | 3 960.4 | 3 870.9 | 3 817.0 | 4 557.6 | 4 613.1 | 5 247.7 | 5 225.1 | 5 590.7 | 5 620.8 | 5 504.3 | 5 502.5 | 5 479.3 | 5 466.8 | 5 368.1 | 5 596.9 | 5 578.4 | 6 174.6 | 6 112.2 | 6 817.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.6 | 72.8 | 79.6 | 81.7 | 80.3 | 0.0 | 0.0 | 75.4 | 0.0 | -0.0 | 0.0 | 79.9 | 0.0 | 0.0 | 0.0 | 86.7 | 0.0 | 0.0 | 0.0 | 75.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 906.1 | 5 724.6 | 5 667.7 | 5 322.6 | 5 059.8 | 5 024.1 | 5 186.0 | 6 737.5 | 6 542.7 | 6 668.1 | 6 696.2 | 7 899.9 | 7 641.8 | 7 804.4 | 8 046.0 | 7 888.6 | 7 862.3 | 7 983.9 | 8 132.2 | 8 013.9 | 8 536.9 | 8 513.9 | 7 660.3 | 8 156.2 | 7 839.2 | 8 131.0 | 9 538.0 | 10 279.4 | 10 538.1 | 11 317.0 | 12 022.5 | 12 259.0 | 11 547.8 | 11 706.1 | 11 915.2 | 12 205.0 | 12 193.9 | 12 547.9 | 13 420.9 | 14 524.3 | 14 805.8 | 15 053.7 |
| Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Zyski zatrzymane | 1 403.9 | 1 498.1 | 1 596.7 | 1 713.5 | 1 766.3 | 1 876.3 | 1 990.5 | 2 123.3 | 2 218.7 | 2 342.4 | 2 473.4 | 2 676.2 | 2 958.9 | 3 181.1 | 3 358.0 | 3 515.7 | 3 817.7 | 3 989.8 | 4 251.4 | 4 477.2 | 4 712.7 | 4 859.8 | 5 018.3 | 5 207.1 | 5 416.9 | 5 601.2 | 5 797.4 | 6 031.4 | 6 256.4 | 6 474.4 | 6 736.6 | 6 985.4 | 7 210.8 | 7 425.6 | 7 665.3 | 7 936.8 | 8 192.7 | 8 422.4 | 8 674.1 | 8 950.4 | 9 196.4 | 9 439.6 |
| Kapitał własny | 2 618.6 | 2 780.2 | 2 907.0 | 2 962.6 | 2 830.0 | 2 987.8 | 3 082.7 | 3 178.5 | 3 084.0 | 3 341.8 | 3 405.5 | 3 430.4 | 3 676.5 | 3 888.1 | 3 439.1 | 3 562.2 | 3 340.2 | 3 531.0 | 3 843.4 | 3 900.3 | 3 711.6 | 2 796.2 | 2 966.4 | 2 937.8 | 3 355.4 | 3 296.5 | 3 488.8 | 3 175.0 | 2 866.6 | 2 904.4 | 2 687.7 | 2 227.1 | 2 541.5 | 2 881.9 | 3 263.4 | 3 059.5 | 3 282.4 | 3 282.3 | 2 775.6 | 3 114.1 | 3 146.0 | 3 494.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.8 | 24.9 | 26.9 | 23.6 | 40.2 |
| Pasywa | 8 524.7 | 8 504.7 | 8 574.7 | 8 285.1 | 7 889.8 | 8 011.8 | 8 268.7 | 9 916.1 | 9 626.7 | 10 010.0 | 10 101.7 | 11 330.3 | 11 318.4 | 11 692.5 | 11 485.1 | 11 450.9 | 11 202.5 | 11 514.9 | 11 975.6 | 11 914.2 | 12 248.5 | 11 310.2 | 10 626.7 | 11 094.0 | 11 194.6 | 11 427.5 | 13 026.9 | 13 454.4 | 13 404.7 | 14 221.4 | 14 710.2 | 14 486.0 | 14 089.3 | 14 587.9 | 15 178.7 | 15 264.5 | 15 476.3 | 15 830.1 | 16 196.5 | 17 638.4 | 17 951.8 | 18 547.8 |
| Inwestycje | 141.9 | 124.1 | 121.8 | 125.2 | 76.6 | 82.6 | 90.8 | 79.7 | 36.2 | 40.8 | 40.8 | 33.5 | 32.9 | 32.9 | 39.9 | 33.0 | 42.7 | 26.5 | 26.6 | 26.2 | 30.4 | 28.1 | 61.8 | 7.5 | 7.5 | 11.9 | 44.3 | 47.5 | 117.8 | 107.1 | 142.1 | 191.5 | 179.2 | 67.6 | 69.7 | 68.0 | 69.5 | 130.2 | 161.7 | 64.6 | 0.0 | 62.7 |
| Dług | 3 593.7 | 3 475.8 | 3 358.6 | 3 088.3 | 2 935.0 | 2 775.0 | 2 832.1 | 3 936.1 | 3 858.2 | 3 868.3 | 3 838.1 | 4 536.5 | 4 518.6 | 4 489.4 | 4 748.0 | 4 472.9 | 4 819.0 | 4 580.2 | 4 681.6 | 4 552.3 | 5 174.9 | 5 240.0 | 4 447.6 | 4 492.6 | 4 466.5 | 4 519.1 | 5 078.8 | 5 691.4 | 6 077.9 | 6 343.3 | 6 875.7 | 7 221.2 | 7 146.2 | 6 797.6 | 6 749.5 | 6 983.0 | 6 722.9 | 6 764.1 | 7 333.4 | 6 448.7 | 6 673.1 | 8 171.4 |
| Środki pieniężne i inne aktywa pieniężne | 477.1 | 379.4 | 384.2 | 422.4 | 447.2 | 399.3 | 493.1 | 405.4 | 475.0 | 546.6 | 564.6 | 834.8 | 913.6 | 979.6 | 919.7 | 924.4 | 1 031.1 | 1 057.5 | 1 170.3 | 1 058.8 | 1 271.5 | 1 070.7 | 765.8 | 788.9 | 934.9 | 958.3 | 2 059.3 | 2 008.9 | 2 250.7 | 2 089.4 | 2 356.4 | 2 300.9 | 2 289.2 | 1 272.5 | 1 254.2 | 1 094.2 | 1 389.6 | 3 202.7 | 3 547.3 | 1 303.5 | 1 553.6 | 1 554.8 |
| Dług netto | 3 116.6 | 3 096.4 | 2 974.4 | 2 665.9 | 2 487.8 | 2 375.7 | 2 339.0 | 3 530.7 | 3 383.2 | 3 321.8 | 3 273.5 | 3 701.7 | 3 605.0 | 3 509.9 | 3 828.3 | 3 548.5 | 3 787.9 | 3 522.7 | 3 511.2 | 3 493.5 | 3 903.4 | 4 169.3 | 3 681.9 | 3 703.7 | 3 531.6 | 3 560.8 | 3 019.5 | 3 682.4 | 3 827.2 | 4 253.9 | 4 519.2 | 4 920.3 | 4 857.0 | 5 525.2 | 5 495.2 | 5 888.8 | 5 333.3 | 3 561.4 | 3 786.1 | 5 145.3 | 5 119.4 | 6 616.6 |
| Ticker | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY | CPAY |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |