Wall Street Experts

Canadian Pacific Railway Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 16 640.0 17 249.0 17 390.0 18 431.0 19 637.0 19 349.0 19 068.0 19 421.0 19 221.0 19 397.0 19 537.0 19 479.0 20 135.0 20 318.0 20 685.0 21 109.0 21 254.0 21 910.0 21 933.0 22 539.0 22 367.0 23 488.0 23 562.0 23 787.0 23 640.0 24 121.0 24 704.0 26 445.0 68 177.0 67 592.0 69 874.0 73 435.0 73 495.0 73 502.0 79 172.0 80 997.0 80 390.0 81 668.0 82 792.0 82 225.0 87 744.0
Aktywa trwałe 15 363.0 15 975.0 16 177.0 16 726.0 18 100.0 17 899.0 18 145.0 18 457.0 18 212.0 18 287.0 18 418.0 18 487.0 18 861.0 19 201.0 19 685.0 19 979.0 20 137.0 20 534.0 20 818.0 21 353.0 21 157.0 22 081.0 22 207.0 22 463.0 22 319.0 22 497.0 22 717.0 24 994.0 66 825.0 66 185.0 68 263.0 71 791.0 71 606.0 71 722.0 76 254.0 77 928.0 77 388.0 78 522.0 79 587.0 79 153.0 84 360.0
Rzeczowe aktywa trwałe netto 14 438.0 14 933.0 15 104.0 15 762.0 16 273.0 16 013.0 16 160.0 16 382.0 16 689.0 16 661.0 16 703.0 16 700.0 17 016.0 17 234.0 17 616.0 17 792.0 18 418.0 18 312.0 18 489.0 18 909.0 19 156.0 19 900.0 20 019.0 20 169.0 20 422.0 20 503.0 20 639.0 21 007.0 21 200.0 21 120.0 21 502.0 22 150.0 22 385.0 22 555.0 51 183.0 52 258.0 52 091.0 52 693.0 53 470.0 53 242.0 56 024.0
Wartość firmy 164.0 0.0 0.0 0.0 198.0 0.0 0.0 0.0 191.0 0.0 0.0 0.0 178.0 0.0 0.0 0.0 194.0 0.0 0.0 0.0 194.0 0.0 0.0 0.0 329.0 0.0 0.0 0.0 328.0 0.0 0.0 0.0 344.0 0.0 17 674.0 18 147.0 17 729.0 18 228.0 18 411.0 18 160.0 19 350.0
Wartości niematerialne i prawne 12.0 192.0 189.0 204.0 13.0 196.0 195.0 198.0 11.0 200.0 195.0 187.0 9.0 192.0 196.0 192.0 8.0 198.0 193.0 195.0 12.0 223.0 291.0 284.0 37.0 371.0 366.0 372.0 43.0 366.0 374.0 390.0 42.0 385.0 3 019.0 3 061.0 4 736.0 3 026.0 3 035.0 2 972.0 3 146.0
Wartość firmy i wartości niematerialne i prawne 176.0 192.0 189.0 204.0 211.0 196.0 195.0 198.0 202.0 200.0 195.0 187.0 187.0 192.0 196.0 192.0 202.0 198.0 193.0 195.0 206.0 223.0 291.0 284.0 366.0 371.0 366.0 372.0 371.0 366.0 374.0 390.0 386.0 385.0 20 693.0 21 208.0 22 465.0 21 254.0 21 446.0 21 132.0 22 496.0
Należności netto 513.0 776.0 686.0 722.0 460.0 629.0 577.0 605.0 591.0 631.0 604.0 628.0 687.0 699.0 686.0 759.0 815.0 744.0 795.0 770.0 805.0 885.0 776.0 840.0 825.0 840.0 755.0 811.0 819.0 818.0 962.0 1 053.0 1 016.0 1 029.0 1 656.0 1 852.0 1 887.0 1 943.0 1 893.0 1 941.0 1 968.0
Inwestycje długoterminowe 112.0 125.0 134.0 144.0 152.0 148.0 155.0 169.0 194.0 183.0 186.0 185.0 182.0 186.0 193.0 201.0 203.0 201.0 210.0 215.0 341.0 369.0 223.0 223.0 199.0 199.0 197.0 205.0 42 518.0 41 827.0 43 420.0 46 194.0 45 314.0 45 183.0 532.0 549.0 533.0 561.0 559.0 555.0 586.0
Aktywa obrotowe 1 277.0 1 274.0 1 213.0 1 705.0 1 537.0 1 450.0 923.0 964.0 1 009.0 1 110.0 1 119.0 992.0 1 274.0 1 117.0 1 000.0 1 130.0 1 117.0 1 376.0 1 115.0 1 186.0 1 210.0 1 407.0 1 355.0 1 324.0 1 321.0 1 624.0 1 987.0 1 451.0 1 352.0 1 407.0 1 611.0 1 644.0 1 889.0 1 780.0 2 918.0 3 069.0 3 002.0 3 146.0 3 205.0 3 072.0 3 384.0
Środki pieniężne i Inwestycje 226.0 184.0 185.0 661.0 650.0 571.0 92.0 103.0 164.0 201.0 238.0 142.0 338.0 125.0 51.0 150.0 61.0 352.0 45.0 145.0 133.0 247.0 277.0 183.0 147.0 360.0 892.0 210.0 69.0 85.0 154.0 138.0 451.0 290.0 589.0 567.0 464.0 519.0 557.0 463.0 739.0
Zapasy 177.0 171.0 174.0 174.0 188.0 181.0 195.0 192.0 184.0 201.0 192.0 157.0 152.0 154.0 160.0 156.0 173.0 182.0 195.0 188.0 182.0 177.0 192.0 185.0 208.0 213.0 218.0 227.0 235.0 251.0 271.0 267.0 284.0 285.0 381.0 398.0 400.0 399.0 421.0 407.0 457.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 22.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 264.0 273.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 226.0 184.0 185.0 661.0 650.0 571.0 92.0 103.0 164.0 201.0 238.0 142.0 338.0 125.0 51.0 150.0 61.0 352.0 45.0 145.0 133.0 247.0 277.0 183.0 147.0 360.0 892.0 210.0 69.0 85.0 154.0 138.0 451.0 290.0 325.0 294.0 464.0 519.0 557.0 463.0 739.0
Należności krótkoterminowe 407.0 1 250.0 1 279.0 1 489.0 339.0 1 000.0 1 072.0 1 225.0 352.0 1 117.0 1 152.0 1 108.0 402.0 1 183.0 1 213.0 1 189.0 474.0 1 312.0 1 329.0 1 342.0 453.0 1 463.0 1 577.0 1 365.0 401.0 1 352.0 1 691.0 1 535.0 432.0 1 375.0 1 442.0 1 536.0 503.0 1 582.0 2 176.0 2 349.0 680.0 2 525.0 2 518.0 2 594.0 768.0
Dług krótkoterminowy 134.0 91.0 112.0 97.0 90.0 135.0 342.0 391.0 25.0 31.0 762.0 749.0 746.0 756.0 547.0 480.0 1 019.0 572.0 266.0 668.0 668.0 260.0 91.0 839.0 1 249.0 1 777.0 904.0 1 946.0 1 609.0 1 746.0 1 698.0 1 236.0 1 578.0 1 096.0 2 021.0 1 895.0 3 245.0 3 899.0 3 668.0 3 204.0 2 819.0
Zobowiązania krótkoterminowe 1 411.0 1 371.0 1 421.0 1 616.0 1 447.0 1 166.0 1 445.0 1 637.0 1 347.0 1 179.0 1 945.0 1 888.0 1 984.0 1 939.0 1 760.0 1 669.0 1 955.0 1 808.0 1 674.0 2 090.0 2 292.0 1 794.0 1 668.0 2 221.0 2 653.0 3 200.0 2 817.0 3 676.0 3 159.0 3 191.0 3 209.0 2 811.0 3 213.0 2 678.0 4 339.0 4 389.0 5 710.0 6 424.0 6 279.0 5 798.0 5 661.0
Rozliczenia międzyokresowe 95.0 (1 250.0) (1 279.0) (1 489.0) 218.0 (1 000.0) (1 072.0) (1 071.0) 901.0 (1 050.0) (1 093.0) (1 049.0) 781.0 (1 147.0) (1 213.0) (1 189.0) 104.0 (1 241.0) (1 329.0) (1 342.0) 142.0 (1 463.0) (1 577.0) (1 365.0) 38.0 (1 352.0) (1 916.0) (1 732.0) 34.0 (1 375.0) (1 442.0) (1 536.0) 0.0 (1 582.0) (2 430.0) (2 605.0) 432.0 0.0 (93.0) 0.0 0.0
Zobowiązania długoterminowe 9 619.0 10 460.0 10 718.0 12 823.0 13 394.0 12 893.0 12 932.0 13 115.0 13 248.0 13 180.0 12 259.0 12 026.0 11 714.0 11 945.0 12 351.0 12 312.0 12 663.0 13 288.0 13 102.0 13 234.0 13 006.0 14 739.0 14 429.0 13 987.0 13 668.0 13 055.0 12 922.0 13 301.0 31 189.0 30 416.0 31 251.0 32 810.0 31 396.0 31 304.0 33 829.0 34 353.0 32 269.0 31 483.0 31 690.0 31 347.0 33 193.0
Rezerwy z tytułu odroczonego podatku 2 773.0 2 905.0 2 986.0 3 069.0 3 391.0 3 422.0 3 512.0 3 591.0 3 571.0 3 640.0 3 648.0 3 695.0 3 321.0 3 390.0 3 448.0 3 528.0 3 518.0 3 549.0 3 525.0 3 635.0 3 501.0 3 604.0 3 644.0 3 689.0 3 666.0 3 731.0 3 724.0 3 918.0 11 352.0 11 263.0 11 646.0 12 226.0 12 197.0 12 217.0 11 080.0 11 224.0 11 540.0 11 239.0 11 340.0 11 240.0 11 974.0
Zobowiązania długoterminowe 9 619.0 10 460.0 10 718.0 12 823.0 13 394.0 12 893.0 12 932.0 13 115.0 13 248.0 13 180.0 12 259.0 12 026.0 11 714.0 11 945.0 12 351.0 12 312.0 12 663.0 13 288.0 13 102.0 13 234.0 13 006.0 14 739.0 14 429.0 13 987.0 13 668.0 13 055.0 12 922.0 13 301.0 31 189.0 30 416.0 31 251.0 32 810.0 31 396.0 31 304.0 33 829.0 34 353.0 32 269.0 31 483.0 31 690.0 31 347.0 33 193.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (756.0) 0.0 (730.0) (729.0) (726.0) 0.0 (749.0) (749.0) (746.0) 513.0 541.0 451.0 445.0 354.0 458.0 0.0 0.0 311.0 392.0 441.0 14.0 283.0 288.0 303.0 396.0 270.0 305.0 390.0 375.0 344.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 11 030.0 11 831.0 12 139.0 14 439.0 14 841.0 14 059.0 14 377.0 14 752.0 14 595.0 14 359.0 14 204.0 13 914.0 13 698.0 13 884.0 14 111.0 13 981.0 14 618.0 15 096.0 14 776.0 15 324.0 15 298.0 16 533.0 16 097.0 16 208.0 16 321.0 16 255.0 15 739.0 16 977.0 34 348.0 33 607.0 34 460.0 35 621.0 34 609.0 33 982.0 38 168.0 38 742.0 37 979.0 37 907.0 37 969.0 37 145.0 38 854.0
Kapitał (fundusz) podstawowy 2 185.0 2 177.0 2 151.0 2 054.0 2 058.0 2 065.0 2 000.0 2 000.0 2 002.0 2 036.0 2 038.0 2 025.0 2 032.0 2 022.0 2 013.0 2 017.0 2 002.0 1 997.0 1 996.0 1 982.0 1 993.0 1 985.0 1 990.0 1 978.0 1 983.0 1 993.0 2 003.0 2 008.0 25 475.0 25 486.0 25 488.0 25 498.0 25 516.0 25 538.0 25 563.0 25 579.0 25 602.0 25 629.0 25 655.0 25 672.0 0.0
Zyski zatrzymane 5 608.0 5 410.0 5 193.0 4 009.0 4 172.0 4 658.0 4 113.0 4 059.0 4 371.0 4 729.0 4 993.0 5 213.0 6 103.0 6 072.0 6 189.0 6 718.0 6 635.0 6 798.0 7 125.0 7 180.0 7 550.0 7 399.0 7 872.0 7 961.0 8 095.0 8 571.0 9 690.0 10 035.0 10 391.0 10 804.0 11 392.0 12 106.0 13 201.0 13 824.0 14 972.0 15 575.0 16 420.0 17 018.0 17 745.0 18 405.0 19 429.0
Kapitał własny 5 610.0 5 418.0 5 251.0 3 992.0 4 796.0 5 290.0 4 691.0 4 669.0 4 626.0 5 038.0 5 333.0 5 565.0 6 437.0 6 434.0 6 574.0 7 128.0 6 636.0 6 814.0 7 157.0 7 215.0 7 069.0 6 955.0 7 465.0 7 579.0 7 319.0 7 866.0 8 965.0 9 468.0 33 829.0 33 985.0 35 414.0 37 814.0 38 886.0 39 520.0 41 004.0 42 255.0 42 411.0 43 761.0 44 823.0 45 080.0 48 890.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 925.0 945.0 919.0 942.0 951.0 937.0 998.0
Pasywa 16 640.0 17 249.0 17 390.0 18 431.0 19 637.0 19 349.0 19 068.0 19 421.0 19 221.0 19 397.0 19 537.0 19 479.0 20 135.0 20 318.0 20 685.0 21 109.0 21 254.0 21 910.0 21 933.0 22 539.0 22 367.0 23 488.0 23 562.0 23 787.0 23 640.0 24 121.0 24 704.0 26 445.0 68 177.0 67 592.0 69 874.0 73 435.0 73 495.0 73 502.0 79 172.0 80 997.0 80 390.0 81 668.0 82 792.0 82 225.0 87 744.0
Inwestycje 112.0 125.0 134.0 144.0 152.0 148.0 155.0 169.0 194.0 183.0 186.0 185.0 182.0 186.0 193.0 201.0 203.0 201.0 210.0 215.0 341.0 369.0 223.0 223.0 199.0 199.0 197.0 205.0 42 518.0 41 827.0 43 420.0 46 194.0 45 314.0 45 183.0 796.0 822.0 533.0 561.0 559.0 555.0 586.0
Dług 5 793.0 6 449.0 6 701.0 8 677.0 8 957.0 8 453.0 8 581.0 8 879.0 8 684.0 8 614.0 8 422.0 8 133.0 8 159.0 8 357.0 8 483.0 8 286.0 8 696.0 8 923.0 8 539.0 8 983.0 8 757.0 10 070.0 9 548.0 9 786.0 9 771.0 9 740.0 8 722.0 9 968.0 20 127.0 19 663.0 20 070.0 20 575.0 19 651.0 19 162.0 23 262.0 23 546.0 22 838.0 22 728.0 22 624.0 21 914.0 22 989.0
Środki pieniężne i inne aktywa pieniężne 226.0 184.0 185.0 661.0 650.0 571.0 92.0 103.0 164.0 201.0 238.0 142.0 338.0 125.0 51.0 150.0 61.0 352.0 45.0 145.0 133.0 247.0 277.0 183.0 147.0 360.0 892.0 210.0 69.0 85.0 154.0 138.0 451.0 290.0 325.0 294.0 464.0 519.0 557.0 463.0 739.0
Dług netto 5 567.0 6 265.0 6 516.0 8 016.0 8 307.0 7 882.0 8 489.0 8 776.0 8 520.0 8 413.0 8 184.0 7 991.0 7 821.0 8 232.0 8 432.0 8 136.0 8 635.0 8 571.0 8 494.0 8 838.0 8 624.0 9 823.0 9 271.0 9 603.0 9 624.0 9 380.0 7 830.0 9 758.0 20 058.0 19 578.0 19 916.0 20 437.0 19 200.0 18 872.0 22 937.0 23 252.0 22 374.0 22 209.0 22 067.0 21 451.0 22 250.0
Ticker CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP CP
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD