Wall Street Experts

Coty Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 6 389.3 6 108.1 6 018.9 6 157.0 6 511.7 7 024.9 7 100.2 7 193.4 21 891.0 22 773.3 22 548.2 23 573.1 23 445.6 23 765.0 22 630.2 22 592.7 21 270.7 20 756.6 17 665.4 17 283.5 17 360.9 18 310.0 16 728.8 17 780.1 14 159.8 13 622.3 13 691.4 14 038.4 13 434.0 13 269.1 12 116.1 11 947.9 12 454.6 12 705.5 12 661.6 12 616.9 13 015.7 12 322.2 12 082.5 12 516.0 11 724.3
Aktywa trwałe 3 668.4 3 611.1 4 162.5 4 119.0 4 571.1 5 125.8 5 161.8 5 085.7 17 981.7 19 027.1 18 966.7 19 323.6 19 566.4 19 854.4 18 979.2 18 852.7 17 556.3 17 354.1 14 392.7 14 150.8 14 337.6 14 636.9 10 233.8 10 803.9 11 942.3 11 804.1 11 908.3 11 978.2 11 255.6 11 064.9 10 434.2 10 117.9 10 548.3 10 791.0 10 609.9 10 373.4 10 594.1 10 336.6 10 119.0 10 282.3 9 771.8
Rzeczowe aktywa trwałe netto 500.5 473.6 500.2 483.6 486.9 605.7 638.6 665.7 1 418.7 1 555.8 1 632.1 1 633.8 1 647.3 1 689.2 1 680.8 1 648.0 1 625.7 1 609.2 1 600.6 1 961.8 1 967.4 1 833.0 1 453.0 1 386.6 1 356.1 1 274.0 1 236.6 1 149.7 1 072.3 1 091.7 1 036.4 968.2 990.2 986.8 999.6 970.6 995.7 973.9 974.2 980.2 912.7
Wartość firmy 1 313.7 1 319.5 1 530.7 1 528.7 1 530.9 2 096.0 2 212.7 2 192.3 7 390.1 8 111.8 8 555.5 8 738.0 8 864.9 8 972.8 8 607.1 8 570.1 7 665.0 7 618.8 5 073.8 4 917.3 5 016.0 4 922.1 3 973.9 4 023.7 4 151.1 4 026.6 4 118.1 4 037.4 3 990.7 4 025.2 3 914.7 3 796.4 3 920.3 3 974.4 3 987.9 3 927.5 4 021.9 3 965.1 3 905.7 3 983.7 3 816.4
Wartości niematerialne i prawne 1 777.8 1 740.4 1 913.6 1 888.6 1 856.3 2 158.0 2 050.1 2 038.0 8 816.6 8 968.8 8 425.2 8 493.9 8 550.7 8 662.1 8 284.4 8 218.9 7 929.4 7 791.3 7 422.3 6 963.8 6 992.5 7 442.2 4 372.1 4 423.5 4 494.5 4 474.9 4 463.0 4 336.0 4 222.1 4 139.2 3 902.8 3 714.6 3 848.0 3 853.1 3 798.0 3 688.4 3 739.5 3 632.6 3 565.6 3 612.5 3 418.4
Wartość firmy i wartości niematerialne i prawne 3 091.5 3 059.9 3 444.3 3 417.3 3 387.2 4 254.0 4 262.8 4 230.3 16 206.7 17 080.6 16 980.7 17 231.9 17 415.6 17 634.9 16 891.5 16 789.0 15 594.4 15 410.1 12 496.1 11 881.1 12 008.5 12 364.3 8 346.0 8 447.2 8 645.6 8 501.5 8 581.1 8 373.4 8 212.8 8 164.4 7 817.5 7 511.0 7 768.3 7 827.5 7 785.9 7 615.9 7 761.4 7 597.7 7 471.3 7 596.2 7 234.8
Należności netto 736.7 610.5 679.6 772.9 697.2 661.5 682.9 768.5 1 450.3 1 380.9 1 470.3 1 609.5 1 743.9 1 555.4 1 536.0 1 484.4 1 542.7 1 211.6 858.9 1 036.6 1 110.0 844.2 440.1 521.7 531.7 398.1 348.0 678.5 506.8 479.2 434.8 483.0 433.8 400.8 612.5 (467.1) 500.2 (406.7) 481.6 703.5 594.3
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 7.2 2.9 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (146.3) 0.0 0.0 0.0 0.0 0.0 1 186.5 1 266.8 1 276.2 1 665.6 1 189.8 1 038.9 842.6 976.7 1 050.6 1 049.8 1 068.9 1 072.1 1 084.2 1 086.5 1 090.6 1 089.6 1 056.7
Aktywa obrotowe 2 720.9 2 497.0 1 856.4 2 038.0 1 940.6 1 899.1 1 938.4 2 107.7 3 909.3 3 746.2 3 581.5 4 249.5 3 879.2 3 910.6 3 651.0 3 740.0 3 714.4 3 402.5 3 272.7 3 132.7 3 023.3 3 673.1 6 495.0 6 976.2 2 217.5 1 818.2 1 783.1 2 060.2 2 178.4 2 204.2 1 681.9 1 830.0 1 906.3 1 914.5 2 051.7 2 243.5 2 421.6 1 985.6 1 963.5 2 233.7 1 952.5
Środki pieniężne i Inwestycje 1 203.2 1 144.1 341.3 416.0 482.7 366.6 372.4 378.0 939.2 767.0 535.4 919.2 400.1 460.8 331.6 423.3 417.5 384.1 340.4 350.4 288.8 1 278.5 308.3 535.7 549.1 315.3 253.5 376.9 523.4 668.6 233.3 215.7 280.8 245.0 246.9 280.0 450.0 260.2 320.6 283.6 249.6
Zapasy 526.7 513.4 557.8 585.9 505.9 579.1 565.8 616.7 1 014.8 1 034.3 1 052.6 1 172.0 1 155.3 1 258.5 1 148.9 1 251.2 1 164.6 1 183.5 1 153.3 1 150.8 1 015.8 959.9 678.2 727.7 626.1 604.7 650.8 660.7 589.0 643.1 661.5 676.4 718.2 798.1 853.4 845.4 775.5 759.7 764.1 782.5 705.8
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 203.2 1 144.1 341.3 416.0 482.7 366.6 372.4 378.0 939.2 767.0 535.4 919.2 400.1 460.8 331.6 423.3 417.5 384.1 340.4 350.4 288.8 1 278.5 308.3 535.7 549.1 315.3 253.5 376.9 523.4 668.6 233.3 215.7 280.8 245.0 246.9 280.0 450.0 260.2 320.6 283.6 249.6
Należności krótkoterminowe 700.0 607.9 748.4 773.1 781.4 796.8 921.4 964.6 1 401.0 1 456.5 1 732.1 1 768.3 1 758.6 1 709.3 1 928.6 1 794.9 1 818.9 1 844.0 1 583.5 1 548.1 1 574.8 1 422.1 1 190.3 1 086.3 1 154.3 1 051.8 1 166.1 1 232.5 1 394.3 1 280.5 1 268.3 1 229.7 1 489.7 1 407.7 1 444.7 1 375.4 1 462.9 1 250.1 1 405.6 1 323.3 1 364.6
Dług krótkoterminowy 691.6 35.5 28.8 41.9 85.6 133.5 161.8 156.6 186.7 197.4 209.1 223.3 295.9 231.6 218.9 200.7 255.7 196.7 409.9 378.4 406.6 395.7 351.1 380.6 289.2 273.0 135.5 93.0 163.8 585.0 103.6 91.9 129.1 129.4 146.5 100.7 131.9 122.0 118.6 65.9 126.8
Zobowiązania krótkoterminowe 2 225.5 1 285.2 1 526.2 1 687.2 1 712.9 1 730.2 1 855.2 1 882.9 3 137.8 3 257.7 3 803.6 3 948.5 4 155.8 3 941.8 4 044.0 3 791.1 3 865.0 3 578.8 3 477.1 3 237.4 3 513.6 3 085.8 3 585.7 3 678.0 2 983.1 2 565.9 2 415.4 3 071.8 2 902.1 3 196.2 2 565.6 2 610.6 2 915.6 2 757.3 2 736.8 2 828.1 2 851.0 2 476.2 2 601.8 2 637.6 2 746.2
Rozliczenia międzyokresowe 31.7 30.6 4.1 32.6 8.2 18.3 674.9 4.3 6.1 25.3 15.8 129.3 94.0 118.7 25.5 57.8 51.6 50.1 13.8 63.7 56.3 50.2 20.9 1 318.6 0.0 0.0 21.6 1 352.1 0.0 0.0 31.6 580.7 622.5 0.0 17.4 0.0 123.1 (58.8) 7.5 0.0 0.0
Zobowiązania długoterminowe 3 414.7 4 208.8 3 421.7 3 492.1 4 297.3 4 760.7 4 804.6 4 974.1 8 872.1 9 378.6 8 875.8 9 608.4 9 223.0 9 658.2 9 069.7 9 566.3 9 306.8 9 223.1 9 143.1 9 487.2 9 267.1 11 164.4 9 119.4 9 614.4 6 799.7 6 762.2 7 093.4 6 985.3 6 637.2 6 065.7 5 992.5 5 882.5 5 605.3 5 811.7 5 691.5 5 639.1 5 307.4 5 427.6 5 375.4 5 405.3 4 763.7
Rezerwy z tytułu odroczonego podatku 260.8 261.2 352.6 334.5 340.1 380.2 339.2 298.8 1 611.4 1 480.2 924.9 937.4 933.9 941.3 842.5 841.1 840.6 836.0 652.5 630.9 645.3 623.8 175.1 479.9 527.8 534.1 674.9 768.4 776.7 713.6 669.0 677.6 723.7 730.7 659.7 682.9 746.8 688.8 549.9 0.0 569.9
Zobowiązania długoterminowe 3 414.7 4 208.8 3 421.7 3 492.1 4 297.3 4 760.7 4 804.6 4 974.1 8 872.1 9 378.6 8 875.8 9 608.4 9 223.0 9 658.2 9 069.7 9 566.3 9 306.8 9 223.1 9 143.1 9 487.2 9 267.1 11 164.4 9 119.4 9 614.4 6 799.7 6 762.2 7 093.4 6 985.3 6 637.2 6 065.7 5 992.5 5 882.5 5 605.3 5 811.7 5 691.5 5 639.1 5 307.4 5 427.6 5 375.4 5 405.3 4 763.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 216.1 554.4 563.5 533.9 422.4 381.8 381.4 359.7 345.0 326.8 322.3 375.8 350.0 324.2 326.2 315.5 313.1 304.2 313.1 291.4 276.5 286.5 56.2
Zobowiązania ogółem 5 640.2 5 494.0 4 947.9 5 179.3 6 010.2 6 490.9 6 659.8 6 857.0 12 009.9 12 636.3 12 679.4 13 556.9 13 378.8 13 600.0 13 113.7 13 357.4 13 171.8 12 801.9 12 620.2 12 724.6 12 780.7 14 250.2 12 705.1 13 292.4 9 782.8 9 328.1 9 508.8 10 057.1 9 539.3 9 261.9 8 558.1 8 493.1 8 520.9 8 569.0 8 428.3 8 467.2 8 158.4 7 903.8 7 977.2 8 042.9 7 509.9
Kapitał (fundusz) podstawowy 3.9 3.9 3.9 4.0 4.0 4.0 4.0 4.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.3 8.3 8.3 8.3 8.3 8.3 8.3 8.8 9.0 9.0 9.0 9.0 9.1 9.1 9.1 9.5 9.6 9.6 9.6 9.6 9.6
Zyski zatrzymane (290.4) (214.9) (193.9) (68.2) 20.8 (6.0) (37.0) (37.0) 9.8 (154.4) (459.2) (470.6) (361.4) (438.4) (626.2) (769.1) (1 729.7) (1 741.8) (4 541.2) (4 489.6) (4 510.7) (4 782.3) (5 548.6) (5 332.9) (5 585.2) (5 569.6) (5 755.6) (5 529.6) (5 268.2) (5 214.6) (5 496.1) (5 367.5) (5 129.2) (5 020.8) (4 987.9) (4 986.3) (4 805.4) (4 801.6) (4 898.5) (4 815.6) (4 791.9)
Kapitał własny 749.1 614.1 1 071.0 977.7 501.5 534.0 440.4 336.4 9 881.1 10 137.0 9 868.8 10 016.2 10 066.8 10 165.0 9 516.5 9 235.3 8 098.9 7 954.7 5 045.2 4 558.9 4 580.2 4 059.8 4 023.7 4 487.7 4 377.0 4 294.2 4 182.6 3 981.3 3 894.7 4 007.2 3 558.0 3 454.8 3 933.7 4 136.5 4 233.3 4 149.7 4 857.3 4 418.4 4 105.3 4 473.1 3 887.8
Udziały mniejszościowe 107.8 111.1 101.2 103.2 95.7 90.6 80.2 85.4 88.0 527.3 554.1 563.9 637.7 665.7 666.8 627.8 493.8 457.0 458.3 103.9 108.5 327.6 303.3 307.6 297.4 295.7 285.6 284.2 280.8 266.1 261.1 260.6 259.9 256.5 279.8 286.0 290.1 283.4 278.2 285.5 103.1
Pasywa 6 389.3 6 108.1 6 018.9 6 157.0 6 511.7 7 024.9 7 100.2 7 193.4 21 891.0 22 773.3 22 548.2 23 573.1 23 445.6 23 765.0 22 630.2 22 592.7 21 270.7 20 756.6 17 665.4 17 283.5 17 360.9 18 310.0 16 728.8 17 780.1 14 159.8 13 622.3 13 691.4 14 038.4 13 434.0 13 269.1 12 116.1 11 947.9 12 454.6 12 705.5 12 661.6 12 616.9 13 015.7 12 322.2 12 082.5 12 516.0 11 724.3
Inwestycje 0.0 0.0 0.0 0.0 7.2 2.9 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 17.1 0.0 0.0 0.0 (146.3) 0.0 0.0 0.0 0.0 0.0 1 186.5 1 266.8 1 276.2 1 665.6 1 189.8 1 038.9 850.2 976.7 1 050.6 1 049.8 1 068.9 1 072.1 1 084.2 1 086.5 1 090.6 1 089.6 1 056.7
Dług 3 405.1 3 586.4 2 634.7 2 792.5 3 656.5 4 130.5 4 162.8 4 367.0 6 495.1 7 102.3 7 137.4 7 765.2 7 441.7 7 860.2 7 524.3 7 990.4 7 816.6 7 687.6 7 663.7 8 193.3 7 985.3 9 891.8 8 397.8 8 712.0 5 634.5 5 656.5 5 694.5 5 600.8 5 224.6 5 140.7 4 714.3 4 610.5 4 347.3 4 547.7 4 483.6 4 380.5 4 004.9 4 198.1 4 263.7 4 224.2 273.9
Środki pieniężne i inne aktywa pieniężne 1 203.2 1 144.1 341.3 416.0 482.7 366.6 372.4 378.0 939.2 767.0 535.4 919.2 400.1 460.8 331.6 423.3 417.5 384.1 340.4 350.4 288.8 1 278.5 308.3 535.7 549.1 315.3 253.5 376.9 523.4 668.6 233.3 215.7 280.8 245.0 246.9 280.0 450.0 260.2 320.6 283.6 249.6
Dług netto 2 201.9 2 442.3 2 293.4 2 376.5 3 173.8 3 763.9 3 790.4 3 989.0 5 555.9 6 335.3 6 602.0 6 846.0 7 041.6 7 399.4 7 192.7 7 567.1 7 399.1 7 303.5 7 323.3 7 842.9 7 696.5 8 613.3 8 089.5 8 176.3 5 085.4 5 341.2 5 441.0 5 223.9 4 701.2 4 472.1 4 481.0 4 394.8 4 066.5 4 302.7 4 236.7 4 100.5 3 554.9 3 937.9 3 943.1 3 940.6 24.3
Ticker COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY COTY
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD