Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 22 592.6 | 21 891.1 | 21 548.5 | 21 063.7 | 20 298.4 | 19 936.6 | 20 375.3 | 20 857.0 | 20 907.2 | 21 446.5 | 21 446.0 | 21 181.5 | 21 835.3 | 22 174.2 | 23 296.1 | 22 945.7 | 23 459.5 | 23 487.3 | 24 409.1 | 25 283.9 | 24 545.7 | 25 167.9 | 24 161.2 | 24 397.0 | 24 529.6 | 25 174.4 | 24 898.9 | 25 468.2 | 26 012.5 | 25 612.8 | 27 102.8 | 27 235.9 | 27 063.7 | 28 137.0 | 28 904.2 | 28 851.1 | 28 400.4 | 28 717.6 | 28 307.9 | 28 139.8 | 28 247.1 | 28 481.5 |
| Aktywa trwałe | 15 971.5 | 15 785.6 | 15 450.4 | 15 465.3 | 14 868.8 | 14 804.1 | 14 959.8 | 15 784.1 | 15 812.2 | 16 536.4 | 16 474.4 | 16 352.3 | 16 777.5 | 16 810.1 | 17 183.5 | 17 000.4 | 17 084.4 | 17 183.6 | 18 156.5 | 18 549.7 | 18 281.0 | 18 133.5 | 17 719.0 | 17 969.8 | 18 211.6 | 18 378.1 | 18 181.0 | 18 431.0 | 18 337.7 | 18 449.4 | 19 172.8 | 18 904.5 | 19 042.0 | 19 592.4 | 20 073.7 | 19 902.6 | 19 564.0 | 19 853.1 | 19 543.9 | 19 504.3 | 19 734.0 | 20 015.1 |
| Rzeczowe aktywa trwałe netto | 10 042.9 | 9 927.6 | 9 728.5 | 9 734.6 | 9 393.6 | 9 382.9 | 9 523.8 | 9 765.3 | 9 780.6 | 10 228.9 | 10 256.6 | 10 213.9 | 10 501.9 | 10 605.8 | 10 676.1 | 10 445.4 | 10 526.2 | 10 673.6 | 11 526.9 | 11 864.2 | 11 669.1 | 11 554.5 | 11 242.3 | 11 460.6 | 11 732.4 | 12 280.6 | 12 216.7 | 12 436.6 | 12 371.3 | 12 588.8 | 13 103.4 | 12 922.6 | 13 124.1 | 13 568.2 | 13 897.8 | 13 736.0 | 13 626.2 | 13 921.7 | 13 724.5 | 13 665.5 | 13 841.2 | 14 089.8 |
| Wartość firmy | 203.2 | 201.5 | 186.3 | 190.9 | 168.0 | 167.7 | 173.5 | 365.4 | 366.0 | 410.6 | 417.6 | 409.2 | 412.9 | 395.4 | 582.7 | 585.1 | 591.7 | 432.7 | 423.8 | 423.8 | 417.2 | 413.7 | 392.7 | 398.9 | 394.3 | 399.2 | 387.7 | 384.5 | 372.9 | 389.7 | 401.9 | 391.5 | 412.0 | 575.0 | 601.0 | 457.9 | 439.8 | 423.8 | 400.8 | 415.3 | 417.8 | 420.2 |
| Wartości niematerialne i prawne | 818.8 | 698.9 | 645.6 | 632.0 | 539.9 | 529.5 | 537.3 | 542.1 | 547.9 | 699.9 | 720.8 | 700.6 | 716.4 | 710.3 | 757.3 | 727.5 | 721.3 | 927.2 | 937.0 | 929.6 | 884.1 | 909.7 | 816.6 | 836.1 | 812.9 | 859.9 | 826.0 | 807.8 | 785.4 | 624.1 | 629.0 | 590.6 | 564.0 | 657.4 | 661.9 | 592.8 | 573.3 | 600.2 | 573.0 | 549.9 | 549.4 | 613.3 |
| Wartość firmy i wartości niematerialne i prawne | 1 022.0 | 900.5 | 831.9 | 822.8 | 707.9 | 697.3 | 710.8 | 907.5 | 913.9 | 1 110.5 | 1 138.4 | 1 109.8 | 1 129.3 | 1 105.7 | 1 340.0 | 1 312.6 | 1 313.0 | 1 359.9 | 1 360.8 | 1 353.4 | 1 301.3 | 1 323.4 | 1 209.3 | 1 235.0 | 1 207.2 | 1 259.1 | 1 213.6 | 1 192.3 | 1 158.3 | 1 013.9 | 1 031.0 | 982.1 | 975.9 | 1 232.4 | 1 262.9 | 1 050.7 | 1 013.1 | 1 024.0 | 973.8 | 965.3 | 967.2 | 1 033.5 |
| Należności netto | 2 367.5 | 2 063.5 | 1 923.1 | 2 064.8 | 1 828.8 | 1 650.4 | 1 623.1 | 1 628.3 | 1 617.8 | 1 690.0 | 1 755.5 | 1 615.9 | 1 844.8 | 1 955.8 | 2 442.0 | 2 151.3 | 2 274.9 | 2 261.0 | 2 342.8 | 2 247.6 | 2 176.9 | 2 531.4 | 2 498.6 | 2 202.3 | 2 074.8 | 2 469.7 | 2 645.3 | 2 698.1 | 2 894.2 | 2 970.5 | 3 237.7 | 3 546.8 | 3 368.9 | 3 853.0 | 3 961.8 | 4 322.6 | 4 239.4 | 3 968.6 | 2 141.1 | 3 540.1 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 653.6 | 601.5 | 566.5 | 556.5 | 507.0 | 548.3 | 539.2 | 905.1 | 871.5 | 895.8 | 925.7 | 804.2 | 846.1 | 818.4 | 888.4 | 701.6 | 743.9 | 954.7 | 1 016.0 | 1 019.8 | 1 075.2 | 950.4 | 951.5 | 945.3 | 999.2 | 935.0 | 1 014.6 | 1 065.8 | 1 112.6 | 1 141.7 | 1 267.7 | 1 216.1 | 1 180.1 | 1 212.7 | 1 394.5 | 1 543.9 | 1 344.5 | 1 276.4 | 1 596.5 | 1 336.3 | 1 491.1 | 1 344.9 |
| Aktywa obrotowe | 6 621.2 | 6 105.5 | 6 098.1 | 5 598.3 | 5 429.7 | 5 132.5 | 5 415.5 | 5 072.9 | 5 095.0 | 4 910.1 | 4 971.6 | 4 829.1 | 5 057.7 | 5 364.1 | 6 112.6 | 5 945.3 | 6 375.2 | 6 303.7 | 6 252.5 | 6 734.1 | 6 264.7 | 7 034.4 | 6 442.2 | 6 427.2 | 6 318.1 | 6 796.3 | 6 717.9 | 7 037.2 | 7 674.8 | 7 163.4 | 7 930.0 | 8 331.4 | 8 021.7 | 8 544.7 | 8 830.5 | 8 948.5 | 8 836.3 | 8 864.5 | 8 764.0 | 8 635.5 | 8 513.2 | 8 466.5 |
| Środki pieniężne i Inwestycje | 2 102.8 | 2 165.3 | 2 302.9 | 1 635.3 | 1 783.6 | 1 751.2 | 1 978.7 | 1 593.2 | 1 572.9 | 1 467.4 | 1 381.6 | 1 318.6 | 1 355.9 | 1 525.9 | 1 640.6 | 1 687.3 | 1 918.8 | 1 922.8 | 1 605.6 | 2 145.7 | 1 852.4 | 2 334.3 | 1 848.3 | 2 200.5 | 2 298.9 | 2 339.2 | 2 033.7 | 2 160.9 | 2 527.1 | 1 827.4 | 1 950.9 | 1 804.3 | 1 693.7 | 1 569.4 | 1 671.9 | 1 482.4 | 1 480.7 | 1 927.5 | 2 050.7 | 1 929.7 | 2 146.1 | 2 335.8 |
| Zapasy | 2 043.5 | 1 773.0 | 1 750.0 | 1 785.4 | 1 687.9 | 1 659.3 | 1 728.8 | 1 750.6 | 1 793.7 | 1 684.4 | 1 730.7 | 1 757.6 | 1 756.4 | 1 814.8 | 1 905.5 | 1 991.4 | 2 097.9 | 2 061.8 | 2 163.8 | 2 246.1 | 2 156.2 | 2 099.7 | 2 009.2 | 1 945.3 | 1 867.9 | 1 911.4 | 1 918.1 | 2 064.8 | 2 153.8 | 2 283.2 | 2 619.3 | 2 852.0 | 2 840.4 | 3 029.1 | 3 094.3 | 3 025.4 | 3 004.7 | 2 881.7 | 2 899.6 | 3 023.8 | 3 043.0 | 2 758.7 |
| Inwestycje krótkoterminowe | 148.5 | 152.0 | 154.9 | 156.1 | 184.9 | 166.4 | 157.8 | 161.2 | 197.4 | 177.9 | 175.8 | 177.2 | 178.6 | 184.2 | 133.2 | 469.0 | 474.8 | 209.0 | 184.3 | 164.2 | 144.6 | 119.4 | 107.9 | 136.5 | 134.5 | 192.6 | 137.8 | 121.5 | 123.6 | 159.8 | 157.7 | 224.2 | 230.2 | 257.7 | 140.6 | 104.7 | 284.5 | 347.4 | 378.4 | 354.1 | 266.0 | 264.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 954.4 | 2 013.3 | 2 148.0 | 1 479.2 | 1 598.7 | 1 584.8 | 1 820.9 | 1 432.0 | 1 375.5 | 1 289.4 | 1 205.8 | 1 141.4 | 1 177.4 | 1 341.7 | 1 507.3 | 1 218.3 | 1 444.0 | 1 713.8 | 1 421.4 | 1 981.6 | 1 707.9 | 2 214.9 | 1 740.4 | 2 064.1 | 2 164.4 | 2 146.6 | 1 896.0 | 2 039.4 | 2 403.4 | 1 667.6 | 1 793.2 | 1 580.1 | 1 463.5 | 1 311.6 | 1 531.3 | 1 377.7 | 1 196.1 | 1 580.2 | 1 672.2 | 1 575.6 | 1 880.1 | 2 070.9 |
| Należności krótkoterminowe | 1 537.9 | 1 331.0 | 1 308.1 | 1 303.2 | 1 189.6 | 1 160.9 | 998.5 | 987.0 | 883.9 | 1 232.6 | 1 082.6 | 1 065.0 | 1 375.5 | 1 564.8 | 1 361.1 | 1 387.9 | 1 438.4 | 1 497.0 | 1 566.7 | 1 614.9 | 1 487.3 | 1 592.1 | 1 256.5 | 1 171.8 | 1 180.7 | 1 433.0 | 1 385.9 | 1 566.7 | 1 665.9 | 1 684.5 | 1 920.4 | 2 353.1 | 1 718.6 | 1 735.6 | 1 597.2 | 1 535.5 | 1 653.2 | 1 585.2 | 1 544.1 | 1 339.7 | 1 448.7 | 1 545.6 |
| Dług krótkoterminowy | 1 239.0 | 1 075.7 | 913.3 | 837.4 | 515.8 | 403.2 | 493.6 | 808.4 | 920.6 | 886.9 | 859.2 | 773.5 | 952.3 | 938.9 | 950.5 | 1 006.3 | 1 257.8 | 1 138.3 | 1 244.4 | 1 241.4 | 1 219.0 | 916.1 | 1 034.2 | 1 132.0 | 742.5 | 743.2 | 769.4 | 780.6 | 825.9 | 682.0 | 937.0 | 1 184.9 | 1 438.0 | 2 087.4 | 2 251.9 | 2 167.9 | 2 601.3 | 2 082.7 | 1 961.1 | 2 280.9 | 1 123.7 | 1 307.0 |
| Zobowiązania krótkoterminowe | 3 420.1 | 2 913.6 | 2 785.3 | 2 555.2 | 2 182.5 | 1 937.2 | 2 077.7 | 2 370.8 | 2 512.8 | 2 612.9 | 2 541.3 | 2 283.6 | 2 878.5 | 3 074.2 | 3 073.6 | 3 050.1 | 3 698.5 | 3 410.3 | 3 683.0 | 3 341.8 | 3 208.7 | 3 094.1 | 2 790.3 | 2 764.4 | 2 470.5 | 2 841.5 | 2 955.4 | 3 174.7 | 3 911.5 | 3 368.6 | 4 245.0 | 4 450.3 | 4 325.4 | 5 083.0 | 5 190.0 | 4 610.8 | 5 205.9 | 4 717.9 | 4 649.2 | 4 712.1 | 3 805.4 | 3 987.9 |
| Rozliczenia międzyokresowe | 311.1 | 288.7 | 264.7 | 237.6 | 229.6 | 207.0 | 357.9 | 405.4 | 490.6 | 289.3 | 342.9 | 253.3 | 222.5 | 297.8 | 361.9 | 326.4 | 568.1 | 470.3 | 460.0 | 275.0 | 279.4 | 459.6 | 380.8 | 412.1 | 435.8 | 535.3 | 589.9 | 569.0 | 639.6 | 691.9 | 794.6 | 444.4 | 503.8 | 797.5 | 785.6 | 716.3 | 779.1 | 850.7 | 816.2 | 779.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 617.6 | 8 641.4 | 8 642.9 | 8 249.3 | 8 237.4 | 8 143.6 | 8 205.0 | 8 163.1 | 7 979.4 | 8 348.1 | 8 351.2 | 8 307.6 | 8 056.8 | 8 186.6 | 9 091.9 | 8 809.8 | 8 546.5 | 8 883.1 | 9 367.5 | 10 486.5 | 10 075.7 | 10 899.7 | 10 805.5 | 11 058.4 | 11 379.2 | 11 272.4 | 10 846.0 | 10 910.3 | 10 780.7 | 10 782.6 | 10 688.0 | 10 549.0 | 10 342.2 | 10 573.5 | 11 063.8 | 11 387.8 | 10 582.6 | 11 033.0 | 10 782.1 | 10 515.8 | 10 701.8 | 11 004.3 |
| Rezerwy z tytułu odroczonego podatku | 2 327.8 | 2 265.3 | 2 244.5 | 2 234.9 | 2 148.5 | 2 172.7 | 2 210.9 | 2 225.5 | 2 231.3 | 2 304.5 | 2 292.0 | 2 310.4 | 2 303.5 | 2 181.3 | 2 204.0 | 2 142.6 | 2 124.0 | 2 164.8 | 2 177.1 | 2 208.3 | 2 175.9 | 2 169.3 | 2 100.8 | 2 105.2 | 2 087.8 | 1 887.4 | 1 879.2 | 1 915.0 | 1 962.5 | 2 128.0 | 2 186.5 | 2 219.9 | 2 197.7 | 2 195.1 | 2 121.3 | 2 065.8 | 1 926.1 | 1 902.4 | 1 894.8 | 1 796.0 | 1 801.5 | 1 805.9 |
| Zobowiązania długoterminowe | 8 617.6 | 8 641.4 | 8 642.9 | 8 249.3 | 8 237.4 | 8 143.6 | 8 205.0 | 8 163.1 | 7 979.4 | 8 348.1 | 8 351.2 | 8 307.6 | 8 056.8 | 8 186.6 | 9 091.9 | 8 809.8 | 8 546.5 | 8 883.1 | 9 367.5 | 10 486.5 | 10 075.7 | 10 899.7 | 10 805.5 | 11 058.4 | 11 379.2 | 11 272.4 | 10 846.0 | 10 910.3 | 10 780.7 | 10 782.6 | 10 688.0 | 10 549.0 | 10 342.2 | 10 573.5 | 11 063.8 | 11 387.8 | 10 582.6 | 11 033.0 | 10 782.1 | 10 515.8 | 10 701.8 | 11 004.3 |
| Zobowiązania z tytułu leasingu | 112.3 | 118.4 | 119.7 | 134.2 | 130.8 | 145.3 | 149.7 | 149.8 | 148.5 | 138.9 | 134.5 | 136.8 | 139.5 | 136.5 | 132.1 | 114.6 | 105.1 | 156.1 | 733.8 | 877.9 | 791.3 | 787.9 | 710.2 | 716.2 | 707.1 | 758.4 | 746.0 | 736.7 | 679.4 | 659.9 | 752.4 | 717.3 | 753.9 | 902.5 | 980.9 | 1 051.5 | 1 103.5 | 1 168.3 | 1 131.4 | 1 125.0 | 1 156.4 | 1 208.5 |
| Zobowiązania ogółem | 12 037.6 | 11 555.0 | 11 428.2 | 10 804.4 | 10 419.9 | 10 080.8 | 10 282.6 | 10 534.0 | 10 492.2 | 10 961.0 | 10 892.5 | 10 591.2 | 10 935.3 | 11 260.8 | 12 165.5 | 11 859.9 | 12 244.9 | 12 293.4 | 13 050.5 | 13 828.3 | 13 284.4 | 13 993.9 | 13 595.8 | 13 822.8 | 13 849.7 | 14 114.0 | 13 801.4 | 14 085.0 | 14 692.2 | 14 151.2 | 14 933.0 | 14 999.3 | 14 667.6 | 15 656.5 | 16 253.9 | 15 998.7 | 15 788.6 | 15 750.9 | 15 431.3 | 15 227.8 | 14 507.2 | 14 992.3 |
| Kapitał (fundusz) podstawowy | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 | 686.1 |
| Zyski zatrzymane | 9 563.6 | 9 651.3 | 9 747.4 | 9 866.4 | 9 944.6 | 9 974.2 | 10 048.1 | 10 135.3 | 10 201.0 | 10 278.6 | 10 280.2 | 10 377.5 | 10 555.2 | 10 598.4 | 10 758.1 | 10 952.2 | 11 126.7 | 11 202.8 | 11 334.2 | 11 409.4 | 11 407.2 | 11 283.5 | 11 289.9 | 11 279.4 | 11 345.3 | 11 423.7 | 11 569.1 | 11 803.5 | 11 999.4 | 12 201.8 | 12 583.0 | 12 793.1 | 13 072.4 | 13 022.2 | 13 099.8 | 13 122.0 | 13 091.5 | 13 183.2 | 13 293.5 | 13 445.5 | 13 774.3 | 13 898.8 |
| Kapitał własny | 10 555.0 | 10 336.1 | 10 120.3 | 10 259.2 | 9 878.5 | 9 855.9 | 10 092.7 | 10 323.1 | 10 415.0 | 10 485.5 | 10 553.5 | 10 590.3 | 10 900.0 | 10 913.5 | 11 130.6 | 11 085.8 | 11 214.6 | 11 193.9 | 11 358.6 | 11 455.6 | 11 261.3 | 11 174.0 | 10 565.4 | 10 574.2 | 10 679.9 | 11 060.5 | 11 097.5 | 11 383.3 | 11 320.3 | 11 461.7 | 12 169.8 | 12 236.6 | 12 396.1 | 12 480.6 | 12 650.4 | 12 852.4 | 12 611.8 | 12 966.7 | 12 876.6 | 12 912.0 | 13 739.9 | 13 489.3 |
| Udziały mniejszościowe | 647.3 | 596.9 | 552.6 | 556.2 | 508.0 | 496.2 | 504.9 | 527.6 | 536.7 | 530.3 | 524.4 | 525.5 | 547.7 | 515.1 | 510.9 | 514.1 | 515.2 | 484.8 | 494.0 | 500.5 | 490.4 | 506.7 | 445.9 | 433.1 | 432.1 | 480.7 | 459.2 | 472.4 | 472.3 | 461.2 | 464.6 | 455.5 | 449.1 | 438.0 | 437.2 | 503.3 | 528.0 | 552.0 | 539.9 | 549.5 | 544.9 | 529.3 |
| Pasywa | 22 592.6 | 21 891.1 | 21 548.5 | 21 063.7 | 20 298.4 | 19 936.6 | 20 375.3 | 20 857.0 | 20 907.2 | 21 446.5 | 21 446.0 | 21 181.5 | 21 835.3 | 22 174.2 | 23 296.1 | 22 945.7 | 23 459.5 | 23 487.3 | 24 409.1 | 25 283.9 | 24 545.7 | 25 167.9 | 24 161.2 | 24 397.0 | 24 529.6 | 25 174.4 | 24 898.9 | 25 468.2 | 26 012.5 | 25 612.8 | 27 102.8 | 27 235.9 | 27 063.7 | 28 137.0 | 28 904.2 | 28 851.1 | 28 400.4 | 28 717.6 | 28 307.9 | 28 139.8 | 28 247.1 | 28 481.5 |
| Inwestycje | 802.0 | 753.5 | 721.4 | 712.6 | 692.0 | 714.7 | 697.0 | 1 066.3 | 1 068.9 | 1 073.8 | 1 101.6 | 981.4 | 1 024.7 | 1 002.7 | 1 021.7 | 1 170.6 | 1 218.7 | 1 163.7 | 1 200.3 | 1 184.0 | 1 219.7 | 1 069.8 | 1 059.4 | 1 081.8 | 1 133.6 | 1 127.6 | 1 152.3 | 1 187.3 | 1 236.3 | 1 301.5 | 1 425.4 | 1 440.3 | 1 410.3 | 1 470.5 | 1 535.1 | 1 648.7 | 1 629.0 | 1 623.8 | 1 596.5 | 1 690.4 | 1 757.1 | 1 609.8 |
| Dług | 7 083.4 | 7 024.5 | 6 867.7 | 6 374.4 | 6 065.8 | 5 895.7 | 6 035.2 | 6 279.6 | 6 243.2 | 6 522.9 | 6 525.8 | 6 388.6 | 6 336.9 | 6 553.9 | 7 437.7 | 7 291.6 | 7 295.4 | 7 388.7 | 7 974.6 | 9 059.9 | 8 601.4 | 9 113.9 | 8 984.6 | 9 418.9 | 9 486.2 | 9 733.2 | 9 347.4 | 9 314.0 | 9 007.3 | 8 745.1 | 8 991.4 | 9 004.6 | 8 999.7 | 10 024.6 | 10 755.3 | 11 071.4 | 10 771.5 | 10 708.7 | 10 267.2 | 10 453.1 | 9 543.6 | 9 956.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 954.4 | 2 013.3 | 2 148.0 | 1 479.2 | 1 598.7 | 1 584.8 | 1 820.9 | 1 432.0 | 1 375.5 | 1 289.4 | 1 205.8 | 1 141.4 | 1 177.4 | 1 341.7 | 1 507.3 | 1 218.3 | 1 444.0 | 1 713.8 | 1 421.4 | 1 981.6 | 1 707.9 | 2 214.9 | 1 740.4 | 2 064.1 | 2 164.4 | 2 146.6 | 1 896.0 | 2 039.4 | 2 403.4 | 1 667.6 | 1 793.2 | 1 580.1 | 1 463.5 | 1 311.6 | 1 531.3 | 1 377.7 | 1 196.1 | 1 580.2 | 1 672.2 | 1 575.6 | 1 880.1 | 2 070.9 |
| Dług netto | 5 129.1 | 5 011.2 | 4 719.7 | 4 895.2 | 4 467.1 | 4 311.0 | 4 214.3 | 4 847.6 | 4 867.7 | 5 233.4 | 5 320.0 | 5 247.2 | 5 159.6 | 5 212.2 | 5 930.3 | 6 073.3 | 5 851.4 | 5 674.9 | 6 553.2 | 7 078.3 | 6 893.5 | 6 899.0 | 7 244.2 | 7 354.8 | 7 321.8 | 7 586.6 | 7 451.5 | 7 274.6 | 6 603.9 | 7 077.5 | 7 198.2 | 7 424.5 | 7 536.2 | 8 713.0 | 9 224.0 | 9 693.6 | 9 575.4 | 9 128.5 | 8 595.0 | 8 877.5 | 7 663.5 | 7 885.2 |
| Ticker | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN | COPEC.SN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |