Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 31 792.0 | 33 496.0 | 33 605.0 | 35 823.0 | 36 402.0 | 35 803.0 | 36 094.0 | 37 068.0 | 37 057.0 | 37 330.0 | 37 245.0 | 37 104.0 | 37 629.0 | 38 758.0 | 39 805.0 | 40 209.0 | 41 214.0 | 42 609.0 | 43 002.0 | 44 096.0 | 43 784.0 | 46 435.0 | 45 199.0 | 45 158.0 | 44 804.0 | 44 964.0 | 46 256.0 | 47 762.0 | 48 538.0 | 48 236.0 | 49 285.0 | 51 206.0 | 50 662.0 | 50 903.0 | 50 876.0 | 52 089.0 | 52 666.0 | 72 431.4 | 53 988.0 | 54 481.0 | 57 067.0 | 57 403.0 | 56 776.0 |
| Aktywa trwałe | 29 726.0 | 31 204.0 | 31 446.0 | 33 150.0 | 34 249.0 | 33 563.0 | 33 972.0 | 34 899.0 | 34 950.0 | 35 021.0 | 35 088.0 | 34 981.0 | 35 439.0 | 36 077.0 | 36 963.0 | 37 448.0 | 38 486.0 | 39 581.0 | 40 138.0 | 41 036.0 | 40 954.0 | 42 819.0 | 41 956.0 | 42 002.0 | 41 702.0 | 41 590.0 | 42 770.0 | 42 825.0 | 45 112.0 | 44 997.0 | 45 931.0 | 47 817.0 | 47 445.0 | 47 487.0 | 47 610.0 | 48 718.0 | 49 577.0 | 67 991.3 | 50 858.0 | 51 438.0 | 54 448.0 | 54 727.0 | 53 909.0 |
| Rzeczowe aktywa trwałe netto | 28 514.0 | 29 857.0 | 30 053.0 | 31 686.0 | 32 624.0 | 31 813.0 | 32 120.0 | 32 959.0 | 33 755.0 | 33 686.0 | 33 656.0 | 33 460.0 | 34 189.0 | 34 695.0 | 35 479.0 | 35 880.0 | 37 773.0 | 38 627.0 | 39 096.0 | 39 903.0 | 40 189.0 | 41 896.0 | 40 944.0 | 40 892.0 | 40 504.0 | 40 219.0 | 40 313.0 | 41 197.0 | 41 623.0 | 41 387.0 | 42 190.0 | 43 933.0 | 44 007.0 | 43 942.0 | 43 962.0 | 44 957.0 | 45 041.0 | 61 669.0 | 46 080.0 | 46 566.0 | 48 445.0 | 48 903.0 | 48 027.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.0 | 0.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 71.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 62.0 | 337.0 | 323.0 | 337.0 | 71.0 | 300.0 | 293.0 | 289.0 | 67.0 | 274.0 | 272.0 | 261.0 | 62.0 | 270.0 | 268.0 | 264.0 | 73.0 | 353.0 | 348.0 | 349.0 | 152.0 | 435.0 | 418.0 | 414.0 | 145.0 | 416.0 | 459.0 | 431.0 | 139.0 | 411.0 | 410.0 | 424.0 | 137.0 | 406.0 | 403.0 | 411.0 | 131.0 | 740.0 | 741.0 | 0.0 | 128.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 62.0 | 337.0 | 323.0 | 337.0 | 71.0 | 300.0 | 293.0 | 289.0 | 67.0 | 274.0 | 272.0 | 261.0 | 62.0 | 270.0 | 268.0 | 264.0 | 73.0 | 353.0 | 348.0 | 349.0 | 229.0 | 435.0 | 418.0 | 414.0 | 421.0 | 416.0 | 459.0 | 431.0 | 439.0 | 411.0 | 410.0 | 424.0 | 405.0 | 406.0 | 403.0 | 411.0 | 201.0 | 740.0 | 741.0 | 746.0 | 199.0 | 491.0 | 484.0 |
| Należności netto | 928.0 | 924.0 | 910.0 | 938.0 | 878.0 | 861.0 | 799.0 | 863.0 | 875.0 | 903.0 | 899.0 | 973.0 | 984.0 | 1 039.0 | 1 078.0 | 1 127.0 | 1 169.0 | 1 249.0 | 1 275.0 | 1 242.0 | 1 213.0 | 1 269.0 | 1 063.0 | 1 149.0 | 1 054.0 | 1 177.0 | 1 219.0 | 1 210.0 | 1 074.0 | 1 318.0 | 1 358.0 | 1 526.0 | 1 371.0 | 1 385.0 | 1 223.0 | 1 284.0 | 1 300.0 | 1 776.8 | 1 223.0 | 1 243.0 | 1 307.0 | 1 257.0 | 1 131.0 |
| Inwestycje długoterminowe | 58.0 | 60.0 | 63.0 | 66.0 | 69.0 | 65.0 | 64.0 | 65.0 | 68.0 | 63.0 | 0.0 | 72.0 | 73.0 | 75.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 0.0 | 0.0 | 83.0 | 0.0 | 0.0 | 0.0 | 119.0 | 0.0 | 0.0 | 0.0 | 94.0 | 0.0 | 0.0 | 0.0 | 402.0 | 261.4 | 0.0 | 0.0 | 428.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 066.0 | 2 292.0 | 2 159.0 | 2 673.0 | 2 153.0 | 2 240.0 | 2 122.0 | 2 169.0 | 2 107.0 | 2 309.0 | 2 157.0 | 2 123.0 | 2 190.0 | 2 681.0 | 2 842.0 | 2 761.0 | 2 728.0 | 3 028.0 | 2 864.0 | 3 060.0 | 2 830.0 | 3 616.0 | 3 243.0 | 3 156.0 | 3 102.0 | 3 374.0 | 3 486.0 | 4 937.0 | 3 426.0 | 3 239.0 | 3 354.0 | 3 389.0 | 3 217.0 | 3 416.0 | 3 266.0 | 3 371.0 | 3 089.0 | 4 440.0 | 3 130.0 | 3 043.0 | 2 619.0 | 2 676.0 | 2 867.0 |
| Środki pieniężne i Inwestycje | 52.0 | 178.0 | 86.0 | 537.0 | 153.0 | 188.0 | 160.0 | 215.0 | 176.0 | 265.0 | 131.0 | 109.0 | 70.0 | 242.0 | 394.0 | 317.0 | 266.0 | 339.0 | 128.0 | 258.0 | 64.0 | 488.0 | 375.0 | 285.0 | 569.0 | 518.0 | 569.0 | 2 194.0 | 838.0 | 490.0 | 465.0 | 403.0 | 328.0 | 484.0 | 539.0 | 491.0 | 475.0 | 1 165.1 | 335.0 | 273.0 | 389.0 | 232.0 | 216.0 |
| Zapasy | 335.0 | 429.0 | 463.0 | 427.0 | 355.0 | 432.0 | 451.0 | 405.0 | 363.0 | 412.0 | 453.0 | 422.0 | 424.0 | 521.0 | 558.0 | 563.0 | 557.0 | 656.0 | 652.0 | 608.0 | 611.0 | 679.0 | 649.0 | 616.0 | 583.0 | 633.0 | 638.0 | 622.0 | 589.0 | 660.0 | 731.0 | 706.0 | 692.0 | 764.0 | 757.0 | 761.0 | 699.0 | 1 059.6 | 788.0 | 725.0 | 720.0 | 809.0 | 817.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (449.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 52.0 | 178.0 | 86.0 | 537.0 | 153.0 | 188.0 | 160.0 | 215.0 | 176.0 | 265.0 | 131.0 | 109.0 | 70.0 | 242.0 | 394.0 | 317.0 | 266.0 | 339.0 | 128.0 | 258.0 | 64.0 | 488.0 | 375.0 | 285.0 | 569.0 | 518.0 | 569.0 | 2 194.0 | 838.0 | 490.0 | 465.0 | 403.0 | 328.0 | 484.0 | 539.0 | 491.0 | 475.0 | 1 165.1 | 784.0 | 273.0 | 389.0 | 232.0 | 216.0 |
| Należności krótkoterminowe | 464.0 | 1 738.0 | 1 596.0 | 1 757.0 | 391.0 | 1 534.0 | 1 467.0 | 1 607.0 | 484.0 | 1 639.0 | 1 701.0 | 1 728.0 | 738.0 | 1 805.0 | 1 970.0 | 1 996.0 | 982.0 | 2 075.0 | 2 042.0 | 1 862.0 | 866.0 | 1 978.0 | 2 094.0 | 1 883.0 | 780.0 | 1 954.0 | 2 171.0 | 2 328.0 | 903.0 | 2 344.0 | 2 309.0 | 2 565.0 | 954.0 | 2 289.0 | 2 279.0 | 2 240.0 | 968.0 | 2 467.0 | 2 393.0 | 2 640.0 | 1 031.0 | 2 515.0 | 2 385.0 |
| Dług krótkoterminowy | 544.0 | 1 083.0 | 1 502.0 | 1 305.0 | 1 442.0 | 987.0 | 1 238.0 | 671.0 | 1 489.0 | 1 563.0 | 1 815.0 | 1 723.0 | 2 080.0 | 2 555.0 | 2 458.0 | 1 823.0 | 1 184.0 | 2 054.0 | 2 149.0 | 2 448.0 | 2 052.0 | 2 770.0 | 1 259.0 | 1 071.0 | 1 017.0 | 841.0 | 1 734.0 | 1 341.0 | 616.0 | 1 504.0 | 2 447.0 | 792.0 | 1 182.0 | 2 323.0 | 1 107.0 | 2 417.0 | 2 457.0 | 3 007.0 | 2 535.0 | 2 079.0 | 1 300.0 | 1 795.0 | 1 124.0 |
| Zobowiązania krótkoterminowe | 2 201.0 | 2 821.0 | 3 098.0 | 3 062.0 | 2 998.0 | 2 558.0 | 2 726.0 | 2 292.0 | 3 008.0 | 3 206.0 | 3 548.0 | 3 476.0 | 3 983.0 | 4 362.0 | 4 430.0 | 3 819.0 | 3 500.0 | 4 016.0 | 4 127.0 | 4 308.0 | 4 287.0 | 4 738.0 | 3 355.0 | 2 996.0 | 3 274.0 | 2 838.0 | 3 750.0 | 3 552.0 | 3 120.0 | 3 848.0 | 4 756.0 | 3 357.0 | 3 842.0 | 4 614.0 | 3 501.0 | 4 656.0 | 5 035.0 | 7 407.7 | 4 930.0 | 4 719.0 | 3 976.0 | 4 310.0 | 3 509.0 |
| Rozliczenia międzyokresowe | 163.0 | 108.0 | 76.0 | 0.0 | 254.0 | (37.0) | (21.0) | (14.0) | 122.0 | (4.0) | (32.0) | (25.0) | 201.0 | (2.0) | (2.0) | 0.0 | 205.0 | (371.0) | (414.0) | (400.0) | 50.0 | (222.0) | (295.0) | (330.0) | 115.0 | (275.0) | (11.0) | (2.0) | 74.0 | 0.0 | (2 599.0) | (792.0) | 12.0 | (113.0) | (18.0) | (1.0) | 13.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 16 121.0 | 16 931.0 | 16 553.0 | 18 294.0 | 18 454.0 | 18 471.0 | 18 555.0 | 19 662.0 | 19 208.0 | 19 242.0 | 18 646.0 | 18 543.0 | 16 990.0 | 17 808.0 | 18 006.0 | 18 784.0 | 20 073.0 | 21 065.0 | 20 893.0 | 21 288.0 | 21 456.0 | 22 863.0 | 23 069.0 | 22 849.0 | 21 879.0 | 22 235.0 | 22 168.0 | 22 550.0 | 22 674.0 | 22 536.0 | 22 785.0 | 25 849.0 | 25 436.0 | 25 430.0 | 26 977.0 | 27 462.0 | 27 514.0 | 38 156.2 | 29 654.0 | 30 304.0 | 32 040.0 | 31 469.0 | 31 731.0 |
| Rezerwy z tytułu odroczonego podatku | 6 902.0 | 7 267.0 | 7 383.0 | 7 754.0 | 8 105.0 | 8 029.0 | 8 166.0 | 8 374.0 | 8 473.0 | 8 586.0 | 8 630.0 | 8 606.0 | 6 953.0 | 7 152.0 | 7 320.0 | 7 457.0 | 7 480.0 | 7 569.0 | 7 619.0 | 7 941.0 | 7 844.0 | 8 383.0 | 8 267.0 | 8 320.0 | 8 271.0 | 8 406.0 | 8 484.0 | 8 695.0 | 9 303.0 | 9 278.0 | 9 503.0 | 9 841.0 | 9 796.0 | 9 858.0 | 9 910.0 | 10 134.0 | 10 066.0 | 13 780.1 | 0.0 | 10 398.0 | 10 874.0 | 10 981.0 | 10 875.0 |
| Zobowiązania długoterminowe | 16 121.0 | 16 931.0 | 16 553.0 | 18 294.0 | 18 454.0 | 18 471.0 | 18 555.0 | 19 662.0 | 19 208.0 | 19 242.0 | 18 646.0 | 18 543.0 | 16 990.0 | 17 808.0 | 18 006.0 | 18 784.0 | 20 073.0 | 21 065.0 | 20 893.0 | 21 288.0 | 21 456.0 | 22 863.0 | 23 069.0 | 22 849.0 | 21 879.0 | 22 235.0 | 22 168.0 | 22 550.0 | 22 674.0 | 22 536.0 | 22 785.0 | 25 849.0 | 25 436.0 | 25 430.0 | 26 977.0 | 27 462.0 | 27 514.0 | 38 156.2 | 29 654.0 | 30 304.0 | 32 040.0 | 31 469.0 | 31 731.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 738.0 | 714.0 | 671.0 | 501.0 | 547.0 | 540.0 | 522.0 | 418.0 | 454.0 | 439.0 | 438.0 | 430.0 | 322.0 | 312.0 | 357.0 | 466.0 | 320.0 | 295.0 | 430.0 | 415.0 | 264.0 | 374.0 | 237.0 | 477.0 | 341.0 | 329.0 |
| Zobowiązania ogółem | 18 322.0 | 19 752.0 | 19 651.0 | 21 356.0 | 21 452.0 | 21 029.0 | 21 281.0 | 21 954.0 | 22 216.0 | 22 448.0 | 22 194.0 | 22 019.0 | 20 973.0 | 22 170.0 | 22 436.0 | 22 603.0 | 23 573.0 | 25 081.0 | 25 020.0 | 25 596.0 | 25 743.0 | 27 601.0 | 26 424.0 | 25 845.0 | 25 153.0 | 25 073.0 | 25 918.0 | 26 102.0 | 25 794.0 | 26 384.0 | 27 541.0 | 29 206.0 | 29 278.0 | 30 044.0 | 30 478.0 | 32 118.0 | 32 549.0 | 45 563.9 | 34 584.0 | 35 023.0 | 36 016.0 | 35 779.0 | 35 240.0 |
| Kapitał (fundusz) podstawowy | 3 718.0 | 3 706.0 | 3 687.0 | 3 671.0 | 3 705.0 | 3 731.0 | 3 722.0 | 3 734.0 | 3 730.0 | 3 795.0 | 3 785.0 | 3 776.0 | 3 780.0 | 3 798.0 | 3 858.0 | 3 856.0 | 3 634.0 | 3 653.0 | 3 661.0 | 3 655.0 | 3 650.0 | 3 658.0 | 3 667.0 | 3 692.0 | 3 698.0 | 3 710.0 | 3 709.0 | 3 727.0 | 3 704.0 | 3 695.0 | 3 660.0 | 3 625.0 | 3 613.0 | 3 589.0 | 3 573.0 | 3 533.0 | 3 512.0 | 4 749.9 | 3 484.0 | 3 477.0 | 3 474.0 | 3 515.0 | 3 510.0 |
| Zyski zatrzymane | 11 740.0 | 11 787.0 | 12 042.0 | 12 409.0 | 12 637.0 | 12 649.0 | 12 716.0 | 12 930.0 | 13 242.0 | 13 348.0 | 13 573.0 | 13 716.0 | 15 586.0 | 15 393.0 | 16 003.0 | 16 307.0 | 16 623.0 | 16 582.0 | 17 127.0 | 17 555.0 | 17 634.0 | 17 840.0 | 17 976.0 | 18 549.0 | 19 161.0 | 19 399.0 | 19 876.0 | 21 002.0 | 20 987.0 | 20 143.0 | 19 817.0 | 19 631.0 | 19 529.0 | 19 037.0 | 18 677.0 | 18 116.0 | 18 655.0 | 24 703.6 | 17 749.0 | 17 887.0 | 18 354.0 | 18 880.0 | 19 200.0 |
| Kapitał własny | 13 470.0 | 13 744.0 | 13 954.0 | 14 467.0 | 14 950.0 | 14 774.0 | 14 813.0 | 15 114.0 | 14 841.0 | 14 882.0 | 15 051.0 | 15 085.0 | 16 656.0 | 16 588.0 | 17 369.0 | 17 606.0 | 17 641.0 | 17 528.0 | 17 982.0 | 18 500.0 | 18 041.0 | 18 834.0 | 18 775.0 | 19 313.0 | 19 651.0 | 19 891.0 | 20 338.0 | 21 660.0 | 22 744.0 | 21 852.0 | 21 744.0 | 22 000.0 | 21 384.0 | 20 859.0 | 20 398.0 | 19 971.0 | 20 117.0 | 26 867.4 | 19 404.0 | 19 458.0 | 21 051.0 | 21 624.0 | 21 536.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 31 792.0 | 33 496.0 | 33 605.0 | 35 823.0 | 36 402.0 | 35 803.0 | 36 094.0 | 37 068.0 | 37 057.0 | 37 330.0 | 37 245.0 | 37 104.0 | 37 629.0 | 38 758.0 | 39 805.0 | 40 209.0 | 41 214.0 | 42 609.0 | 43 002.0 | 44 096.0 | 43 784.0 | 46 435.0 | 45 199.0 | 45 158.0 | 44 804.0 | 44 964.0 | 46 256.0 | 47 762.0 | 48 538.0 | 48 236.0 | 49 285.0 | 51 206.0 | 50 662.0 | 50 903.0 | 50 876.0 | 52 089.0 | 52 666.0 | 72 431.4 | 53 988.0 | 54 481.0 | 57 067.0 | 57 403.0 | 56 776.0 |
| Inwestycje | 58.0 | 60.0 | 63.0 | 66.0 | 69.0 | 65.0 | 64.0 | 65.0 | 68.0 | 63.0 | 0.0 | 72.0 | 73.0 | 75.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 0.0 | 0.0 | 83.0 | 0.0 | 0.0 | 0.0 | 119.0 | 0.0 | 26.0 | 0.0 | 94.0 | 0.0 | 0.0 | 0.0 | 402.0 | 261.4 | (449.0) | 0.0 | 428.0 | 0.0 | 0.0 |
| Dług | 8 409.0 | 9 403.0 | 9 344.0 | 10 486.0 | 10 427.0 | 10 128.0 | 10 322.0 | 10 693.0 | 10 937.0 | 10 924.0 | 10 557.0 | 10 414.0 | 10 828.0 | 11 912.0 | 11 874.0 | 11 894.0 | 12 569.0 | 13 858.0 | 13 761.0 | 14 172.0 | 14 297.0 | 15 656.0 | 14 498.0 | 14 108.0 | 13 217.0 | 13 217.0 | 14 003.0 | 13 877.0 | 12 807.0 | 13 705.0 | 14 684.0 | 15 749.0 | 15 770.0 | 16 968.0 | 17 233.0 | 18 691.0 | 18 888.0 | 27 098.8 | 20 758.0 | 20 935.0 | 21 371.0 | 21 133.0 | 20 754.0 |
| Środki pieniężne i inne aktywa pieniężne | 52.0 | 178.0 | 86.0 | 537.0 | 153.0 | 188.0 | 160.0 | 215.0 | 176.0 | 265.0 | 131.0 | 109.0 | 70.0 | 242.0 | 394.0 | 317.0 | 266.0 | 339.0 | 128.0 | 258.0 | 64.0 | 488.0 | 375.0 | 285.0 | 569.0 | 518.0 | 569.0 | 2 194.0 | 838.0 | 490.0 | 465.0 | 403.0 | 328.0 | 484.0 | 539.0 | 491.0 | 475.0 | 1 165.1 | 784.0 | 273.0 | 389.0 | 232.0 | 216.0 |
| Dług netto | 8 357.0 | 9 225.0 | 9 258.0 | 9 949.0 | 10 274.0 | 9 940.0 | 10 162.0 | 10 478.0 | 10 761.0 | 10 659.0 | 10 426.0 | 10 305.0 | 10 758.0 | 11 670.0 | 11 480.0 | 11 577.0 | 12 303.0 | 13 519.0 | 13 633.0 | 13 914.0 | 14 233.0 | 15 168.0 | 14 123.0 | 13 823.0 | 12 648.0 | 12 699.0 | 13 434.0 | 11 683.0 | 11 969.0 | 13 215.0 | 14 219.0 | 15 346.0 | 15 442.0 | 16 484.0 | 16 694.0 | 18 200.0 | 18 413.0 | 25 933.7 | 19 974.0 | 20 662.0 | 20 982.0 | 20 901.0 | 20 538.0 |
| Ticker | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI | CNI |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |