Wall Street Experts

CMS Energy Corporation 5.6% JRSUB NT 78

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 19 185.0 19 198.0 19 238.0 19 452.0 20 299.0 20 037.0 20 463.0 20 842.0 21 622.0 21 623.0 21 867.0 22 120.0 23 050.0 22 868.0 23 312.0 23 913.0 24 529.0 24 793.0 25 292.0 26 009.0 26 837.0 27 447.0 28 581.0 29 280.0 29 666.0 29 723.0 29 953.0 30 513.0 28 753.0 28 740.0 29 040.0 30 372.0 31 353.0 31 386.0 32 265.0 32 513.0 34 276.0 33 901.0 34 355.0 34 817.0 0.0 33 992.0
Aktywa trwałe 16 588.0 16 697.0 16 947.0 17 329.0 17 979.0 18 147.0 18 432.0 18 644.0 19 342.0 19 408.0 19 656.0 19 999.0 20 575.0 20 661.0 21 026.0 21 539.0 22 061.0 22 417.0 23 038.0 23 704.0 24 506.0 24 630.0 25 049.0 26 786.0 27 262.0 27 210.0 27 631.0 28 036.0 26 126.0 26 281.0 26 647.0 27 346.0 27 920.0 28 397.0 29 662.0 30 064.0 31 437.0 30 810.0 31 370.0 3 002.0 0.0 0.0
Rzeczowe aktywa trwałe netto 13 412.0 13 526.0 13 775.0 14 160.0 14 705.0 14 907.0 15 187.0 15 443.0 15 715.0 15 857.0 16 119.0 16 444.0 16 761.0 16 904.0 17 237.0 17 790.0 18 126.0 18 369.0 18 157.0 18 573.0 18 973.0 19 144.0 19 436.0 20 630.0 21 049.0 21 207.0 21 533.0 21 934.0 22 378.0 22 540.0 21 627.0 22 340.0 22 744.0 23 003.0 24 264.0 24 694.0 25 098.0 25 280.0 25 877.0 0.0 0.0 0.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne (80.0) (67.0) (54.0) (59.0) (2 710.0) (2 799.0) (2 858.0) (2 958.0) (3 042.0) (3 119.0) (3 197.0) (3 257.0) (1 640.0) (1 659.0) (1 689.0) (1 711.0) (1 809.0) (1 840.0) (1 851.0) (1 858.0) (1 864.0) (1 722.0) (1 763.0) (1 821.0) (2 094.0) (2 159.0) (2 213.0) (2 265.0) (2 340.0) (287.0) (2 470.0) (234.0) (384.0) (2 585.0) 0.0 (2 729.0) 0.0 (2 854.0) (2 956.0) 0.0 0.0 0.0
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 792.0 1 013.0 973.0 871.0 840.0 1 242.0 1 216.0 928.0 962.0 1 227.0 1 279.0 1 023.0 897.0 1 145.0 1 151.0 1 021.0 941.0 872.0 1 140.0 761.0 735.0 943.0 1 052.0 1 004.0 1 175.0 1 580.0 1 022.0 721.0 690.0 944.0 898.0 825.0 803.0 0.0 0.0
Inwestycje długoterminowe 61.0 62.0 61.0 61.0 64.0 64.0 66.0 68.0 65.0 66.0 68.0 71.0 64.0 67.0 74.0 72.0 69.0 62.0 64.0 68.0 71.0 72.0 68.0 68.0 70.0 72.0 89.0 91.0 101.0 101.0 98.0 98.0 94.0 95.0 96.0 104.0 98.0 95.0 73.0 94.0 0.0 0.0
Aktywa obrotowe 2 597.0 2 501.0 2 291.0 2 123.0 2 320.0 1 890.0 2 031.0 2 198.0 2 280.0 2 215.0 2 211.0 2 121.0 2 475.0 2 207.0 2 286.0 2 374.0 2 468.0 2 376.0 2 254.0 2 305.0 2 331.0 2 817.0 3 532.0 2 494.0 2 404.0 2 513.0 2 322.0 2 477.0 2 627.0 2 459.0 2 393.0 3 026.0 3 433.0 2 989.0 2 603.0 2 449.0 2 839.0 3 091.0 2 985.0 4 390.0 0.0 0.0
Środki pieniężne i Inwestycje 207.0 522.0 477.0 150.0 266.0 177.0 385.0 339.0 235.0 433.0 418.0 142.0 182.0 195.0 477.0 323.0 153.0 234.0 312.0 403.0 140.0 834.0 1 587.0 519.0 32.0 496.0 171.0 132.0 476.0 474.0 96.0 195.0 182.0 598.0 406.0 184.0 248.0 861.0 699.0 467.0 0.0 0.0
Zapasy 918.0 540.0 683.0 863.0 778.0 498.0 573.0 736.0 626.0 425.0 582.0 787.0 672.0 445.0 570.0 741.0 650.0 442.0 552.0 699.0 605.0 434.0 506.0 639.0 576.0 407.0 539.0 760.0 667.0 454.0 845.0 1 304.0 1 117.0 726.0 887.0 1 060.0 938.0 677.0 779.0 884.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 207.0 522.0 477.0 150.0 266.0 177.0 385.0 339.0 235.0 433.0 418.0 142.0 182.0 195.0 477.0 323.0 153.0 234.0 312.0 403.0 140.0 834.0 1 587.0 519.0 32.0 496.0 171.0 132.0 476.0 474.0 96.0 195.0 182.0 598.0 406.0 184.0 248.0 861.0 699.0 467.0 0.0 0.0
Należności krótkoterminowe 688.0 521.0 564.0 594.0 642.0 543.0 568.0 548.0 610.0 488.0 608.0 632.0 740.0 540.0 629.0 689.0 733.0 550.0 636.0 607.0 635.0 497.0 635.0 667.0 668.0 545.0 666.0 795.0 886.0 695.0 914.0 956.0 936.0 687.0 759.0 846.0 809.0 651.0 796.0 901.0 917.0 832.0
Dług krótkoterminowy 226.0 543.0 519.0 809.0 491.0 950.0 918.0 1 080.0 1 284.0 812.0 840.0 1 210.0 1 273.0 1 286.0 1 216.0 2 250.0 167.0 882.0 1 087.0 1 083.0 339.0 1 721.0 1 744.0 1 799.0 598.0 1 506.0 589.0 585.0 385.0 382.0 719.0 1 000.0 1 123.0 1 433.0 1 132.0 1 290.0 1 077.0 772.0 772.0 507.0 521.0 458.0
Zobowiązania krótkoterminowe 1 948.0 1 599.0 1 640.0 1 788.0 2 302.0 2 047.0 2 091.0 2 069.0 2 655.0 1 926.0 2 115.0 2 261.0 2 784.0 2 482.0 2 535.0 3 442.0 2 624.0 2 106.0 2 386.0 2 165.0 2 704.0 2 940.0 3 123.0 2 992.0 3 074.0 2 885.0 3 114.0 3 254.0 2 204.0 1 814.0 2 389.0 2 488.0 2 985.0 2 942.0 2 737.0 2 719.0 2 895.0 2 295.0 2 528.0 2 074.0 2 592.0 2 209.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 516.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 568.0) 0.0 0.0 0.0
Zobowiązania długoterminowe 13 530.0 13 760.0 13 743.0 13 725.0 14 022.0 13 844.0 14 179.0 14 477.0 14 677.0 15 290.0 15 266.0 15 287.0 15 788.0 15 753.0 16 068.0 15 685.0 17 113.0 17 792.0 18 018.0 18 850.0 19 078.0 19 285.0 20 207.0 20 390.0 20 515.0 20 536.0 20 473.0 20 606.0 19 361.0 19 521.0 19 180.0 20 380.0 20 773.0 20 792.0 21 822.0 22 036.0 23 256.0 23 100.0 23 286.0 20 104.0 20 065.0 20 164.0
Rezerwy z tytułu odroczonego podatku 2 406.0 2 440.0 2 450.0 2 467.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 079.0 2 127.0 2 322.0 2 426.0 2 457.0 2 497.0 2 536.0 2 579.0 2 630.0 2 668.0 3 500.0 2 804.0 2 909.0 2 960.0 3 053.0 3 130.0
Zobowiązania długoterminowe 13 530.0 13 760.0 13 743.0 13 725.0 14 022.0 13 844.0 14 179.0 14 477.0 14 677.0 15 290.0 15 266.0 15 287.0 15 788.0 15 753.0 16 068.0 15 685.0 17 113.0 17 792.0 18 018.0 18 850.0 19 078.0 19 285.0 20 207.0 20 390.0 20 515.0 20 536.0 20 473.0 20 606.0 19 361.0 19 521.0 19 180.0 20 380.0 20 773.0 20 792.0 21 822.0 22 036.0 23 256.0 23 100.0 23 286.0 20 104.0 20 065.0 20 164.0
Zobowiązania z tytułu leasingu 144.0 139.0 134.0 132.0 140.0 135.0 131.0 131.0 132.0 126.0 120.0 118.0 113.0 107.0 103.0 98.0 91.0 127.0 121.0 117.0 141.0 71.0 67.0 61.0 92.0 51.0 50.0 48.0 78.0 46.0 44.0 70.0 108.0 66.0 65.0 63.0 93.0 61.0 79.0 112.0 0.0 0.0
Zobowiązania ogółem 15 478.0 15 359.0 15 383.0 15 513.0 16 324.0 15 891.0 16 270.0 16 546.0 17 332.0 17 216.0 17 381.0 17 548.0 18 572.0 18 235.0 18 603.0 19 127.0 19 737.0 19 898.0 20 404.0 21 015.0 21 782.0 22 225.0 23 330.0 23 382.0 23 589.0 23 421.0 23 587.0 23 860.0 21 565.0 21 335.0 21 569.0 22 868.0 23 758.0 23 734.0 24 559.0 24 755.0 26 151.0 25 395.0 25 814.0 22 178.0 22 657.0 22 373.0
Kapitał (fundusz) podstawowy 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 841.0 841.0 841.0
Zyski zatrzymane (1 058.0) (936.0) (949.0) (881.0) (855.0) (744.0) (706.0) (607.0) (616.0) (511.0) (512.0) (434.0) (531.0) (383.0) (346.0) (278.0) (271.0) (166.0) (182.0) (83.0) (25.0) 51.0 70.0 171.0 214.0 437.0 487.0 547.0 1 057.0 1 275.0 1 286.0 1 315.0 1 350.0 1 410.0 1 463.0 1 495.0 1 658.0 1 789.0 1 830.0 2 359.0 2 390.0 2 465.0
Kapitał własny 3 707.0 3 839.0 3 855.0 3 939.0 3 975.0 4 146.0 4 193.0 4 296.0 4 290.0 4 407.0 4 486.0 4 572.0 4 478.0 4 633.0 4 709.0 4 786.0 4 792.0 4 895.0 4 888.0 4 994.0 5 055.0 5 222.0 5 251.0 5 898.0 6 077.0 6 302.0 6 366.0 6 653.0 7 188.0 7 405.0 7 471.0 7 504.0 7 595.0 7 652.0 7 706.0 7 758.0 8 125.0 8 506.0 8 541.0 11 475.0 11 394.0 11 619.0
Udziały mniejszościowe 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.0 578.0 581.0 575.0 569.0 563.0 557.0 551.0 593.0 591.0 580.0 572.0 561.0 572.0 581.0 560.0 538.0 530.0 0.0 0.0
Pasywa 19 185.0 19 198.0 19 238.0 19 452.0 20 299.0 20 037.0 20 463.0 20 842.0 21 622.0 21 623.0 21 867.0 22 120.0 23 050.0 22 868.0 23 312.0 23 913.0 24 529.0 24 793.0 25 292.0 26 009.0 26 837.0 27 447.0 28 581.0 29 280.0 29 666.0 29 723.0 29 953.0 30 513.0 28 753.0 28 740.0 29 040.0 30 372.0 31 353.0 31 386.0 32 265.0 32 513.0 34 276.0 33 901.0 34 355.0 3 002.0 34 051.0 33 992.0
Inwestycje 61.0 62.0 61.0 61.0 64.0 64.0 66.0 68.0 65.0 66.0 68.0 71.0 64.0 67.0 74.0 72.0 69.0 62.0 64.0 68.0 71.0 72.0 68.0 68.0 70.0 72.0 89.0 91.0 101.0 101.0 98.0 98.0 94.0 95.0 96.0 104.0 98.0 95.0 73.0 94.0 0.0 0.0
Dług 8 718.0 8 781.0 8 651.0 8 802.0 9 451.0 9 213.0 9 493.0 9 891.0 10 012.0 10 023.0 10 009.0 10 310.0 10 465.0 10 347.0 10 547.0 11 171.0 11 755.0 12 104.0 12 433.0 13 227.0 13 265.0 14 337.0 15 225.0 15 135.0 12 412.0 15 118.0 12 367.0 12 660.0 12 503.0 12 473.0 12 430.0 13 755.0 14 340.0 14 484.0 15 122.0 15 467.0 15 669.0 15 806.0 15 689.0 11 431.0 11 339.0 11 234.0
Środki pieniężne i inne aktywa pieniężne 207.0 522.0 477.0 150.0 266.0 177.0 385.0 339.0 235.0 433.0 418.0 142.0 182.0 195.0 477.0 323.0 153.0 234.0 312.0 403.0 140.0 834.0 1 587.0 519.0 32.0 496.0 171.0 132.0 476.0 474.0 96.0 195.0 182.0 598.0 406.0 184.0 248.0 861.0 699.0 467.0 0.0 0.0
Dług netto 8 511.0 8 259.0 8 174.0 8 652.0 9 185.0 9 036.0 9 108.0 9 552.0 9 777.0 9 590.0 9 591.0 10 168.0 10 283.0 10 152.0 10 070.0 10 848.0 11 602.0 11 870.0 12 121.0 12 824.0 13 125.0 13 503.0 13 638.0 14 616.0 12 380.0 14 622.0 12 196.0 12 528.0 12 027.0 11 999.0 12 334.0 13 560.0 14 158.0 13 886.0 14 716.0 15 283.0 15 421.0 14 945.0 14 990.0 10 964.0 11 339.0 11 234.0
Ticker CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA CMSA
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD