Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 776.0 | 15 736.0 | 15 878.0 | 15 797.0 | 15 134.0 | 14 827.0 | 15 020.0 | 15 136.0 | 15 011.0 | 15 634.0 | 16 260.0 | 17 992.0 | 18 075.0 | 18 392.0 | 18 915.0 | 18 992.0 | 19 062.0 | 19 846.0 | 20 254.0 | 20 346.0 | 19 737.0 | 20 076.0 | 20 314.0 | 21 568.0 | 22 624.0 | 22 962.0 | 22 608.0 | 23 063.0 | 23 710.0 | 24 122.0 | 24 477.0 | 29 769.0 | 30 299.0 | 31 433.0 | 31 735.0 | 32 097.0 | 32 005.0 | 31 827.0 | 31 320.0 | 32 052.0 | 31 540.0 | 32 531.0 |
| Aktywa trwałe | 6 721.0 | 6 736.0 | 6 875.0 | 6 935.0 | 7 187.0 | 7 359.0 | 7 390.0 | 7 342.0 | 7 304.0 | 7 475.0 | 7 658.0 | 8 936.0 | 9 147.0 | 9 191.0 | 9 080.0 | 9 129.0 | 9 244.0 | 9 755.0 | 9 804.0 | 10 118.0 | 10 350.0 | 10 286.0 | 10 480.0 | 10 506.0 | 10 727.0 | 10 840.0 | 10 677.0 | 10 743.0 | 11 401.0 | 11 526.0 | 11 715.0 | 15 371.0 | 15 848.0 | 16 065.0 | 16 325.0 | 16 185.0 | 16 807.0 | 16 207.0 | 16 358.0 | 16 736.0 | 16 788.0 | 16 991.0 |
| Rzeczowe aktywa trwałe netto | 3 686.0 | 3 637.0 | 3 653.0 | 3 717.0 | 3 745.0 | 3 712.0 | 3 703.0 | 3 677.0 | 3 800.0 | 3 802.0 | 3 787.0 | 3 816.0 | 3 927.0 | 3 892.0 | 3 824.0 | 3 870.0 | 4 096.0 | 4 066.0 | 4 077.0 | 4 056.0 | 4 245.0 | 4 128.0 | 4 067.0 | 4 087.0 | 4 255.0 | 4 662.0 | 4 632.0 | 4 640.0 | 4 422.0 | 4 821.0 | 4 389.0 | 5 201.0 | 5 521.0 | 5 590.0 | 5 723.0 | 5 801.0 | 6 750.0 | 6 466.0 | 6 507.0 | 6 688.0 | 6 356.0 | 6 407.0 |
| Wartość firmy | 479.0 | 470.0 | 473.0 | 481.0 | 482.0 | 485.0 | 481.0 | 482.0 | 480.0 | 482.0 | 488.0 | 1 036.0 | 1 082.0 | 1 085.0 | 1 079.0 | 1 110.0 | 1 126.0 | 1 125.0 | 1 125.0 | 1 288.0 | 1 286.0 | 1 283.0 | 1 284.0 | 1 288.0 | 1 293.0 | 1 290.0 | 1 291.0 | 1 289.0 | 1 287.0 | 1 286.0 | 1 391.0 | 2 229.0 | 2 343.0 | 2 365.0 | 2 404.0 | 2 379.0 | 2 499.0 | 2 406.0 | 2 394.0 | 2 412.0 | 2 370.0 | 2 397.0 |
| Wartości niematerialne i prawne | 343.0 | 340.0 | 339.0 | 337.0 | 328.0 | 344.0 | 328.0 | 319.0 | 332.0 | 345.0 | 339.0 | 964.0 | 973.0 | 960.0 | 940.0 | 950.0 | 909.0 | 895.0 | 901.0 | 1 022.0 | 1 003.0 | 965.0 | 1 017.0 | 990.0 | 963.0 | 964.0 | 942.0 | 921.0 | 900.0 | 917.0 | 1 054.0 | 2 602.0 | 2 687.0 | 2 640.0 | 2 584.0 | 2 518.0 | 2 519.0 | 2 455.0 | 2 502.0 | 2 462.0 | 2 351.0 | 2 401.0 |
| Wartość firmy i wartości niematerialne i prawne | 822.0 | 810.0 | 812.0 | 818.0 | 810.0 | 829.0 | 809.0 | 801.0 | 812.0 | 827.0 | 827.0 | 2 000.0 | 2 055.0 | 2 045.0 | 2 019.0 | 2 060.0 | 2 035.0 | 2 020.0 | 2 026.0 | 2 310.0 | 2 289.0 | 2 248.0 | 2 301.0 | 2 278.0 | 2 256.0 | 2 254.0 | 2 233.0 | 2 210.0 | 2 187.0 | 2 203.0 | 2 445.0 | 4 831.0 | 5 030.0 | 5 005.0 | 4 988.0 | 4 897.0 | 5 018.0 | 4 861.0 | 4 896.0 | 4 874.0 | 4 721.0 | 4 798.0 |
| Należności netto | 2 946.0 | 3 232.0 | 3 416.0 | 3 153.0 | 2 820.0 | 2 915.0 | 3 023.0 | 2 873.0 | 3 025.0 | 3 247.0 | 3 553.0 | 3 810.0 | 3 618.0 | 3 845.0 | 4 095.0 | 3 929.0 | 3 866.0 | 4 025.0 | 4 179.0 | 3 934.0 | 3 670.0 | 3 505.0 | 3 441.0 | 3 628.0 | 3 820.0 | 4 209.0 | 4 132.0 | 4 152.0 | 3 990.0 | 4 368.0 | 4 156.0 | 4 799.0 | 5 202.0 | 5 834.0 | 5 863.0 | 5 662.0 | 5 583.0 | 5 463.0 | 5 606.0 | 5 387.0 | 5 181.0 | 5 680.0 |
| Inwestycje długoterminowe | 981.0 | 968.0 | 995.0 | 959.0 | 975.0 | 1 053.0 | 1 073.0 | 1 077.0 | 946.0 | 1 059.0 | 1 162.0 | 1 213.0 | 1 156.0 | 1 288.0 | 1 303.0 | 1 255.0 | 1 222.0 | 1 303.0 | 1 274.0 | 1 250.0 | 1 237.0 | 1 304.0 | 1 362.0 | 1 418.0 | 1 441.0 | 1 592.0 | 1 494.0 | 1 543.0 | 1 538.0 | 1 592.0 | 1 544.0 | 1 826.0 | 1 759.0 | 1 860.0 | 1 861.0 | 1 785.0 | 1 800.0 | 1 774.0 | 1 828.0 | 1 922.0 | 1 889.0 | 1 990.0 |
| Aktywa obrotowe | 9 055.0 | 9 000.0 | 9 003.0 | 8 862.0 | 7 947.0 | 7 468.0 | 7 630.0 | 7 794.0 | 7 707.0 | 8 159.0 | 8 602.0 | 9 056.0 | 8 928.0 | 9 201.0 | 9 835.0 | 9 863.0 | 9 818.0 | 10 091.0 | 10 450.0 | 10 228.0 | 9 387.0 | 9 790.0 | 9 834.0 | 11 062.0 | 11 897.0 | 12 122.0 | 11 931.0 | 12 320.0 | 12 309.0 | 12 596.0 | 12 762.0 | 14 398.0 | 14 451.0 | 15 368.0 | 15 410.0 | 15 912.0 | 15 198.0 | 15 620.0 | 14 962.0 | 15 316.0 | 14 752.0 | 15 540.0 |
| Środki pieniężne i Inwestycje | 2 394.0 | 2 112.0 | 1 849.0 | 1 723.0 | 1 811.0 | 1 274.0 | 1 280.0 | 1 501.0 | 1 380.0 | 1 467.0 | 1 467.0 | 1 444.0 | 1 567.0 | 1 387.0 | 1 532.0 | 1 407.0 | 1 525.0 | 1 574.0 | 1 732.0 | 1 863.0 | 1 470.0 | 2 030.0 | 2 104.0 | 3 312.0 | 3 862.0 | 3 355.0 | 2 919.0 | 3 018.0 | 3 187.0 | 2 803.0 | 2 998.0 | 2 965.0 | 2 573.0 | 2 439.0 | 2 314.0 | 2 839.0 | 2 741.0 | 3 051.0 | 2 183.0 | 2 251.0 | 2 264.0 | 2 158.0 |
| Zapasy | 2 866.0 | 2 936.0 | 2 986.0 | 3 059.0 | 2 707.0 | 2 759.0 | 2 778.0 | 2 820.0 | 2 675.0 | 2 894.0 | 2 982.0 | 3 146.0 | 3 166.0 | 3 411.0 | 3 559.0 | 3 831.0 | 3 759.0 | 3 893.0 | 3 896.0 | 3 821.0 | 3 486.0 | 3 579.0 | 3 655.0 | 3 470.0 | 3 425.0 | 3 753.0 | 4 076.0 | 4 322.0 | 4 355.0 | 4 586.0 | 4 765.0 | 5 543.0 | 5 603.0 | 5 878.0 | 6 026.0 | 5 906.0 | 5 677.0 | 5 758.0 | 5 857.0 | 6 134.0 | 5 742.0 | 6 123.0 |
| Inwestycje krótkoterminowe | 93.0 | 115.0 | 89.0 | 35.0 | 100.0 | 359.0 | 235.0 | 250.0 | 260.0 | 145.0 | 174.0 | 154.0 | 198.0 | 180.0 | 214.0 | 185.0 | 222.0 | 246.0 | 335.0 | 303.0 | 341.0 | 339.0 | 353.0 | 345.0 | 461.0 | 397.0 | 438.0 | 430.0 | 595.0 | 527.0 | 536.0 | 466.0 | 472.0 | 459.0 | 512.0 | 452.0 | 562.0 | 510.0 | 593.0 | 518.0 | 593.0 | 626.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 301.0 | 1 997.0 | 1 760.0 | 1 688.0 | 1 711.0 | 915.0 | 1 045.0 | 1 251.0 | 1 120.0 | 1 322.0 | 1 293.0 | 1 290.0 | 1 369.0 | 1 207.0 | 1 318.0 | 1 222.0 | 1 303.0 | 1 328.0 | 1 397.0 | 1 560.0 | 1 129.0 | 1 691.0 | 1 751.0 | 2 967.0 | 3 401.0 | 2 958.0 | 2 481.0 | 2 588.0 | 2 592.0 | 2 276.0 | 2 462.0 | 2 499.0 | 2 101.0 | 1 980.0 | 1 802.0 | 2 387.0 | 2 179.0 | 2 541.0 | 1 590.0 | 1 733.0 | 1 671.0 | 1 532.0 |
| Należności krótkoterminowe | 1 881.0 | 2 013.0 | 1 974.0 | 1 824.0 | 1 706.0 | 1 809.0 | 1 825.0 | 1 781.0 | 1 854.0 | 2 168.0 | 2 300.0 | 2 486.0 | 2 579.0 | 2 854.0 | 2 981.0 | 2 980.0 | 2 822.0 | 3 018.0 | 2 991.0 | 2 830.0 | 2 534.0 | 2 648.0 | 2 281.0 | 2 597.0 | 2 820.0 | 3 279.0 | 3 172.0 | 3 210.0 | 3 021.0 | 3 497.0 | 3 405.0 | 4 000.0 | 4 252.0 | 4 636.0 | 4 308.0 | 4 262.0 | 4 260.0 | 4 476.0 | 4 405.0 | 4 206.0 | 3 951.0 | 4 311.0 |
| Dług krótkoterminowy | 109.0 | 104.0 | 101.0 | 58.0 | 63.0 | 216.0 | 257.0 | 356.0 | 288.0 | 369.0 | 233.0 | 640.0 | 418.0 | 706.0 | 906.0 | 902.0 | 909.0 | 941.0 | 724.0 | 1 166.0 | 922.0 | 1 906.0 | 2 338.0 | 636.0 | 682.0 | 596.0 | 439.0 | 467.0 | 708.0 | 750.0 | 1 055.0 | 2 791.0 | 3 489.0 | 3 476.0 | 2 746.0 | 2 647.0 | 2 032.0 | 1 193.0 | 2 208.0 | 2 864.0 | 2 405.0 | 2 401.0 |
| Zobowiązania krótkoterminowe | 4 021.0 | 4 057.0 | 4 053.0 | 3 968.0 | 3 803.0 | 3 917.0 | 4 150.0 | 4 308.0 | 4 325.0 | 4 662.0 | 4 894.0 | 5 758.0 | 5 677.0 | 5 832.0 | 6 104.0 | 6 416.0 | 6 384.0 | 6 427.0 | 6 289.0 | 6 725.0 | 6 260.0 | 6 982.0 | 6 916.0 | 5 709.0 | 6 335.0 | 6 660.0 | 6 604.0 | 6 861.0 | 7 084.0 | 7 512.0 | 7 671.0 | 10 530.0 | 11 421.0 | 11 923.0 | 11 045.0 | 11 126.0 | 12 903.0 | 11 686.0 | 11 144.0 | 11 603.0 | 11 234.0 | 11 575.0 |
| Rozliczenia międzyokresowe | 401.0 | 393.0 | 402.0 | 414.0 | 403.0 | 425.0 | 433.0 | 460.0 | 468.0 | 498.0 | 520.0 | 528.0 | 500.0 | 489.0 | 479.0 | 500.0 | 498.0 | 509.0 | 505.0 | 545.0 | 533.0 | 527.0 | 523.0 | 540.0 | 691.0 | 773.0 | 805.0 | 806.0 | 855.0 | 883.0 | 871.0 | 921.0 | 1 004.0 | 1 040.0 | 1 017.0 | 1 029.0 | 1 220.0 | 1 236.0 | 1 311.0 | 1 225.0 | 1 347.0 | 1 506.0 |
| Zobowiązania długoterminowe | 3 662.0 | 3 610.0 | 3 611.0 | 3 748.0 | 3 581.0 | 3 650.0 | 3 675.0 | 3 564.0 | 3 512.0 | 3 496.0 | 3 544.0 | 3 673.0 | 4 234.0 | 4 264.0 | 4 617.0 | 4 516.0 | 4 419.0 | 4 692.0 | 4 769.0 | 4 868.0 | 5 012.0 | 5 076.0 | 5 268.0 | 7 218.0 | 7 300.0 | 7 271.0 | 7 211.0 | 7 199.0 | 7 225.0 | 7 247.0 | 7 151.0 | 9 629.0 | 8 653.0 | 8 629.0 | 9 334.0 | 9 293.0 | 9 198.0 | 10 040.0 | 9 600.0 | 9 108.0 | 8 998.0 | 8 985.0 |
| Rezerwy z tytułu odroczonego podatku | 1 185.0 | (710.0) | (751.0) | (875.0) | (583.0) | (762.0) | (807.0) | (717.0) | (589.0) | (636.0) | (690.0) | (764.0) | 391.0 | (1 463.0) | 400.0 | 263.0 | 263.0 | 275.0 | 278.0 | 301.0 | 306.0 | 292.0 | 292.0 | 301.0 | 325.0 | 322.0 | 321.0 | 327.0 | 403.0 | 385.0 | 395.0 | 570.0 | 649.0 | 662.0 | 615.0 | 607.0 | 530.0 | 355.0 | 351.0 | 386.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 662.0 | 3 610.0 | 3 611.0 | 3 748.0 | 3 581.0 | 3 650.0 | 3 675.0 | 3 564.0 | 3 512.0 | 3 496.0 | 3 544.0 | 3 673.0 | 4 234.0 | 4 264.0 | 4 617.0 | 4 516.0 | 4 419.0 | 4 692.0 | 4 769.0 | 4 868.0 | 5 012.0 | 5 076.0 | 5 268.0 | 7 218.0 | 7 300.0 | 7 271.0 | 7 211.0 | 7 199.0 | 7 225.0 | 7 247.0 | 7 151.0 | 9 629.0 | 8 653.0 | 8 629.0 | 9 334.0 | 9 293.0 | 9 198.0 | 10 040.0 | 9 600.0 | 9 108.0 | 8 998.0 | 8 985.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.0 | 0.0 | 0.0 | 0.0 | 132.0 | 427.0 | 446.0 | 457.0 | 501.0 | 484.0 | 475.0 | 455.0 | 453.0 | 468.0 | 460.0 | 454.0 | 454.0 | 453.0 | 435.0 | 473.0 | 500.0 | 497.0 | 521.0 | 506.0 | 512.0 | 461.0 | 464.0 | 526.0 | 539.0 | 0.0 |
| Zobowiązania ogółem | 7 683.0 | 7 667.0 | 7 664.0 | 7 716.0 | 7 384.0 | 7 567.0 | 7 825.0 | 7 872.0 | 7 837.0 | 8 158.0 | 8 438.0 | 9 431.0 | 9 911.0 | 10 096.0 | 10 721.0 | 10 932.0 | 10 803.0 | 11 119.0 | 11 058.0 | 11 593.0 | 11 272.0 | 12 058.0 | 12 184.0 | 12 927.0 | 13 635.0 | 13 931.0 | 13 815.0 | 14 060.0 | 14 309.0 | 14 759.0 | 14 822.0 | 20 159.0 | 20 074.0 | 20 552.0 | 20 379.0 | 20 419.0 | 22 101.0 | 21 726.0 | 20 744.0 | 20 711.0 | 20 232.0 | 20 560.0 |
| Kapitał (fundusz) podstawowy | 2 139.0 | 2 146.0 | 2 164.0 | 2 173.0 | 2 178.0 | 2 076.0 | 2 196.0 | 2 209.0 | 2 153.0 | 2 163.0 | 2 184.0 | 2 198.0 | 2 210.0 | 2 217.0 | 2 239.0 | 2 151.0 | 2 271.0 | 2 273.0 | 2 307.0 | 2 322.0 | 2 346.0 | 2 335.0 | 2 353.0 | 2 385.0 | 2 404.0 | 2 393.0 | 2 405.0 | 2 412.0 | 2 427.0 | 2 411.0 | 2 423.0 | 2 214.0 | 2 243.0 | 2 230.0 | 2 532.0 | 2 558.0 | 556.0 | 2 557.0 | 2 582.0 | 2 612.0 | 2 636.0 | 2 600.0 |
| Zyski zatrzymane | 9 545.0 | 9 792.0 | 10 123.0 | 10 331.0 | 10 322.0 | 10 473.0 | 10 716.0 | 10 833.0 | 11 040.0 | 11 265.0 | 11 517.0 | 11 791.0 | 11 464.0 | 11 641.0 | 12 009.0 | 12 519.0 | 12 917.0 | 13 401.0 | 13 897.0 | 14 315.0 | 14 416.0 | 14 728.0 | 14 811.0 | 15 118.0 | 15 419.0 | 15 825.0 | 16 228.0 | 16 555.0 | 16 741.0 | 16 952.0 | 17 450.0 | 17 628.0 | 18 037.0 | 18 605.0 | 19 102.0 | 19 520.0 | 17 851.0 | 19 605.0 | 20 101.0 | 20 660.0 | 20 828.0 | 21 401.0 |
| Kapitał własny | 8 093.0 | 8 069.0 | 8 214.0 | 8 081.0 | 7 750.0 | 7 260.0 | 7 195.0 | 7 264.0 | 7 174.0 | 7 476.0 | 7 822.0 | 8 561.0 | 8 164.0 | 8 296.0 | 8 194.0 | 8 060.0 | 8 259.0 | 8 727.0 | 9 196.0 | 8 753.0 | 8 465.0 | 8 018.0 | 8 130.0 | 8 641.0 | 8 989.0 | 9 031.0 | 8 793.0 | 9 003.0 | 9 401.0 | 9 363.0 | 9 655.0 | 9 610.0 | 10 225.0 | 10 881.0 | 11 356.0 | 11 678.0 | 9 904.0 | 10 101.0 | 10 576.0 | 11 341.0 | 11 308.0 | 11 971.0 |
| Udziały mniejszościowe | 344.0 | 363.0 | 360.0 | 332.0 | 344.0 | 340.0 | 334.0 | 330.0 | 299.0 | 311.0 | 329.0 | 932.0 | 905.0 | 902.0 | 895.0 | 869.0 | 911.0 | 907.0 | 918.0 | 943.0 | 958.0 | 950.0 | 938.0 | 941.0 | 927.0 | 922.0 | 927.0 | 921.0 | 927.0 | 927.0 | 917.0 | 1 230.0 | 1 250.0 | 1 258.0 | 1 019.0 | 1 020.0 | 1 054.0 | 1 034.0 | 1 025.0 | 1 026.0 | 1 037.0 | 1 047.0 |
| Pasywa | 15 776.0 | 15 736.0 | 15 878.0 | 15 797.0 | 15 134.0 | 14 827.0 | 15 020.0 | 15 136.0 | 15 011.0 | 15 634.0 | 16 260.0 | 17 992.0 | 18 075.0 | 18 392.0 | 18 915.0 | 18 992.0 | 19 062.0 | 19 846.0 | 20 254.0 | 20 346.0 | 19 737.0 | 20 076.0 | 20 314.0 | 21 568.0 | 22 624.0 | 22 962.0 | 22 608.0 | 23 063.0 | 23 710.0 | 24 122.0 | 24 477.0 | 29 769.0 | 30 299.0 | 31 433.0 | 31 735.0 | 32 097.0 | 32 005.0 | 31 827.0 | 31 320.0 | 32 052.0 | 31 540.0 | 32 531.0 |
| Inwestycje | 1 074.0 | 1 083.0 | 1 084.0 | 994.0 | 1 075.0 | 1 412.0 | 1 308.0 | 1 327.0 | 1 206.0 | 1 204.0 | 1 336.0 | 1 367.0 | 1 354.0 | 1 468.0 | 1 517.0 | 1 440.0 | 1 444.0 | 1 549.0 | 1 609.0 | 1 553.0 | 1 578.0 | 1 643.0 | 1 715.0 | 1 763.0 | 1 902.0 | 1 989.0 | 1 932.0 | 1 973.0 | 2 133.0 | 2 119.0 | 2 080.0 | 2 292.0 | 2 231.0 | 2 319.0 | 2 373.0 | 2 237.0 | 2 362.0 | 2 284.0 | 2 421.0 | 2 440.0 | 2 482.0 | 2 616.0 |
| Dług | 1 698.0 | 1 706.0 | 1 677.0 | 1 653.0 | 1 600.0 | 1 830.0 | 1 871.0 | 1 949.0 | 1 821.0 | 1 945.0 | 1 797.0 | 2 255.0 | 2 006.0 | 2 277.0 | 2 462.0 | 2 465.0 | 2 476.0 | 2 848.0 | 2 669.0 | 3 118.0 | 2 367.0 | 3 835.0 | 4 316.0 | 4 112.0 | 4 164.0 | 4 559.0 | 4 391.0 | 4 396.0 | 4 159.0 | 4 578.0 | 4 425.0 | 8 115.0 | 7 855.0 | 7 752.0 | 7 700.0 | 7 464.0 | 7 208.0 | 7 296.0 | 7 967.0 | 8 113.0 | 7 598.0 | 7 197.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 301.0 | 1 997.0 | 1 760.0 | 1 688.0 | 1 711.0 | 915.0 | 1 045.0 | 1 251.0 | 1 120.0 | 1 322.0 | 1 293.0 | 1 290.0 | 1 369.0 | 1 207.0 | 1 318.0 | 1 222.0 | 1 303.0 | 1 328.0 | 1 397.0 | 1 560.0 | 1 129.0 | 1 691.0 | 1 751.0 | 2 967.0 | 3 401.0 | 2 958.0 | 2 481.0 | 2 588.0 | 2 592.0 | 2 276.0 | 2 462.0 | 2 499.0 | 2 101.0 | 1 980.0 | 1 802.0 | 2 387.0 | 2 179.0 | 2 541.0 | 1 590.0 | 1 733.0 | 1 671.0 | 1 532.0 |
| Dług netto | (603.0) | (291.0) | (83.0) | (35.0) | (111.0) | 915.0 | 826.0 | 698.0 | 701.0 | 623.0 | 504.0 | 965.0 | 637.0 | 1 070.0 | 1 144.0 | 1 243.0 | 1 173.0 | 1 520.0 | 1 272.0 | 1 558.0 | 1 238.0 | 2 144.0 | 2 565.0 | 1 145.0 | 763.0 | 1 601.0 | 1 910.0 | 1 808.0 | 1 567.0 | 2 302.0 | 1 963.0 | 5 616.0 | 5 754.0 | 5 772.0 | 5 898.0 | 5 077.0 | 5 029.0 | 4 755.0 | 6 377.0 | 6 380.0 | 5 927.0 | 5 665.0 |
| Ticker | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI | CMI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |