Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 72 241.5 | 77 128.4 | 73 663.1 | 80 949.6 | 67 371.5 | 68 768.2 | 67 625.6 | 63 251.3 | 69 369.4 | 75 476.0 | 78 543.8 | 78 323.0 | 75 791.2 | 69 919.3 | 69 199.3 | 70 364.1 | 77 475.7 | 71 614.5 | 70 349.5 | 79 417.6 | 75 215.3 | 137 932.3 | 117 214.8 | 125 758.8 | 124 659.6 | 160 652.1 | 178 699.1 | 186 774.3 | 196 780.3 | 205 917.7 | 176 671.3 | 178 431.5 | 174 175.7 | 166 039.2 | 151 296.7 | 125 598.2 | 129 840.5 | 132 053.7 | 123 379.3 | 137 795.1 | 137 447.0 | 157 831.6 |
| Aktywa trwałe | 29 696.2 | 29 642.4 | 29 608.0 | 29 490.8 | 29 467.0 | 29 514.9 | 29 598.4 | 29 475.3 | 29 337.9 | 29 107.5 | 29 046.9 | 28 930.5 | 28 884.7 | 28 864.5 | 28 898.8 | 28 849.3 | 35 589.0 | 36 009.3 | 35 887.1 | 35 725.3 | 35 647.5 | 35 515.7 | 35 428.6 | 35 409.5 | 35 375.7 | 33 906.6 | 33 850.1 | 35 179.9 | 35 018.5 | 34 913.4 | 35 220.3 | 35 178.6 | 35 097.4 | 35 007.5 | 34 930.6 | 34 821.4 | 34 815.9 | 34 746.0 | 34 630.7 | 34 652.3 | 34 413.5 | 34 386.2 |
| Rzeczowe aktywa trwałe netto | 508.9 | 503.3 | 499.2 | 496.1 | 491.7 | 449.8 | 437.9 | 426.7 | 425.2 | 411.6 | 399.5 | 388.9 | 399.7 | 387.2 | 380.0 | 362.7 | 448.7 | 467.7 | 500.4 | 517.3 | 544.0 | 538.4 | 538.6 | 547.2 | 579.2 | 528.6 | 527.6 | 521.3 | 505.3 | 493.9 | 481.6 | 465.5 | 455.5 | 440.3 | 430.1 | 417.3 | 681.5 | 396.0 | 634.2 | 386.2 | 386.2 | 371.2 |
| Wartość firmy | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 7 569.0 | 10 805.3 | 10 850.3 | 10 795.3 | 10 774.4 | 10 742.5 | 10 742.5 | 10 742.5 | 10 755.8 | 10 798.8 | 10 534.3 | 10 543.0 | 10 529.0 | 10 528.0 | 10 515.8 | 10 484.1 | 10 447.3 | 10 482.5 | 10 490.5 | 10 490.7 | 10 477.6 | 10 495.3 | 10 489.6 | 10 488.6 | 10 514.1 | 10 486.9 | 10 499.5 |
| Wartości niematerialne i prawne | 19 812.7 | 19 787.8 | 19 762.9 | 19 738.0 | 19 713.2 | 19 689.2 | 19 665.2 | 19 641.2 | 19 617.1 | 19 593.1 | 19 569.1 | 19 545.3 | 19 521.6 | 19 497.9 | 19 474.3 | 19 443.7 | 22 675.4 | 22 555.9 | 22 484.0 | 22 336.5 | 22 293.0 | 22 173.2 | 22 107.0 | 22 069.1 | 22 040.6 | 20 892.1 | 20 834.6 | 20 767.9 | 20 707.3 | 20 638.5 | 20 557.4 | 20 477.5 | 20 445.0 | 20 392.7 | 20 335.6 | 20 270.7 | 20 225.5 | 20 165.3 | 20 107.8 | 17 175.3 | 17 175.3 | 17 175.3 |
| Wartość firmy i wartości niematerialne i prawne | 27 381.7 | 27 356.8 | 27 331.9 | 27 307.0 | 27 282.2 | 27 258.2 | 27 234.2 | 27 210.2 | 27 186.1 | 27 162.1 | 27 138.1 | 27 114.3 | 27 090.6 | 27 066.9 | 27 043.3 | 27 012.7 | 33 480.7 | 33 406.2 | 33 279.3 | 33 110.9 | 33 035.5 | 32 915.7 | 32 849.5 | 32 824.9 | 32 839.4 | 31 426.4 | 31 377.6 | 31 296.9 | 31 235.3 | 31 154.3 | 31 041.5 | 30 924.8 | 30 927.5 | 30 883.2 | 30 826.3 | 30 748.3 | 30 720.8 | 30 654.9 | 30 596.4 | 27 689.4 | 27 662.2 | 27 674.8 |
| Należności netto | 341.2 | 383.4 | 399.9 | 363.8 | 357.8 | 389.3 | 427.0 | 395.7 | 364.4 | 426.6 | 416.4 | 390.3 | 359.7 | 444.1 | 433.9 | 386.3 | 553.3 | 559.5 | 593.7 | 545.7 | 491.8 | 799.7 | 532.1 | 490.9 | 461.3 | 547.0 | 509.6 | 470.4 | 434.5 | 608.9 | 582.3 | 580.2 | 483.2 | 723.6 | 599.4 | 558.4 | 535.6 | 628.2 | 599.5 | 629.4 | 573.1 | 770.2 |
| Inwestycje długoterminowe | 432.0 | (7 299.7) | (7 339.8) | (7 341.5) | 214.6 | (7 330.8) | (7 352.7) | (7 317.7) | 234.1 | (7 308.4) | (7 318.8) | (7 437.0) | 0.0 | (4 846.6) | (4 863.1) | (4 882.7) | 0.0 | (5 662.7) | (5 645.1) | (5 614.4) | 0.0 | (5 622.1) | (5 607.3) | (5 620.8) | 0.0 | (5 371.9) | (5 399.4) | (5 392.4) | 1 000.7 | (5 381.7) | (5 363.0) | 0.2 | 1 413.4 | 0.0 | (5 343.6) | (5 332.7) | 2 765.1 | (80 268.3) | (5 309.1) | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 42 545.3 | 47 486.0 | 44 055.1 | 51 458.8 | 37 904.5 | 39 253.3 | 38 027.2 | 33 776.0 | 40 031.5 | 46 368.5 | 49 496.9 | 49 392.5 | 46 906.5 | 41 054.8 | 40 300.5 | 41 514.8 | 41 886.7 | 35 605.2 | 34 462.4 | 43 692.3 | 39 567.8 | 102 416.6 | 81 786.2 | 90 349.3 | 89 283.9 | 126 745.5 | 144 849.0 | 151 594.4 | 161 761.8 | 171 004.3 | 141 451.0 | 143 252.9 | 139 078.3 | 131 031.7 | 116 366.1 | 90 776.8 | 94 890.2 | 97 307.7 | 88 748.6 | 103 142.8 | 103 033.5 | 123 445.4 |
| Środki pieniężne i Inwestycje | 1 440.8 | 1 773.6 | 1 227.3 | 1 506.7 | 1 765.1 | 1 225.2 | 1 240.9 | 1 503.8 | 1 951.9 | 1 374.9 | 1 446.6 | 1 719.1 | 1 993.7 | 875.0 | 1 179.8 | 1 489.1 | 1 447.4 | 1 079.8 | 1 019.5 | 1 290.2 | 1 634.6 | 929.2 | 1 493.5 | 1 424.5 | 1 734.1 | 1 041.6 | 1 191.9 | 1 569.7 | 2 949.9 | 2 155.3 | 1 974.6 | 2 221.4 | 2 816.1 | 1 670.2 | 1 986.8 | 2 404.3 | 3 028.9 | 1 563.1 | 1 916.8 | 2 434.4 | 3 005.6 | 1 519.2 |
| Zapasy | 40 603.8 | 45 206.2 | 42 199.9 | 49 353.2 | 35 585.0 | 37 529.3 | 36 168.6 | 31 636.6 | 37 573.5 | 44 451.2 | 47 435.0 | 46 992.3 | 44 185.3 | 39 581.2 | 38 520.7 | 39 466.0 | 39 457.0 | 33 620.2 | 32 493.6 | 41 166.4 | 37 081.3 | 100 376.1 | 79 445.8 | 88 088.3 | 86 786.5 | 124 866.0 | 142 790.8 | 149 196.4 | 157 954.4 | 167 741.5 | 138 435.1 | 139 979.5 | 135 254.1 | 128 095.8 | 113 246.8 | 87 197.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 74.7 | 78.8 | 76.3 | 72.4 | 72.5 | 79.2 | 79.8 | 83.3 | 83.3 | 87.1 | 84.3 | 88.0 | 90.1 | 90.4 | 80.9 | 82.8 | 72.9 | 82.4 | 81.8 | 80.1 | 83.2 | 77.5 | 88.1 | 92.4 | 100.9 | 105.2 | 110.9 | 110.3 | 115.0 | 109.6 | 95.1 | 91.3 | 96.0 | 105.0 | 106.7 | 104.1 | 111.7 | 121.0 | 121.7 | 112.3 | 113.2 | 113.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 366.1 | 1 694.8 | 1 151.0 | 1 434.3 | 1 692.6 | 1 146.0 | 1 161.1 | 1 420.5 | 1 868.6 | 1 287.8 | 1 362.3 | 1 631.1 | 1 903.6 | 784.6 | 1 098.9 | 1 406.3 | 1 374.5 | 997.4 | 937.7 | 1 210.1 | 1 551.4 | 851.7 | 1 405.4 | 1 332.1 | 1 633.2 | 936.4 | 1 081.0 | 1 459.4 | 2 834.9 | 2 045.7 | 1 879.5 | 2 130.1 | 2 720.1 | 1 565.2 | 1 880.1 | 2 300.2 | 2 917.2 | 1 442.1 | 1 795.1 | 2 322.1 | 2 892.4 | 1 405.3 |
| Należności krótkoterminowe | 36.9 | 34.0 | 22.1 | 38.1 | 28.7 | 32.2 | 35.6 | 34.5 | 26.2 | 38.4 | 25.5 | 36.1 | 31.3 | 25.0 | 27.8 | 53.9 | 116.0 | 65.3 | 51.6 | 61.5 | 61.9 | 74.3 | 88.0 | 99.5 | 69.3 | 51.6 | 47.2 | 71.0 | 48.8 | 80.8 | 80.9 | 95.0 | 121.4 | 97.2 | 50.9 | 53.8 | 90.6 | 111.0 | 99.9 | 129.9 | 79.9 | 100.2 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 574.2 | 52.1 | 50.2 | 0.0 | 49.7 | 49.1 | 48.0 | 50.2 | 52.2 | 0.0 | 0.0 | 749.2 | 804.6 | 0.0 | 56.6 | 72.0 | 74.1 | 16.3 | 0.0 | 0.0 | 55.1 | 805.3 | 804.8 | 749.7 | 749.8 | 0.0 |
| Zobowiązania krótkoterminowe | 41 531.2 | 45 495.1 | 42 432.6 | 49 598.8 | 36 824.5 | 37 848.1 | 36 419.8 | 31 886.4 | 38 945.6 | 44 804.8 | 47 669.6 | 47 223.0 | 45 672.9 | 39 445.3 | 37 179.6 | 38 154.1 | 41 272.6 | 34 302.7 | 32 934.7 | 41 913.5 | 38 522.5 | 101 053.7 | 80 201.4 | 88 630.9 | 88 197.9 | 124 222.5 | 142 012.8 | 150 417.1 | 160 398.4 | 168 458.6 | 139 000.1 | 140 572.7 | 137 687.5 | 129 043.9 | 113 885.7 | 87 880.5 | 93 416.9 | 96 101.4 | 86 974.0 | 100 821.8 | 102 313.9 | 121 420.2 |
| Rozliczenia międzyokresowe | 7 302.7 | (45 174.2) | (42 167.9) | (49 321.2) | 7 358.3 | (37 494.3) | (36 137.4) | (31 604.9) | 7 291.0 | (44 421.2) | (47 405.0) | (46 942.3) | 4 857.7 | (39 088.9) | (36 885.2) | (37 843.9) | 5 665.9 | (33 614.6) | (32 489.5) | (41 160.4) | 5 635.2 | 0.0 | 0.0 | 0.0 | 5 607.0 | (55.0) | (55.3) | 0.0 | 5 390.4 | (55.4) | (56.6) | 5 351.5 | 5 361.1 | 0.0 | (56.4) | (55.2) | (55.1) | 638.3 | 649.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 786.8 | 10 537.8 | 9 971.7 | 9 974.0 | 9 995.2 | 10 078.7 | 10 131.9 | 10 100.0 | 10 083.1 | 10 117.0 | 10 097.4 | 10 236.1 | 7 706.5 | 7 701.2 | 8 896.1 | 8 914.3 | 10 237.8 | 11 125.3 | 10 929.9 | 10 690.8 | 10 533.5 | 10 279.9 | 10 174.5 | 10 117.5 | 10 110.2 | 9 873.7 | 9 898.9 | 9 075.1 | 8 982.6 | 9 722.3 | 9 669.5 | 9 608.0 | 9 609.5 | 9 610.9 | 9 593.2 | 9 566.1 | 9 551.3 | 8 798.1 | 8 769.5 | 8 757.1 | 8 646.2 | 9 380.7 |
| Rezerwy z tytułu odroczonego podatku | 7 302.7 | 7 299.7 | 7 339.8 | 7 341.5 | 7 358.3 | 7 330.8 | 7 352.7 | 7 317.7 | 7 291.0 | 7 308.4 | 7 318.8 | 7 437.0 | 4 857.7 | 4 846.6 | 4 863.1 | 4 882.7 | 5 665.9 | 5 662.7 | 5 645.1 | 5 614.4 | 5 635.2 | 5 622.1 | 5 607.3 | 5 620.8 | 5 607.0 | 5 371.9 | 5 399.4 | 5 392.4 | 5 390.4 | 5 381.7 | 5 363.0 | 5 351.5 | 5 361.1 | 5 356.8 | 5 343.6 | 5 332.7 | 5 462.1 | 5 317.2 | 5 309.1 | 5 310.0 | 5 246.8 | 5 240.1 |
| Zobowiązania długoterminowe | 9 786.8 | 10 537.8 | 9 971.7 | 9 974.0 | 9 995.2 | 10 078.7 | 10 131.9 | 10 100.0 | 10 083.1 | 10 117.0 | 10 097.4 | 10 236.1 | 7 706.5 | 7 701.2 | 8 896.1 | 8 914.3 | 10 237.8 | 11 125.3 | 10 929.9 | 10 690.8 | 10 533.5 | 10 279.9 | 10 174.5 | 10 117.5 | 10 110.2 | 9 873.7 | 9 898.9 | 9 075.1 | 8 982.6 | 9 722.3 | 9 669.5 | 9 608.0 | 9 609.5 | 9 610.9 | 9 593.2 | 9 566.1 | 9 551.3 | 8 798.1 | 8 769.5 | 8 757.1 | 8 646.2 | 9 380.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 747.3 | 669.7 | 602.8 | 656.0 | 635.0 | 622.5 | 632.1 | 628.2 | 573.2 | 557.5 | 539.9 | 580.5 | 507.6 | 537.4 | 514.0 | 509.4 | 440.9 | 429.4 | 412.9 | 458.5 | 446.3 | 423.3 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 51 318.0 | 56 032.9 | 52 404.3 | 59 572.8 | 46 819.7 | 47 926.8 | 46 551.7 | 41 986.4 | 49 028.7 | 54 921.8 | 57 767.0 | 57 459.1 | 53 379.4 | 47 146.5 | 46 075.7 | 47 068.4 | 51 510.4 | 45 428.0 | 43 864.6 | 52 604.3 | 49 056.0 | 111 333.6 | 90 375.9 | 98 748.4 | 98 308.1 | 134 096.2 | 151 911.7 | 159 492.2 | 169 381.0 | 178 180.9 | 148 669.6 | 150 180.7 | 147 297.0 | 138 654.8 | 123 478.9 | 97 446.6 | 103 102.6 | 104 899.5 | 95 743.5 | 109 578.9 | 110 960.1 | 130 800.9 |
| Kapitał (fundusz) podstawowy | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.6 | 3.6 | 3.6 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 0.0 | 3.6 |
| Zyski zatrzymane | 3 317.3 | 3 479.3 | 3 575.5 | 3 771.8 | 2 907.6 | 3 072.3 | 3 189.3 | 3 458.6 | 2 524.5 | 2 697.9 | 2 889.7 | 2 973.8 | 4 497.2 | 4 845.4 | 5 173.3 | 5 346.4 | 4 855.3 | 5 091.1 | 5 336.8 | 5 704.2 | 5 008.7 | 5 469.9 | 5 668.5 | 5 775.1 | 4 995.9 | 5 247.3 | 5 434.5 | 6 037.4 | 5 151.9 | 5 498.9 | 5 797.5 | 6 111.7 | 4 746.8 | 5 229.9 | 5 606.8 | 5 956.2 | 4 455.2 | 4 891.1 | 5 355.1 | 5 848.2 | 0.0 | 4 685.9 |
| Kapitał własny | 20 923.5 | 21 095.5 | 21 258.8 | 21 376.8 | 20 551.8 | 20 841.4 | 21 073.9 | 21 264.9 | 20 340.7 | 20 554.2 | 20 776.8 | 20 863.9 | 22 411.8 | 22 772.8 | 23 123.6 | 23 295.7 | 25 965.3 | 26 186.5 | 26 484.9 | 26 813.3 | 26 159.3 | 26 598.7 | 26 838.9 | 27 010.4 | 26 351.5 | 26 555.9 | 26 787.4 | 27 282.1 | 27 399.3 | 27 736.8 | 28 001.7 | 28 250.8 | 26 878.7 | 27 384.4 | 27 817.8 | 28 151.6 | 26 737.9 | 27 154.2 | 27 635.8 | 28 216.2 | 26 486.9 | 27 030.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.8 | 28.9 | 29.7 | 30.1 | 30.4 | 31.0 | 31.0 | 30.8 | 31.6 | 28.0 | 24.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 72 241.5 | 77 128.4 | 73 663.1 | 80 949.6 | 67 371.5 | 68 768.2 | 67 625.6 | 63 251.3 | 69 369.4 | 75 476.0 | 78 543.8 | 78 323.0 | 75 791.2 | 69 919.3 | 69 199.3 | 70 364.1 | 77 475.7 | 71 614.5 | 70 349.5 | 79 417.6 | 75 215.3 | 137 932.3 | 117 214.8 | 125 758.8 | 124 659.6 | 160 652.1 | 178 699.1 | 186 774.3 | 196 780.3 | 205 917.7 | 176 671.3 | 178 431.5 | 174 175.7 | 166 039.2 | 151 296.7 | 125 598.2 | 129 840.5 | 132 053.7 | 123 379.3 | 137 795.1 | 137 447.0 | 157 831.6 |
| Inwestycje | 74.7 | 78.8 | 76.3 | 72.4 | 72.5 | 79.2 | 79.8 | 83.3 | 83.3 | 87.1 | 84.3 | 88.0 | 90.1 | 90.4 | 80.9 | 82.8 | 72.9 | 82.4 | 81.8 | 80.1 | 83.2 | 77.5 | 88.1 | 92.4 | 100.9 | 105.2 | 110.9 | 110.3 | 115.0 | 109.6 | 95.1 | 91.3 | 96.0 | 105.0 | 106.7 | 104.1 | 2 876.8 | 121.0 | 121.7 | 112.3 | 113.2 | 113.9 |
| Dług | 2 107.9 | 2 851.9 | 2 241.0 | 2 241.2 | 2 241.4 | 2 229.8 | 2 230.2 | 2 230.7 | 2 231.2 | 2 231.6 | 2 232.1 | 2 232.6 | 2 233.1 | 2 233.5 | 3 419.0 | 3 419.6 | 4 401.0 | 4 292.0 | 4 072.9 | 3 873.3 | 3 743.2 | 3 539.8 | 3 440.9 | 3 442.2 | 3 443.8 | 3 443.6 | 3 444.6 | 3 444.9 | 3 445.1 | 3 437.1 | 3 436.7 | 3 436.3 | 3 438.4 | 3 439.4 | 3 423.8 | 3 424.7 | 3 883.9 | 3 426.0 | 3 850.0 | 3 427.4 | 3 428.0 | 3 419.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 366.1 | 1 694.8 | 1 151.0 | 1 434.3 | 1 692.6 | 1 146.0 | 1 161.1 | 1 420.5 | 1 868.6 | 1 287.8 | 1 362.3 | 1 631.1 | 1 903.6 | 784.6 | 1 098.9 | 1 406.3 | 1 374.5 | 997.4 | 937.7 | 1 210.1 | 1 551.4 | 851.7 | 1 405.4 | 1 332.1 | 1 633.2 | 936.4 | 1 081.0 | 1 459.4 | 2 834.9 | 2 045.7 | 1 879.5 | 2 130.1 | 2 720.1 | 1 565.2 | 1 880.1 | 2 300.2 | 2 917.2 | 1 442.1 | 1 795.1 | 2 322.1 | 2 892.4 | 1 405.3 |
| Dług netto | 741.8 | 1 157.1 | 1 090.0 | 806.9 | 548.8 | 1 083.8 | 1 069.1 | 810.2 | 362.6 | 943.8 | 869.8 | 601.5 | 329.5 | 1 448.9 | 2 320.1 | 2 013.3 | 3 026.5 | 3 294.6 | 3 135.2 | 2 663.2 | 2 191.8 | 2 688.1 | 2 035.5 | 2 110.1 | 1 810.6 | 2 507.2 | 2 363.6 | 1 985.5 | 610.2 | 1 391.4 | 1 557.2 | 1 306.2 | 718.3 | 1 874.2 | 1 543.7 | 1 124.5 | 966.7 | 1 983.9 | 2 054.9 | 1 105.3 | 535.6 | 2 014.1 |
| Ticker | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME | CME |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |