Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 445 223.0 | 439 203.0 | 457 842.0 | 463 309.0 | 479 032.0 | 478 144.0 | 494 490.0 | 501 357.0 | 513 294.0 | 528 591.0 | 560 912.0 | 565 264.0 | 586 927.0 | 590 537.0 | 595 025.0 | 597 099.0 | 614 647.0 | 634 109.0 | 642 522.0 | 651 604.0 | 672 118.0 | 759 136.0 | 768 545.0 | 769 551.0 | 782 908.0 | 782 878.0 | 806 067.0 | 837 683.0 | 861 664.0 | 894 148.0 | 896 790.0 | 943 597.0 | 921 991.0 | 935 239.0 | 943 001.0 | 975 719.0 | 971 667.0 | 1 001 758.0 | 1 021 407.0 | 1 041 985.0 | 1 082 464.0 | 1 090 143.0 |
| Aktywa trwałe | 445 223.0 | 439 203.0 | 457 842.0 | 463 309.0 | 479 032.0 | 478 144.0 | 494 490.0 | 501 357.0 | 513 294.0 | 528 591.0 | 560 912.0 | 565 264.0 | 586 927.0 | 590 537.0 | 595 025.0 | 597 099.0 | 614 647.0 | 634 109.0 | 642 522.0 | 651 604.0 | 672 118.0 | 759 136.0 | 768 545.0 | 769 551.0 | 782 908.0 | 782 878.0 | 806 067.0 | 172 330.0 | 190 140.0 | 183 721.0 | 188 329.0 | 943 597.0 | 199 163.0 | 204 993.0 | 218 923.0 | 223 435.0 | 819 716.0 | 831 116.0 | 1 264 831.0 | 948 733.0 | 954 892.0 | 866 265.0 |
| Rzeczowe aktywa trwałe netto | 1 874.0 | 1 821.0 | 1 867.0 | 1 897.0 | 1 930.0 | 1 832.0 | 1 859.0 | 1 898.0 | 1 752.0 | 1 796.0 | 1 762.0 | 1 783.0 | 1 735.0 | 1 746.0 | 1 733.0 | 1 795.0 | 1 783.0 | 1 786.0 | 1 771.0 | 1 813.0 | 3 087.0 | 3 064.0 | 3 023.0 | 2 997.0 | 2 932.0 | 2 826.0 | 3 133.0 | 3 286.0 | 3 325.0 | 3 357.0 | 3 286.0 | 3 377.0 | 3 314.0 | 3 307.0 | 3 214.0 | 3 251.0 | 3 274.0 | 3 256.0 | 3 261.0 | 3 359.0 | 3 359.0 | 3 277.0 |
| Wartość firmy | 1 511.0 | 1 484.0 | 1 526.0 | 1 526.0 | 1 564.0 | 1 504.0 | 1 525.0 | 1 539.0 | 1 523.0 | 1 549.0 | 5 101.0 | 5 367.0 | 5 267.0 | 5 452.0 | 5 510.0 | 5 564.0 | 5 555.0 | 5 643.0 | 5 575.0 | 5 449.0 | 5 470.0 | 5 671.0 | 5 497.0 | 5 253.0 | 5 084.0 | 4 928.0 | 4 986.0 | 4 954.0 | 5 060.0 | 5 103.0 | 5 090.0 | 5 348.0 | 5 248.0 | 5 325.0 | 5 211.0 | 5 425.0 | 5 292.0 | 5 393.0 | 5 406.0 | 5 443.0 | 5 635.0 | 5 400.0 |
| Wartości niematerialne i prawne | 1 035.0 | 1 069.0 | 1 135.0 | 1 197.0 | 1 266.0 | 1 289.0 | 1 340.0 | 1 410.0 | 1 428.0 | 1 454.0 | 1 822.0 | 1 978.0 | 1 920.0 | 1 923.0 | 1 921.0 | 1 945.0 | 1 920.0 | 1 929.0 | 1 918.0 | 1 969.0 | 1 946.0 | 1 968.0 | 1 948.0 | 1 961.0 | 1 942.0 | 1 944.0 | 1 949.0 | 2 031.0 | 2 070.0 | 2 371.0 | 2 478.0 | 2 592.0 | 2 622.0 | 2 676.0 | 2 710.0 | 2 742.0 | 2 742.0 | 2 751.0 | 2 728.0 | 2 830.0 | 2 809.0 | 2 813.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 546.0 | 2 553.0 | 2 661.0 | 2 723.0 | 2 830.0 | 2 793.0 | 2 865.0 | 2 949.0 | 2 951.0 | 3 003.0 | 6 923.0 | 7 345.0 | 7 187.0 | 7 375.0 | 7 431.0 | 7 509.0 | 7 475.0 | 7 572.0 | 7 493.0 | 7 418.0 | 7 416.0 | 7 639.0 | 7 445.0 | 7 214.0 | 7 026.0 | 6 872.0 | 6 935.0 | 6 985.0 | 7 130.0 | 7 474.0 | 7 568.0 | 7 940.0 | 7 870.0 | 8 001.0 | 7 921.0 | 8 167.0 | 8 034.0 | 8 144.0 | 8 134.0 | 8 273.0 | 8 444.0 | 8 213.0 |
| Należności netto | 0.0 | 0.0 | 8 520.0 | 8 520.0 | 0.0 | 0.0 | 9 078.0 | 9 078.0 | 0.0 | 0.0 | 8 666.0 | 8 666.0 | 0.0 | 0.0 | 10 406.0 | 10 406.0 | 0.0 | 0.0 | 11 900.0 | 11 900.0 | 0.0 | 0.0 | 8 987.0 | 8 987.0 | 0.0 | 0.0 | 10 405.0 | 10 405.0 | 0.0 | 0.0 | 0.0 | 19 757.0 | 0.0 | 0.0 | 0.0 | 13 928.0 | 0.0 | 0.0 | 0.0 | 15 129.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 63 216.0 | 60 386.0 | 74 749.0 | 76 829.0 | 80 342.0 | 81 322.0 | 85 690.0 | 88 189.0 | 90 234.0 | 96 804.0 | 89 120.0 | 94 134.0 | 95 839.0 | 102 842.0 | 103 127.0 | 102 190.0 | 109 547.0 | 122 100.0 | 120 283.0 | 121 896.0 | 129 925.0 | 134 420.0 | 144 986.0 | 149 704.0 | 151 151.0 | 155 763.0 | 158 133.0 | 162 059.0 | 179 685.0 | 172 890.0 | 177 475.0 | 176 511.0 | 187 979.0 | 193 685.0 | 207 788.0 | 212 017.0 | 2 439.0 | 2 797.0 | 254 643.0 | 255 130.0 | 273 744.0 | 801 885.0 |
| Aktywa obrotowe | 27 641.0 | 28 284.0 | 53 698.0 | 8 520.0 | 46 766.0 | 44 601.0 | 57 740.0 | 9 078.0 | 48 833.0 | 50 041.0 | 28 583.0 | 8 666.0 | 50 498.0 | 55 877.0 | 68 860.0 | 10 406.0 | 57 940.0 | 56 074.0 | 72 468.0 | 11 900.0 | 65 469.0 | 105 590.0 | 130 926.0 | 8 987.0 | 115 236.0 | 96 626.0 | 112 460.0 | 98 552.0 | 96 231.0 | 105 276.0 | 101 940.0 | 19 757.0 | 109 141.0 | 112 236.0 | 101 357.0 | 94 445.0 | 151 951.0 | 170 642.0 | 125 101.0 | 93 252.0 | 127 572.0 | 223 878.0 |
| Środki pieniężne i Inwestycje | 27 641.0 | 28 284.0 | 45 178.0 | 48 560.0 | 46 766.0 | 44 601.0 | 48 662.0 | 52 434.0 | 48 833.0 | 50 041.0 | 19 917.0 | 15 655.0 | 50 498.0 | 55 877.0 | 58 454.0 | 56 898.0 | 57 940.0 | 56 074.0 | 60 568.0 | 35 828.0 | 65 469.0 | 105 590.0 | 121 939.0 | 126 224.0 | 115 236.0 | 96 626.0 | 102 055.0 | 91 152.0 | 96 231.0 | 105 276.0 | 101 940.0 | 92 717.0 | 109 141.0 | 112 236.0 | 101 357.0 | 80 517.0 | 115 591.0 | (10 299.0) | 125 101.0 | 93 252.0 | 127 572.0 | 223 878.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (156 737.0) | (199 462.0) | 0.0 | 0.0 | 0.0 | (309 670.0) | 0.0 | 0.0 | 0.0 | (202 006.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 14 596.0 | 10 565.0 | 25 103.0 | 28 534.0 | 34 137.0 | 33 146.0 | 35 534.0 | 37 253.0 | 33 444.0 | 35 638.0 | 0.0 | 1 503.0 | 35 258.0 | 38 842.0 | 40 653.0 | 36 210.0 | 41 368.0 | 41 667.0 | 43 869.0 | 12 998.0 | 44 738.0 | 50 119.0 | 53 517.0 | 54 553.0 | 51 943.0 | 49 429.0 | 51 759.0 | 18 877.0 | 52 881.0 | 57 256.0 | 56 606.0 | 19 389.0 | 57 672.0 | 58 945.0 | 60 945.0 | 17 347.0 | 69 071.0 | 69 562.0 | 77 252.0 | 37 221.0 | 79 761.0 | 174 292.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 045.0 | 17 719.0 | 20 075.0 | 20 026.0 | 12 629.0 | 11 455.0 | 13 128.0 | 14 165.0 | 15 389.0 | 14 403.0 | 19 917.0 | 14 152.0 | 15 240.0 | 17 035.0 | 17 801.0 | 17 691.0 | 16 572.0 | 14 407.0 | 16 699.0 | 17 359.0 | 20 731.0 | 55 471.0 | 68 422.0 | 62 518.0 | 63 293.0 | 47 197.0 | 50 296.0 | 69 270.0 | 43 350.0 | 48 020.0 | 45 334.0 | 73 328.0 | 51 469.0 | 53 291.0 | 40 412.0 | 63 170.0 | 46 520.0 | 49 143.0 | 47 849.0 | 56 031.0 | 47 811.0 | 49 586.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 3 992.0 | 0.0 | 0.0 | 0.0 | 4 141.0 | 0.0 | 0.0 | 0.0 | 4 947.0 | 0.0 | 0.0 | 0.0 | 7 267.0 | 0.0 | 0.0 | 0.0 | 8 440.0 | 0.0 | 0.0 | 0.0 | 8 656.0 | 0.0 | 0.0 | 0.0 | 8 849.0 | 0.0 | 0.0 | 0.0 | 11 234.0 | 0.0 | 0.0 | 0.0 | 13 241.0 | 0.0 | 0.0 | 0.0 | 14 135.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70 028.0 | 0.0 | 0.0 | 0.0 | 74 119.0 | 0.0 | 0.0 | 0.0 | 69 684.0 | 68 136.0 | 74 078.0 | 69 710.0 | 70 826.0 | 72 585.0 | 78 938.0 | 75 257.0 | 64 934.0 | 62 600.0 | 70 063.0 | 77 746.0 | 76 234.0 | 84 174.0 | 84 419.0 | 90 904.0 | 0.0 | 63 430.0 | 75 218.0 | 81 410.0 | 77 656.0 | 74 954.0 | 75 679.0 | 69 486.0 | 83 397.0 | 84 253.0 | 221 402.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 66 645.0 | 0.0 | 0.0 | 0.0 | 74 169.0 | 0.0 | 0.0 | 0.0 | 79 066.0 | 0.0 | 0.0 | 0.0 | 76 951.0 | 68 136.0 | 74 078.0 | 69 710.0 | 79 266.0 | 72 585.0 | 78 938.0 | 75 257.0 | 73 590.0 | 62 600.0 | 70 063.0 | 77 746.0 | 85 083.0 | 84 174.0 | 84 419.0 | 90 904.0 | 91 443.0 | 63 430.0 | 75 218.0 | 81 410.0 | 90 897.0 | 502 055.0 | 522 888.0 | 69 486.0 | 0.0 | 0.0 | 819 160.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (436 792.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 425 744.0 | 419 322.0 | 436 779.0 | 441 756.0 | 457 067.0 | 456 372.0 | 471 769.0 | 477 684.0 | 488 568.0 | 502 715.0 | 530 890.0 | 534 027.0 | 554 605.0 | 556 991.0 | 560 471.0 | 561 983.0 | 578 564.0 | 596 896.0 | 604 512.0 | 613 024.0 | 632 888.0 | 718 883.0 | 728 446.0 | 728 216.0 | 740 979.0 | 740 198.0 | 761 782.0 | 85 083.0 | 84 174.0 | 84 419.0 | 90 904.0 | 893 215.0 | 63 430.0 | 75 218.0 | 113 442.0 | 116 884.0 | 415 286.0 | 423 214.0 | 1 016 558.0 | 0.0 | 0.0 | 209 037.0 |
| Rezerwy z tytułu odroczonego podatku | 29.0 | 29.0 | 28.0 | 28.0 | 28.0 | 27.0 | 24.0 | 21.0 | 22.0 | 20.0 | 30.0 | 30.0 | 32.0 | 32.0 | 31.0 | 43.0 | 41.0 | 40.0 | 38.0 | 38.0 | 35.0 | 36.0 | 34.0 | 33.0 | 35.0 | 35.0 | 35.0 | 38.0 | 44.0 | 121.0 | 104.0 | 45.0 | 59.0 | 47.0 | 42.0 | 40.0 | 38.0 | 37.0 | 42.0 | 49.0 | 50.0 | 49.0 |
| Zobowiązania długoterminowe | 425 744.0 | 419 322.0 | 436 779.0 | 441 756.0 | 457 067.0 | 456 372.0 | 471 769.0 | 477 684.0 | 488 568.0 | 502 715.0 | 530 890.0 | 534 027.0 | 554 605.0 | 556 991.0 | 560 471.0 | 561 983.0 | 578 564.0 | 596 896.0 | 604 512.0 | 613 024.0 | 632 888.0 | 718 883.0 | 728 446.0 | 728 216.0 | 740 979.0 | 740 198.0 | 761 782.0 | 85 083.0 | 84 174.0 | 84 419.0 | 90 904.0 | 893 215.0 | 63 430.0 | 75 218.0 | 113 442.0 | 116 884.0 | 415 286.0 | 423 214.0 | 1 016 558.0 | 0.0 | 0.0 | 209 037.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 866.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 425 744.0 | 419 322.0 | 436 779.0 | 441 756.0 | 457 067.0 | 456 372.0 | 471 769.0 | 477 684.0 | 488 568.0 | 502 715.0 | 530 890.0 | 534 027.0 | 554 605.0 | 556 991.0 | 560 471.0 | 561 983.0 | 578 564.0 | 596 896.0 | 604 512.0 | 613 024.0 | 632 888.0 | 718 883.0 | 728 446.0 | 728 216.0 | 740 979.0 | 740 198.0 | 761 782.0 | 791 853.0 | 814 372.0 | 846 201.0 | 847 966.0 | 893 215.0 | 872 083.0 | 883 733.0 | 891 610.0 | 922 506.0 | 917 341.0 | 946 102.0 | 963 624.0 | 982 978.0 | 1 020 833.0 | 1 028 197.0 |
| Kapitał (fundusz) podstawowy | 7 793.0 | 7 803.0 | 7 800.0 | 7 813.0 | 7 786.0 | 7 792.0 | 7 806.0 | 8 026.0 | 8 286.0 | 8 509.0 | 12 197.0 | 12 548.0 | 13 070.0 | 13 166.0 | 13 201.0 | 13 243.0 | 13 350.0 | 13 443.0 | 13 525.0 | 13 591.0 | 13 669.0 | 13 722.0 | 13 800.0 | 13 908.0 | 13 991.0 | 14 130.0 | 14 252.0 | 14 351.0 | 14 457.0 | 14 545.0 | 14 643.0 | 14 726.0 | 15 046.0 | 15 389.0 | 15 742.0 | 16 082.0 | 16 447.0 | 16 813.0 | 16 919.0 | 17 011.0 | 17 027.0 | 16 929.0 |
| Zyski zatrzymane | 10 121.0 | 10 590.0 | 11 119.0 | 11 433.0 | 11 785.0 | 12 197.0 | 13 145.0 | 13 584.0 | 14 483.0 | 15 011.0 | 15 535.0 | 16 101.0 | 16 701.0 | 17 412.0 | 18 051.0 | 18 537.0 | 19 101.0 | 19 793.0 | 20 535.0 | 20 972.0 | 21 543.0 | 21 238.0 | 21 726.0 | 22 119.0 | 23 060.0 | 24 003.0 | 25 055.0 | 25 793.0 | 26 807.0 | 27 567.0 | 28 439.0 | 28 823.0 | 28 403.0 | 29 240.0 | 29 796.0 | 30 402.0 | 31 162.0 | 31 990.0 | 32 844.0 | 33 471.0 | 34 366.0 | 34 984.0 |
| Kapitał własny | 19 479.0 | 19 881.0 | 21 063.0 | 21 553.0 | 21 965.0 | 21 772.0 | 22 721.0 | 23 673.0 | 24 726.0 | 25 876.0 | 30 022.0 | 31 237.0 | 32 322.0 | 33 546.0 | 34 554.0 | 35 116.0 | 36 083.0 | 37 213.0 | 38 010.0 | 38 580.0 | 39 230.0 | 40 253.0 | 40 099.0 | 41 335.0 | 41 929.0 | 42 680.0 | 44 285.0 | 45 830.0 | 47 292.0 | 47 947.0 | 48 824.0 | 50 382.0 | 49 908.0 | 51 506.0 | 51 391.0 | 53 213.0 | 54 326.0 | 55 656.0 | 57 783.0 | 59 007.0 | 61 631.0 | 61 946.0 |
| Udziały mniejszościowe | 183.0 | 178.0 | 194.0 | 193.0 | 195.0 | 187.0 | 188.0 | 201.0 | 194.0 | 208.0 | 190.0 | 202.0 | 187.0 | 180.0 | 173.0 | 173.0 | 174.0 | 183.0 | 182.0 | 186.0 | 191.0 | 184.0 | 179.0 | 181.0 | 177.0 | 170.0 | 177.0 | 182.0 | 189.0 | 193.0 | 195.0 | 201.0 | 203.0 | 215.0 | 216.0 | 232.0 | 235.0 | 247.0 | 254.0 | 272.0 | 289.0 | 280.0 |
| Pasywa | 445 223.0 | 439 203.0 | 457 842.0 | 463 309.0 | 479 032.0 | 478 144.0 | 494 490.0 | 501 357.0 | 513 294.0 | 528 591.0 | 560 912.0 | 565 264.0 | 586 927.0 | 590 537.0 | 595 025.0 | 597 099.0 | 614 647.0 | 634 109.0 | 642 522.0 | 651 604.0 | 672 118.0 | 759 136.0 | 768 545.0 | 769 551.0 | 782 908.0 | 782 878.0 | 806 067.0 | 837 683.0 | 861 664.0 | 894 148.0 | 896 790.0 | 943 597.0 | 921 991.0 | 935 239.0 | 943 001.0 | 975 719.0 | 971 667.0 | 1 001 758.0 | 1 021 407.0 | 1 041 985.0 | 1 082 464.0 | 1 090 143.0 |
| Inwestycje | 77 812.0 | 70 951.0 | 99 852.0 | 105 363.0 | 114 479.0 | 114 468.0 | 121 224.0 | 125 442.0 | 123 678.0 | 132 442.0 | 89 120.0 | 94 134.0 | 131 097.0 | 141 684.0 | 143 780.0 | 138 400.0 | 150 915.0 | 163 767.0 | 164 152.0 | 134 894.0 | 174 663.0 | 184 539.0 | 198 503.0 | 204 257.0 | 203 094.0 | 205 192.0 | 209 892.0 | 180 936.0 | 232 566.0 | 230 146.0 | 234 081.0 | 195 900.0 | 245 651.0 | 252 630.0 | 268 733.0 | 229 364.0 | 2 439.0 | 2 797.0 | 331 895.0 | 292 351.0 | 353 505.0 | 976 177.0 |
| Dług | 44 878.0 | 42 254.0 | 42 757.0 | 43 518.0 | 41 975.0 | 40 500.0 | 42 965.0 | 42 850.0 | 39 956.0 | 41 053.0 | 43 173.0 | 44 177.0 | 45 857.0 | 47 329.0 | 49 269.0 | 46 687.0 | 141 833.0 | 146 591.0 | 145 484.0 | 43 579.0 | 150 791.0 | 159 624.0 | 156 441.0 | 45 863.0 | 142 136.0 | 150 694.0 | 161 753.0 | 164 174.0 | 180 844.0 | 189 738.0 | 217 007.0 | 187 454.0 | 172 565.0 | 191 062.0 | 194 810.0 | 194 500.0 | 170 465.0 | 183 797.0 | 189 051.0 | 208 493.0 | 217 973.0 | 349 015.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 045.0 | 17 719.0 | 20 075.0 | 20 026.0 | 12 629.0 | 11 455.0 | 13 128.0 | 14 165.0 | 15 389.0 | 14 403.0 | 19 917.0 | 14 152.0 | 15 240.0 | 17 035.0 | 17 801.0 | 17 691.0 | 16 572.0 | 14 407.0 | 16 699.0 | 17 359.0 | 20 731.0 | 55 471.0 | 68 422.0 | 62 518.0 | 63 293.0 | 47 197.0 | 50 296.0 | 69 270.0 | 43 350.0 | 48 020.0 | 45 334.0 | 73 328.0 | 51 469.0 | 53 291.0 | 40 412.0 | 63 170.0 | 46 520.0 | 49 143.0 | 47 849.0 | 56 031.0 | 47 811.0 | 49 586.0 |
| Dług netto | 31 833.0 | 24 535.0 | 22 682.0 | 23 492.0 | 29 346.0 | 29 045.0 | 29 837.0 | 28 685.0 | 24 567.0 | 26 650.0 | 23 256.0 | 30 025.0 | 30 617.0 | 30 294.0 | 31 468.0 | 28 996.0 | 125 261.0 | 132 184.0 | 128 785.0 | 26 220.0 | 130 060.0 | 104 153.0 | 88 019.0 | (16 655.0) | 78 843.0 | 103 497.0 | 111 457.0 | 94 904.0 | 137 494.0 | 141 718.0 | 171 673.0 | 114 126.0 | 121 096.0 | 137 771.0 | 154 398.0 | 131 330.0 | 123 945.0 | 134 654.0 | 141 202.0 | 152 462.0 | 170 162.0 | 299 429.0 |
| Ticker | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM | CM |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |