Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 13 459.0 | 13 156.0 | 13 660.0 | 13 563.0 | 11 958.0 | 12 448.0 | 12 515.0 | 12 623.0 | 12 123.0 | 12 448.0 | 12 580.0 | 12 775.0 | 12 676.0 | 13 144.0 | 12 650.0 | 12 571.0 | 12 161.0 | 12 883.0 | 13 151.0 | 15 026.0 | 15 034.0 | 15 070.0 | 15 141.0 | 15 466.0 | 15 920.0 | 15 801.0 | 15 999.0 | 15 880.0 | 15 040.0 | 15 723.0 | 15 711.0 | 16 288.0 | 15 731.0 | 16 173.0 | 16 227.0 | 16 043.0 | 16 393.0 | 16 571.0 | 16 480.0 | 16 774.0 | 16 046.0 | 16 647.0 |
| Aktywa trwałe | 8 596.0 | 8 456.0 | 8 672.0 | 8 474.0 | 7 574.0 | 7 958.0 | 7 901.0 | 7 859.0 | 7 785.0 | 7 852.0 | 8 025.0 | 8 039.0 | 8 037.0 | 8 852.0 | 8 478.0 | 8 430.0 | 8 368.0 | 8 750.0 | 8 896.0 | 10 677.0 | 10 855.0 | 10 822.0 | 10 929.0 | 11 099.0 | 11 582.0 | 11 238.0 | 11 347.0 | 11 210.0 | 10 643.0 | 10 734.0 | 10 551.0 | 11 010.0 | 10 618.0 | 10 707.0 | 10 790.0 | 10 686.0 | 11 114.0 | 10 931.0 | 10 834.0 | 10 968.0 | 10 729.0 | 10 833.0 |
| Rzeczowe aktywa trwałe netto | 4 080.0 | 3 968.0 | 4 039.0 | 3 959.0 | 3 796.0 | 3 820.0 | 3 825.0 | 3 837.0 | 3 840.0 | 3 883.0 | 3 930.0 | 3 999.0 | 4 072.0 | 4 087.0 | 3 908.0 | 3 871.0 | 3 881.0 | 3 821.0 | 3 793.0 | 3 689.0 | 3 750.0 | 3 487.0 | 3 483.0 | 3 506.0 | 3 716.0 | 3 609.0 | 3 665.0 | 3 633.0 | 3 730.0 | 3 752.0 | 3 765.0 | 4 123.0 | 4 307.0 | 4 363.0 | 4 431.0 | 4 409.0 | 5 073.0 | 4 497.0 | 4 392.0 | 4 421.0 | 4 422.0 | 0.0 |
| Wartość firmy | 2 307.0 | 2 186.0 | 2 241.0 | 2 139.0 | 2 103.0 | 2 170.0 | 2 170.0 | 2 181.0 | 2 107.0 | 2 134.0 | 2 191.0 | 2 216.0 | 2 218.0 | 2 572.0 | 2 483.0 | 2 539.0 | 2 530.0 | 2 517.0 | 2 536.0 | 3 532.0 | 3 508.0 | 3 559.0 | 3 628.0 | 3 711.0 | 3 824.0 | 3 701.0 | 3 753.0 | 3 685.0 | 3 284.0 | 3 292.0 | 3 238.0 | 3 538.0 | 3 352.0 | 3 375.0 | 3 373.0 | 3 327.0 | 3 410.0 | 3 341.0 | 3 320.0 | 3 389.0 | 3 272.0 | 3 334.0 |
| Wartości niematerialne i prawne | 1 413.0 | 1 356.0 | 1 371.0 | 1 367.0 | 1 346.0 | 1 361.0 | 1 347.0 | 1 346.0 | 1 313.0 | 1 312.0 | 1 340.0 | 1 343.0 | 3 965.0 | 1 782.0 | 1 735.0 | 1 660.0 | 1 637.0 | 1 612.0 | 1 609.0 | 2 535.0 | 2 667.0 | 2 822.0 | 2 787.0 | 2 838.0 | 2 894.0 | 2 787.0 | 2 787.0 | 2 719.0 | 2 462.0 | 2 415.0 | 2 314.0 | 2 219.0 | 1 920.0 | 1 918.0 | 1 901.0 | 1 861.0 | 1 887.0 | 1 837.0 | 1 814.0 | 1 834.0 | 1 756.0 | 1 782.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 720.0 | 3 542.0 | 3 612.0 | 3 506.0 | 3 449.0 | 3 531.0 | 3 517.0 | 3 527.0 | 3 420.0 | 3 446.0 | 3 531.0 | 3 559.0 | 3 965.0 | 4 354.0 | 4 218.0 | 4 199.0 | 4 167.0 | 4 129.0 | 4 145.0 | 6 067.0 | 6 175.0 | 6 381.0 | 6 415.0 | 6 549.0 | 6 718.0 | 6 488.0 | 6 540.0 | 6 404.0 | 5 746.0 | 5 707.0 | 5 552.0 | 5 757.0 | 5 272.0 | 5 293.0 | 5 274.0 | 5 188.0 | 5 297.0 | 5 178.0 | 5 134.0 | 5 223.0 | 5 028.0 | 5 116.0 |
| Należności netto | 1 552.0 | 1 611.0 | 1 691.0 | 1 561.0 | 1 427.0 | 1 546.0 | 1 575.0 | 1 560.0 | 1 411.0 | 1 496.0 | 1 526.0 | 1 530.0 | 1 480.0 | 1 644.0 | 1 545.0 | 1 532.0 | 1 400.0 | 1 547.0 | 1 590.0 | 1 495.0 | 1 440.0 | 1 551.0 | 1 231.0 | 1 292.0 | 1 264.0 | 1 402.0 | 1 443.0 | 1 424.0 | 1 297.0 | 1 532.0 | 1 490.0 | 1 425.0 | 1 504.0 | 1 590.0 | 1 656.0 | 1 577.0 | 1 586.0 | 1 813.0 | 1 825.0 | 1 712.0 | 1 521.0 | 1 725.0 |
| Inwestycje długoterminowe | 365.0 | 414.0 | 403.0 | 389.0 | 41.0 | 25.0 | 23.0 | 11.0 | 39.0 | 0.0 | 0.0 | 0.0 | (406.0) | (4 541.0) | 0.0 | 0.0 | 46.0 | (4 293.0) | (4 312.0) | (6 232.0) | (177.0) | (179.0) | 17.0 | (208.0) | (291.0) | 62.0 | 13.0 | 32.0 | (193.0) | 50.0 | 44.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 83.0 | (222.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 863.0 | 4 700.0 | 4 988.0 | 5 089.0 | 4 384.0 | 4 490.0 | 4 614.0 | 4 764.0 | 4 338.0 | 4 596.0 | 4 555.0 | 4 736.0 | 4 639.0 | 4 292.0 | 4 172.0 | 4 141.0 | 3 793.0 | 4 133.0 | 4 255.0 | 4 349.0 | 4 179.0 | 4 248.0 | 4 212.0 | 4 367.0 | 4 338.0 | 4 563.0 | 4 652.0 | 4 670.0 | 4 397.0 | 4 989.0 | 5 160.0 | 5 278.0 | 5 113.0 | 5 466.0 | 5 437.0 | 5 357.0 | 5 279.0 | 5 640.0 | 5 646.0 | 5 806.0 | 5 317.0 | 5 814.0 |
| Środki pieniężne i Inwestycje | 1 089.0 | 859.0 | 1 059.0 | 1 445.0 | 970.0 | 1 014.0 | 1 085.0 | 1 298.0 | 1 315.0 | 1 347.0 | 1 241.0 | 1 380.0 | 1 535.0 | 851.0 | 833.0 | 841.0 | 726.0 | 843.0 | 863.0 | 948.0 | 883.0 | 854.0 | 997.0 | 989.0 | 888.0 | 995.0 | 937.0 | 958.0 | 832.0 | 877.0 | 858.0 | 938.0 | 775.0 | 867.0 | 819.0 | 951.0 | 1 145.0 | 1 310.0 | 1 335.0 | 1 234.0 | 1 096.0 | 1 112.0 |
| Zapasy | 1 382.0 | 1 350.0 | 1 324.0 | 1 277.0 | 1 180.0 | 1 234.0 | 1 232.0 | 1 193.0 | 1 171.0 | 1 189.0 | 1 199.0 | 1 205.0 | 1 221.0 | 1 312.0 | 1 254.0 | 1 245.0 | 1 250.0 | 1 278.0 | 1 322.0 | 1 371.0 | 1 400.0 | 1 301.0 | 1 524.0 | 1 578.0 | 1 673.0 | 1 676.0 | 1 700.0 | 1 670.0 | 1 692.0 | 1 924.0 | 2 012.0 | 2 073.0 | 2 074.0 | 2 110.0 | 2 039.0 | 1 931.0 | 1 934.0 | 1 914.0 | 1 922.0 | 2 041.0 | 1 987.0 | 2 125.0 |
| Inwestycje krótkoterminowe | 200.0 | 250.0 | 248.0 | 146.0 | 61.0 | 87.0 | 163.0 | 188.0 | 23.0 | 112.0 | 155.0 | 222.0 | 14.0 | 55.0 | 83.0 | 120.0 | 10.0 | 37.0 | 66.0 | 109.0 | 23.0 | 43.0 | 25.0 | 80.0 | 37.0 | 62.0 | 70.0 | 100.0 | 34.0 | 58.0 | 120.0 | 208.0 | 175.0 | 7 764.0 | 267.0 | 247.0 | 179.0 | 231.0 | 225.0 | 6 942.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 089.0 | 859.0 | 1 059.0 | 1 445.0 | 970.0 | 1 014.0 | 1 085.0 | 1 298.0 | 1 315.0 | 1 347.0 | 1 241.0 | 1 380.0 | 1 535.0 | 851.0 | 833.0 | 841.0 | 726.0 | 843.0 | 863.0 | 948.0 | 883.0 | 854.0 | 997.0 | 989.0 | 888.0 | 995.0 | 937.0 | 958.0 | 832.0 | 877.0 | 858.0 | 938.0 | 775.0 | 867.0 | 819.0 | 951.0 | 966.0 | 1 079.0 | 1 110.0 | 1 234.0 | 1 096.0 | 1 112.0 |
| Należności krótkoterminowe | 1 231.0 | 1 167.0 | 1 169.0 | 1 109.0 | 1 110.0 | 1 108.0 | 1 082.0 | 1 076.0 | 1 124.0 | 1 116.0 | 1 131.0 | 1 164.0 | 1 212.0 | 1 209.0 | 1 121.0 | 1 158.0 | 1 222.0 | 1 215.0 | 1 209.0 | 1 188.0 | 1 237.0 | 1 216.0 | 1 189.0 | 1 225.0 | 1 393.0 | 1 306.0 | 1 272.0 | 1 258.0 | 1 479.0 | 1 582.0 | 1 507.0 | 1 541.0 | 1 551.0 | 1 609.0 | 1 544.0 | 1 482.0 | 1 698.0 | 1 646.0 | 1 557.0 | 1 625.0 | 1 805.0 | 1 800.0 |
| Dług krótkoterminowy | 504.0 | 506.0 | 497.0 | 236.0 | 302.0 | 703.0 | 953.0 | 907.0 | 13.0 | 7.0 | 13.0 | 7.0 | 11.0 | 159.0 | 346.0 | 85.0 | 12.0 | 6.0 | 5.0 | 505.0 | 659.0 | 510.0 | 508.0 | 265.0 | 404.0 | 263.0 | 15.0 | 14.0 | 188.0 | 19.0 | 29.0 | 29.0 | 133.0 | 37.0 | 35.0 | 34.0 | 425.0 | 538.0 | 530.0 | 527.0 | 767.0 | 0.0 |
| Zobowiązania krótkoterminowe | 3 946.0 | 4 323.0 | 4 206.0 | 3 937.0 | 3 534.0 | 4 463.0 | 4 671.0 | 4 655.0 | 3 305.0 | 3 809.0 | 3 780.0 | 3 854.0 | 3 397.0 | 3 821.0 | 3 942.0 | 3 747.0 | 3 341.0 | 3 859.0 | 3 777.0 | 3 726.0 | 11 371.0 | 3 933.0 | 4 580.0 | 4 216.0 | 4 137.0 | 4 539.0 | 4 203.0 | 4 281.0 | 4 000.0 | 4 566.0 | 4 395.0 | 4 463.0 | 3 979.0 | 4 404.0 | 4 632.0 | 4 602.0 | 4 741.0 | 5 314.0 | 5 350.0 | 5 565.0 | 5 759.0 | 6 861.0 |
| Rozliczenia międzyokresowe | 2 206.0 | 417.0 | 297.0 | 340.0 | 2 117.0 | 370.0 | 364.0 | 350.0 | 2 164.0 | 579.0 | 404.0 | 391.0 | (1 223.0) | (1 368.0) | 382.0 | 360.0 | 2 098.0 | (1 221.0) | (1 214.0) | (1 693.0) | (1 237.0) | (1 726.0) | 500.0 | (1 490.0) | (1 797.0) | 422.0 | 383.0 | 452.0 | (1 667.0) | 0.0 | 188.0 | 182.0 | 0.0 | 0.0 | 453.0 | 354.0 | 336.0 | 410.0 | 399.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 128.0 | 8 094.0 | 8 697.0 | 9 036.0 | 8 468.0 | 8 058.0 | 7 810.0 | 7 740.0 | 8 801.0 | 8 644.0 | 8 712.0 | 8 654.0 | 9 036.0 | 9 222.0 | 8 897.0 | 8 892.0 | 8 623.0 | 9 234.0 | 9 384.0 | 11 126.0 | 3 105.0 | 10 796.0 | 9 829.0 | 10 177.0 | 10 682.0 | 10 599.0 | 10 934.0 | 10 572.0 | 10 069.0 | 10 429.0 | 10 758.0 | 10 772.0 | 10 946.0 | 11 344.0 | 11 280.0 | 11 035.0 | 10 695.0 | 10 640.0 | 10 648.0 | 10 373.0 | 9 743.0 | 9 053.0 |
| Rezerwy z tytułu odroczonego podatku | 261.0 | 233.0 | 261.0 | 234.0 | 233.0 | 249.0 | 258.0 | 270.0 | 246.0 | 198.0 | 195.0 | 196.0 | 204.0 | 249.0 | 206.0 | 325.0 | 235.0 | 306.0 | 303.0 | 587.0 | 507.0 | 415.0 | 400.0 | 406.0 | 426.0 | 415.0 | 421.0 | 399.0 | 395.0 | 379.0 | 426.0 | 551.0 | 383.0 | 421.0 | 363.0 | 430.0 | 361.0 | 392.0 | 355.0 | 320.0 | 343.0 | 302.0 |
| Zobowiązania długoterminowe | 8 128.0 | 8 094.0 | 8 697.0 | 9 036.0 | 8 468.0 | 8 058.0 | 7 810.0 | 7 740.0 | 8 801.0 | 8 644.0 | 8 712.0 | 8 654.0 | 9 036.0 | 9 222.0 | 8 897.0 | 8 892.0 | 8 623.0 | 9 234.0 | 9 384.0 | 11 126.0 | 3 105.0 | 10 796.0 | 9 829.0 | 10 177.0 | 10 682.0 | 10 599.0 | 10 934.0 | 10 572.0 | 10 069.0 | 10 429.0 | 10 758.0 | 10 772.0 | 10 946.0 | 11 344.0 | 11 280.0 | 11 035.0 | 10 695.0 | 10 640.0 | 10 648.0 | 10 373.0 | 9 743.0 | 9 053.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 369.0 | 530.0 | 505.0 | 636.0 | 0.0 | 0.0 | 0.0 | 613.0 | 0.0 | 0.0 | 0.0 | 588.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 0.0 | 515.0 | 0.0 | 0.0 | 0.0 | 563.0 | 0.0 |
| Zobowiązania ogółem | 12 074.0 | 12 417.0 | 12 903.0 | 12 973.0 | 12 002.0 | 12 521.0 | 12 481.0 | 12 395.0 | 12 106.0 | 12 453.0 | 12 492.0 | 12 508.0 | 12 433.0 | 13 043.0 | 12 839.0 | 12 639.0 | 11 964.0 | 13 093.0 | 13 161.0 | 14 852.0 | 14 476.0 | 14 729.0 | 14 409.0 | 14 393.0 | 14 819.0 | 15 138.0 | 15 137.0 | 14 853.0 | 14 069.0 | 14 995.0 | 15 153.0 | 15 235.0 | 14 925.0 | 15 748.0 | 15 912.0 | 15 637.0 | 15 436.0 | 15 954.0 | 15 998.0 | 15 938.0 | 15 502.0 | 15 914.0 |
| Kapitał (fundusz) podstawowy | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 |
| Zyski zatrzymane | 18 832.0 | 18 704.0 | 18 936.0 | 19 323.0 | 18 861.0 | 18 705.0 | 18 955.0 | 19 310.0 | 19 922.0 | 19 782.0 | 19 952.0 | 20 207.0 | 20 531.0 | 20 581.0 | 20 851.0 | 21 008.0 | 21 615.0 | 21 436.0 | 21 653.0 | 21 860.0 | 22 501.0 | 22 481.0 | 22 731.0 | 23 052.0 | 23 699.0 | 23 624.0 | 23 946.0 | 24 201.0 | 24 350.0 | 24 149.0 | 24 342.0 | 24 566.0 | 24 573.0 | 24 153.0 | 24 258.0 | 24 571.0 | 25 289.0 | 25 164.0 | 25 486.0 | 25 814.0 | 26 145.0 | 26 413.0 |
| Kapitał własny | 1 385.0 | 739.0 | 757.0 | 590.0 | (44.0) | (73.0) | 34.0 | 228.0 | 17.0 | (5.0) | 88.0 | 267.0 | 243.0 | 101.0 | (189.0) | (68.0) | 197.0 | (210.0) | (10.0) | 174.0 | 558.0 | 341.0 | 732.0 | 1 073.0 | 1 101.0 | 663.0 | 862.0 | 1 027.0 | 971.0 | 728.0 | 558.0 | 1 053.0 | 806.0 | 425.0 | 315.0 | 406.0 | 957.0 | 617.0 | 482.0 | 836.0 | 544.0 | 733.0 |
| Udziały mniejszościowe | 240.0 | 279.0 | 303.0 | 335.0 | 255.0 | 297.0 | 315.0 | 361.0 | 260.0 | 308.0 | 330.0 | 375.0 | 303.0 | 350.0 | 334.0 | 362.0 | 299.0 | 342.0 | 337.0 | 498.0 | 441.0 | 454.0 | 464.0 | 420.0 | 358.0 | 401.0 | 398.0 | 436.0 | 362.0 | 407.0 | 390.0 | 431.0 | 405.0 | 431.0 | 379.0 | 415.0 | 348.0 | 387.0 | 359.0 | 401.0 | 332.0 | 370.0 |
| Pasywa | 13 459.0 | 13 156.0 | 13 660.0 | 13 563.0 | 11 958.0 | 12 448.0 | 12 515.0 | 12 623.0 | 12 123.0 | 12 448.0 | 12 580.0 | 12 775.0 | 12 676.0 | 13 144.0 | 12 650.0 | 12 571.0 | 12 161.0 | 12 883.0 | 13 151.0 | 15 026.0 | 15 034.0 | 15 070.0 | 15 141.0 | 15 466.0 | 15 920.0 | 15 801.0 | 15 999.0 | 15 880.0 | 15 040.0 | 15 723.0 | 15 711.0 | 16 288.0 | 15 731.0 | 16 173.0 | 16 227.0 | 16 043.0 | 16 393.0 | 16 571.0 | 16 480.0 | 16 774.0 | 16 046.0 | 16 647.0 |
| Inwestycje | 565.0 | 664.0 | 651.0 | 535.0 | 102.0 | 112.0 | 186.0 | 199.0 | 62.0 | 112.0 | 155.0 | 222.0 | (406.0) | (4 541.0) | 83.0 | 120.0 | 56.0 | (4 293.0) | (4 312.0) | (6 232.0) | (177.0) | (179.0) | 42.0 | (208.0) | (291.0) | 124.0 | 70.0 | 100.0 | (193.0) | 58.0 | 164.0 | 208.0 | 245.0 | 7 764.0 | 267.0 | 247.0 | 262.0 | 231.0 | 225.0 | 6 942.0 | 0.0 | 0.0 |
| Dług | 6 148.0 | 6 128.0 | 6 683.0 | 6 790.0 | 6 571.0 | 6 580.0 | 6 572.0 | 6 523.0 | 6 533.0 | 6 473.0 | 6 519.0 | 6 527.0 | 6 577.0 | 6 709.0 | 6 865.0 | 6 604.0 | 6 366.0 | 6 661.0 | 6 645.0 | 8 151.0 | 7 847.0 | 7 846.0 | 7 392.0 | 7 236.0 | 7 601.0 | 7 833.0 | 7 966.0 | 7 696.0 | 7 245.0 | 7 607.0 | 7 986.0 | 8 248.0 | 8 899.0 | 8 907.0 | 8 989.0 | 8 724.0 | 9 064.0 | 8 689.0 | 8 676.0 | 8 436.0 | 8 512.0 | 8 269.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 089.0 | 859.0 | 1 059.0 | 1 445.0 | 970.0 | 1 014.0 | 1 085.0 | 1 298.0 | 1 315.0 | 1 347.0 | 1 241.0 | 1 380.0 | 1 535.0 | 851.0 | 833.0 | 841.0 | 726.0 | 843.0 | 863.0 | 948.0 | 883.0 | 854.0 | 997.0 | 989.0 | 888.0 | 995.0 | 937.0 | 958.0 | 832.0 | 877.0 | 858.0 | 938.0 | 775.0 | 867.0 | 819.0 | 951.0 | 966.0 | 1 079.0 | 1 110.0 | 1 234.0 | 1 096.0 | 1 112.0 |
| Dług netto | 5 059.0 | 5 269.0 | 5 624.0 | 5 345.0 | 5 601.0 | 5 566.0 | 5 487.0 | 5 225.0 | 5 218.0 | 5 126.0 | 5 278.0 | 5 147.0 | 5 042.0 | 5 858.0 | 6 032.0 | 5 763.0 | 5 640.0 | 5 818.0 | 5 782.0 | 7 203.0 | 6 964.0 | 6 992.0 | 6 395.0 | 6 247.0 | 6 713.0 | 6 838.0 | 7 029.0 | 6 738.0 | 6 413.0 | 6 730.0 | 7 128.0 | 7 310.0 | 8 124.0 | 8 040.0 | 8 170.0 | 7 773.0 | 8 098.0 | 7 610.0 | 7 566.0 | 7 202.0 | 7 416.0 | 7 157.0 |
| Ticker | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL | CL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |