Rok finansowy |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
50.7 |
46.1 |
43.5 |
40.0 |
36.0 |
33.2 |
28.9 |
25.7 |
21.4 |
36.4 |
29.0 |
30.8 |
24.9 |
15.3 |
15.2 |
14.1 |
27.0 |
23.2 |
22.7 |
42.6 |
42.6 |
61.4 |
66.1 |
61.0 |
55.7 |
42.9 |
32.1 |
21.6 |
13.3 |
5.9 |
8.3 |
2.2 |
5.4 |
12.0 |
5.7 |
5.2 |
7.5 |
34.2 |
Aktywa trwałe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.1 |
0.0 |
0.0 |
0.6 |
0.8 |
0.7 |
0.8 |
0.4 |
0.3 |
0.3 |
0.1 |
0.0 |
1.5 |
0.1 |
1.1 |
0.3 |
0.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.2 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
50.7 |
46.1 |
43.5 |
40.0 |
36.0 |
33.2 |
28.9 |
25.7 |
21.4 |
36.4 |
29.0 |
30.8 |
24.9 |
15.3 |
15.2 |
14.1 |
27.0 |
23.2 |
22.7 |
42.6 |
42.6 |
61.4 |
66.1 |
61.0 |
55.7 |
42.9 |
32.1 |
21.6 |
13.3 |
5.9 |
8.3 |
2.2 |
5.4 |
12.0 |
5.7 |
5.2 |
7.5 |
34.2 |
Środki pieniężne i Inwestycje |
50.4 |
46.0 |
42.2 |
39.4 |
35.1 |
32.3 |
27.2 |
23.4 |
19.2 |
34.9 |
28.3 |
29.6 |
22.0 |
14.1 |
13.2 |
13.1 |
26.1 |
21.5 |
21.9 |
42.0 |
40.8 |
60.0 |
65.1 |
60.2 |
54.7 |
41.5 |
30.9 |
20.5 |
12.1 |
4.8 |
7.4 |
1.8 |
4.9 |
11.2 |
5.0 |
4.7 |
6.6 |
33.0 |
Zapasy |
0.0 |
(0.1) |
(1.2) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
50.4 |
46.0 |
42.2 |
39.4 |
35.1 |
32.3 |
27.2 |
23.4 |
19.2 |
34.9 |
28.3 |
29.6 |
22.0 |
14.1 |
13.2 |
13.1 |
26.1 |
21.5 |
21.9 |
42.0 |
40.8 |
60.0 |
65.1 |
60.2 |
54.7 |
41.5 |
30.9 |
20.5 |
12.1 |
4.8 |
7.4 |
1.8 |
4.9 |
11.2 |
5.0 |
4.7 |
6.6 |
33.0 |
Należności krótkoterminowe |
0.9 |
1.4 |
3.4 |
4.2 |
2.5 |
4.0 |
3.8 |
5.3 |
3.6 |
7.0 |
6.0 |
8.1 |
9.8 |
4.4 |
4.8 |
3.7 |
3.1 |
2.3 |
2.3 |
2.5 |
3.4 |
3.5 |
5.1 |
7.8 |
16.1 |
9.9 |
12.6 |
13.0 |
11.5 |
14.1 |
8.1 |
8.0 |
6.6 |
11.9 |
10.8 |
7.9 |
6.1 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
1.8 |
1.6 |
3.6 |
4.5 |
3.7 |
4.3 |
4.1 |
5.8 |
6.4 |
7.5 |
6.7 |
8.8 |
13.1 |
8.2 |
8.0 |
7.8 |
8.1 |
7.0 |
7.7 |
6.4 |
7.2 |
7.3 |
9.2 |
13.0 |
26.0 |
22.7 |
24.6 |
23.0 |
32.8 |
28.1 |
31.6 |
21.3 |
18.4 |
22.2 |
21.4 |
17.8 |
20.1 |
17.9 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
2.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.9 |
13.7 |
14.2 |
20.3 |
16.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
2.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.9 |
13.7 |
14.2 |
20.3 |
16.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
4.3 |
1.6 |
3.6 |
4.5 |
3.7 |
4.3 |
4.1 |
5.8 |
6.4 |
7.5 |
6.7 |
8.8 |
13.1 |
8.2 |
8.0 |
7.8 |
8.1 |
7.0 |
7.7 |
6.4 |
7.2 |
7.3 |
9.2 |
13.0 |
26.0 |
22.7 |
24.6 |
23.0 |
32.8 |
28.1 |
31.6 |
21.3 |
18.4 |
22.2 |
21.4 |
17.8 |
20.1 |
17.9 |
Kapitał (fundusz) podstawowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.4 |
3.4 |
0.0 |
0.0 |
0.0 |
0.3 |
Zyski zatrzymane |
(13.9) |
(17.5) |
(22.9) |
(28.0) |
(36.4) |
(40.7) |
(47.2) |
(53.1) |
(59.0) |
(67.8) |
(74.4) |
(83.8) |
(95.4) |
(101.3) |
(106.1) |
(111.3) |
(120.1) |
(123.4) |
(128.0) |
(133.0) |
(143.2) |
(149.7) |
(158.8) |
(170.1) |
(199.9) |
(216.7) |
(230.9) |
(241.5) |
(262.5) |
(273.0) |
(289.5) |
(295.2) |
(314.3) |
(325.3) |
(331.9) |
(341.7) |
(370.6) |
(381.8) |
Kapitał własny |
46.4 |
44.5 |
39.9 |
35.5 |
32.3 |
28.9 |
24.8 |
19.8 |
15.0 |
28.9 |
22.3 |
22.0 |
11.8 |
7.1 |
7.2 |
6.3 |
18.8 |
16.2 |
15.0 |
36.2 |
35.4 |
54.2 |
56.9 |
48.0 |
29.7 |
20.2 |
7.5 |
(1.3) |
(19.5) |
(22.2) |
(23.3) |
(19.0) |
(13.0) |
(10.2) |
(15.7) |
(12.6) |
(12.6) |
0.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
50.7 |
46.1 |
43.5 |
40.0 |
36.0 |
33.2 |
28.9 |
25.7 |
21.4 |
36.4 |
29.0 |
30.8 |
24.9 |
15.3 |
15.2 |
14.1 |
27.0 |
23.2 |
22.7 |
42.6 |
42.6 |
61.4 |
66.1 |
61.0 |
55.7 |
42.9 |
32.1 |
21.6 |
13.3 |
5.9 |
8.3 |
2.2 |
5.4 |
12.0 |
5.7 |
5.2 |
7.5 |
34.2 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług |
2.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
50.4 |
46.0 |
42.2 |
39.4 |
35.1 |
32.3 |
27.2 |
23.4 |
19.2 |
34.9 |
28.3 |
29.6 |
22.0 |
14.1 |
13.2 |
13.1 |
26.1 |
21.5 |
21.9 |
42.0 |
40.8 |
60.0 |
65.1 |
60.2 |
54.7 |
41.5 |
30.9 |
20.5 |
12.1 |
4.8 |
7.4 |
1.8 |
4.9 |
11.2 |
5.0 |
4.7 |
6.6 |
33.0 |
Dług netto |
(48.0) |
(46.0) |
(42.2) |
(39.4) |
(35.1) |
(32.3) |
(27.2) |
(23.4) |
(19.2) |
(34.9) |
(28.3) |
(29.6) |
(22.0) |
(14.1) |
(13.2) |
(13.1) |
(26.1) |
(21.5) |
(21.9) |
(42.0) |
(40.8) |
(60.0) |
(65.1) |
(60.2) |
(54.7) |
(41.5) |
(30.9) |
(20.5) |
(12.1) |
(4.8) |
(7.4) |
(1.8) |
(4.9) |
(11.2) |
(5.0) |
(4.7) |
(6.6) |
(33.0) |
Ticker |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
CKPT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |