Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 46 260.6 | 46 260.6 | 47 080.8 | 47 080.8 | 50 105.3 | 50 105.3 | 50 652.5 | 50 652.5 | 51 322.9 | 51 322.9 | 49 124.4 | 49 124.4 | 55 846.9 | 55 846.9 | 58 138.7 | 58 138.7 | 61 921.3 | 61 921.3 | 66 457.3 | 66 457.3 | 73 758.6 | 73 758.6 | 78 537.4 | 78 537.4 | 85 035.1 | 85 035.1 | 80 146.2 | 80 146.2 | 86 270.0 | 86 270.0 | 98 101.3 | 98 101.3 | 105 174.3 | 105 174.3 | 117 813.2 | 117 813.2 | 123 493.7 | 123 493.7 | 115 220.0 | 115 220.0 |
| Aktywa trwałe | 26 568.0 | 26 568.0 | 26 748.2 | 26 748.2 | 27 548.3 | 27 548.3 | 28 232.2 | 28 232.2 | 29 611.7 | 29 611.7 | 29 287.1 | 29 287.1 | 31 862.8 | 31 862.8 | 32 121.0 | 32 121.0 | 32 700.4 | 32 700.4 | 36 715.9 | 36 715.9 | 32 395.5 | 32 395.5 | 41 051.6 | 41 051.6 | 43 597.0 | 43 597.0 | 48 639.7 | 48 639.7 | 55 707.2 | 55 707.2 | 67 081.4 | 67 081.4 | 73 184.8 | 73 184.8 | 81 036.1 | 81 036.1 | 82 612.1 | 82 612.1 | 81 091.7 | 81 091.7 |
| Rzeczowe aktywa trwałe netto | 11 037.4 | 12 056.6 | 11 857.7 | 12 748.0 | 11 958.2 | 12 872.1 | 12 828.7 | 13 427.6 | 13 414.9 | 14 037.0 | 14 449.6 | 14 954.0 | 14 288.0 | 14 780.5 | 14 725.0 | 15 134.8 | 15 274.1 | 15 656.2 | 18 073.6 | 18 057.7 | 13 562.8 | 12 651.6 | 15 031.8 | 13 874.3 | 15 207.7 | 15 207.7 | 17 123.7 | 15 800.9 | 18 708.7 | 18 708.7 | 22 096.8 | 20 792.3 | 22 016.1 | 22 016.1 | 26 547.0 | 25 074.2 | 26 193.7 | 26 193.7 | 26 797.7 | 25 281.1 |
| Wartość firmy | 5 694.9 | 5 694.9 | 5 837.5 | 5 837.5 | 5 837.5 | 5 837.5 | 5 850.6 | 5 850.6 | 6 569.1 | 6 569.1 | 4 527.5 | 4 527.5 | 4 531.4 | 4 531.4 | 4 532.9 | 4 532.9 | 4 533.2 | 4 533.2 | 4 681.5 | 4 681.5 | 4 334.1 | 4 334.1 | 4 718.7 | 4 718.7 | 4 780.2 | 4 780.2 | 4 883.3 | 4 883.3 | 5 258.4 | 5 258.4 | 4 857.7 | 4 857.7 | 4 882.6 | 4 882.6 | 8 887.8 | 8 887.8 | 8 945.8 | 8 945.8 | 8 952.3 | 8 952.3 |
| Wartości niematerialne i prawne | 2 700.9 | 1 605.9 | 2 670.9 | 1 620.4 | 2 712.5 | 1 616.4 | 2 619.7 | 1 731.0 | 2 966.0 | 1 998.5 | 3 070.0 | 2 086.2 | 3 117.8 | 2 105.5 | 3 249.9 | 2 193.9 | 3 244.1 | 2 181.5 | 3 418.7 | 2 298.1 | 2 157.8 | 3 069.0 | 7 583.4 | 8 740.9 | 7 532.9 | 7 532.9 | 7 717.3 | 9 040.2 | 8 420.2 | 8 420.2 | 7 999.4 | 9 373.9 | 8 030.8 | 8 030.8 | 12 374.4 | 13 847.1 | 12 575.7 | 12 575.7 | 12 618.0 | 14 134.6 |
| Wartość firmy i wartości niematerialne i prawne | 8 395.8 | 7 300.9 | 8 508.4 | 7 457.9 | 8 550.0 | 7 453.9 | 8 470.3 | 7 581.6 | 9 535.1 | 8 567.6 | 7 597.6 | 6 613.8 | 7 649.2 | 6 636.9 | 7 782.8 | 6 726.8 | 7 777.3 | 6 714.7 | 8 100.2 | 6 979.6 | 6 491.9 | 7 403.2 | 12 302.1 | 13 459.6 | 12 313.2 | 12 313.2 | 12 600.6 | 13 923.4 | 13 678.6 | 13 678.6 | 12 857.1 | 14 231.6 | 12 913.4 | 12 913.4 | 21 262.2 | 22 734.9 | 21 521.6 | 21 521.6 | 21 570.3 | 23 086.8 |
| Należności netto | 1 262.2 | 3 104.2 | 1 148.2 | 2 747.1 | 1 864.0 | 3 335.1 | 1 617.8 | 4 171.9 | 2 929.6 | 5 385.1 | 2 340.1 | 5 296.3 | 2 748.6 | 5 044.1 | 2 646.8 | (4 832.5) | 3 282.1 | 6 536.7 | 2 892.0 | 2 892.0 | 4 186.7 | 4 186.7 | 3 586.9 | 6 675.5 | 4 077.6 | 4 077.6 | 2 988.4 | 6 823.7 | 3 887.9 | 3 887.9 | 4 159.7 | 8 629.6 | 5 298.5 | 5 298.5 | 3 660.2 | 9 093.0 | 6 753.6 | 6 753.6 | 3 668.6 | 3 668.6 |
| Inwestycje długoterminowe | 6 041.0 | 2 881.1 | 5 694.8 | (2 603.4) | 6 221.1 | 459.9 | 6 339.9 | 1 258.5 | 5 920.8 | (715.0) | 6 402.2 | 2 432.0 | 9 062.3 | 5 177.4 | 8 647.2 | (1 911.3) | 8 352.5 | (3 563.8) | 9 293.1 | (2 485.4) | 11 050.2 | (3 420.4) | 12 324.5 | (6 882.5) | 14 481.6 | (4 738.3) | 16 031.7 | 9 061.9 | 19 677.0 | 14 306.1 | 26 858.1 | 25 362.5 | 33 376.3 | 28 966.1 | 29 476.9 | 23 809.2 | 30 923.0 | 15 074.7 | 30 519.9 | 30 555.9 |
| Aktywa obrotowe | 19 692.6 | 19 692.6 | 20 332.6 | 20 332.6 | 22 557.0 | 22 557.0 | 22 420.4 | 22 420.4 | 21 711.2 | 21 711.2 | 19 837.3 | 19 837.3 | 23 984.1 | 23 984.1 | 26 017.7 | 26 017.7 | 29 220.9 | 29 220.9 | 29 741.4 | 29 741.4 | 41 363.1 | 41 363.1 | 37 485.8 | 37 485.8 | 41 438.0 | 41 438.0 | 31 506.6 | 31 506.6 | 30 562.8 | 30 562.8 | 31 019.9 | 31 019.9 | 31 989.5 | 31 989.5 | 36 777.1 | 36 777.1 | 40 881.7 | 40 881.7 | 34 128.3 | 34 128.3 |
| Środki pieniężne i Inwestycje | 11 920.6 | 12 004.0 | 12 779.0 | 12 987.6 | 14 268.0 | 14 490.9 | 13 141.2 | 13 186.5 | 11 958.4 | 12 109.8 | 10 280.2 | 10 265.8 | 14 157.7 | 14 591.5 | 15 553.4 | 16 649.4 | 17 778.5 | 18 824.7 | 16 954.3 | 19 117.2 | 17 056.5 | 19 347.4 | 22 838.6 | 25 696.8 | 28 900.2 | 30 742.0 | 18 491.7 | 19 149.2 | 13 700.5 | 14 478.2 | 14 975.8 | 15 883.8 | 15 313.2 | 16 596.5 | 18 208.0 | 19 593.2 | 22 156.7 | 25 994.8 | 13 664.2 | 20 975.6 |
| Zapasy | 4 459.8 | 4 459.8 | 4 342.3 | 4 342.3 | 4 289.3 | 4 289.3 | 4 339.5 | 4 339.5 | 3 468.5 | 3 468.5 | 3 314.3 | 3 314.3 | 3 323.3 | 3 323.3 | 3 510.3 | 3 510.3 | 3 840.3 | 3 840.3 | 4 281.9 | 4 281.9 | 3 137.4 | 3 137.4 | 5 089.9 | 5 089.9 | 4 000.4 | 4 000.4 | 5 512.4 | 5 512.4 | 5 165.5 | 5 165.5 | 6 485.5 | 6 485.5 | 6 237.6 | 6 237.6 | 8 073.4 | 8 073.4 | 6 684.5 | 6 684.5 | 6 088.4 | 6 088.4 |
| Inwestycje krótkoterminowe | 13.6 | 3 327.2 | 34.7 | 8 338.0 | 561.9 | 5 884.0 | 90.9 | 5 255.3 | 6 751.5 | 6 902.9 | 47.6 | 4 195.7 | 3 620.8 | 4 054.6 | 15.8 | 10 690.5 | 10 931.8 | 11 977.9 | 89.9 | 11 819.2 | 12 325.1 | 14 616.1 | 16 351.6 | 19 220.6 | 17 388.1 | 19 229.8 | 6 868.2 | 7 752.1 | 5 614.1 | 6 391.9 | 3 292.2 | 4 667.0 | 5 056.2 | 6 797.1 | 5 442.2 | 6 827.4 | 13 542.6 | 17 380.6 | 1 220.4 | 8 531.8 |
| Środki pieniężne i inne aktywa pieniężne | 8 676.8 | 8 676.8 | 4 649.6 | 4 649.6 | 8 606.9 | 8 606.9 | 7 931.2 | 7 931.2 | 5 206.9 | 5 206.9 | 6 070.1 | 6 070.1 | 10 536.9 | 10 536.9 | 5 958.9 | 5 958.9 | 6 846.7 | 6 846.7 | 7 298.0 | 7 298.0 | 4 731.3 | 4 731.3 | 6 476.2 | 6 476.2 | 11 512.2 | 11 512.2 | 11 397.1 | 11 397.1 | 8 086.3 | 8 086.3 | 11 216.9 | 11 216.9 | 9 799.4 | 9 799.4 | 12 765.8 | 12 765.8 | 8 614.1 | 8 614.1 | 12 443.8 | 12 443.8 |
| Należności krótkoterminowe | 5 120.8 | 5 120.8 | 4 991.8 | 4 991.8 | 5 160.7 | 5 160.7 | 4 644.3 | 4 644.3 | 5 779.9 | 5 779.9 | 5 405.6 | 5 405.6 | 6 594.3 | 6 594.3 | 6 342.3 | 6 342.3 | 7 202.1 | 7 202.1 | 7 021.5 | 7 021.5 | 7 022.9 | 7 022.9 | 6 738.6 | 6 738.6 | 8 051.3 | 8 051.3 | 7 969.3 | 7 969.3 | 8 265.9 | 8 265.9 | 8 803.9 | 8 803.9 | 8 992.2 | 8 992.2 | 10 200.6 | 10 200.6 | 9 658.7 | 9 658.7 | 9 499.4 | 9 499.4 |
| Dług krótkoterminowy | 5 355.8 | 5 296.3 | 4 481.5 | 4 479.0 | 5 270.9 | 5 225.2 | 6 198.4 | 6 124.7 | 6 434.6 | 6 429.8 | 3 155.1 | 3 098.0 | 4 677.8 | 4 677.8 | 7 957.9 | 7 957.9 | 8 600.9 | 8 600.9 | 6 545.8 | 6 545.8 | 8 983.4 | 9 150.2 | 13 663.3 | 13 838.2 | 14 847.6 | 15 014.7 | 4 770.9 | 4 924.4 | 6 937.5 | 7 122.2 | 4 075.0 | 4 265.5 | 7 449.3 | 7 636.1 | 8 840.0 | 9 094.7 | 11 772.9 | 12 021.8 | 9 560.0 | 9 806.9 |
| Zobowiązania krótkoterminowe | 16 177.8 | 16 177.8 | 14 351.1 | 14 351.1 | 15 664.4 | 15 664.4 | 15 976.4 | 15 976.4 | 17 268.0 | 17 268.0 | 15 302.7 | 15 302.7 | 17 285.5 | 17 285.5 | 22 566.3 | 22 566.3 | 25 153.7 | 25 153.7 | 25 109.1 | 25 109.1 | 34 992.7 | 34 992.7 | 31 733.9 | 31 733.9 | 32 609.8 | 32 609.8 | 26 144.5 | 26 144.5 | 27 596.1 | 27 596.1 | 29 072.0 | 29 072.0 | 29 543.2 | 29 543.2 | 33 153.3 | 33 153.3 | 34 095.9 | 34 095.9 | 32 594.1 | 32 594.1 |
| Rozliczenia międzyokresowe | 0.0 | 5 741.2 | 0.0 | 0.0 | 0.0 | 322.8 | 0.0 | 217.9 | 0.0 | 268.9 | 0.0 | 288.2 | 0.0 | 367.5 | 0.0 | 0.0 | 0.0 | 7 993.1 | 0.0 | 11 512.4 | 0.0 | 18 786.3 | 0.0 | 11 116.8 | 0.0 | 9 498.4 | 0.0 | 13 216.2 | 0.0 | 12 167.3 | 0.0 | 15 968.4 | 0.0 | 12 881.7 | 0.0 | 13 802.6 | 0.0 | 12 385.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 852.3 | 6 852.3 | 8 236.8 | 8 236.8 | 8 206.5 | 8 206.5 | 8 061.0 | 8 061.0 | 7 273.5 | 7 273.5 | 8 318.0 | 8 318.0 | 12 302.4 | 12 302.4 | 8 465.3 | 8 465.3 | 8 630.0 | 8 630.0 | 10 883.9 | 10 883.9 | 7 090.6 | 7 090.6 | 13 456.2 | 13 456.2 | 18 661.2 | 18 661.2 | 16 754.2 | 16 754.2 | 19 128.4 | 19 128.4 | 27 029.9 | 27 029.9 | 31 669.7 | 31 669.7 | 34 608.2 | 34 608.2 | 39 276.4 | 39 276.4 | 31 974.2 | 31 974.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 51.9 | 0.0 | 92.1 | 0.0 | 93.8 | 0.0 | 76.0 | 0.0 | 71.1 | 0.0 | 62.2 | 0.0 | 62.2 | 0.0 | 70.0 | 0.0 | 103.1 | 0.0 | 206.1 | 0.0 | 209.1 | 0.0 | 1 941.9 | 0.0 | 2 041.6 | 0.0 | 2 279.6 | 0.0 | 2 188.7 | 0.0 | 2 456.2 | 0.0 | 2 498.0 | 0.0 | 3 926.5 | 0.0 | 3 551.8 | 0.0 | 3 729.7 |
| Zobowiązania długoterminowe | 6 852.3 | 6 852.3 | 8 236.8 | 8 236.8 | 8 206.5 | 8 206.5 | 8 061.0 | 8 061.0 | 7 273.5 | 7 273.5 | 8 318.0 | 8 318.0 | 12 302.4 | 12 302.4 | 8 465.3 | 8 465.3 | 8 630.0 | 8 630.0 | 10 883.9 | 10 883.9 | 7 090.6 | 7 090.6 | 13 456.2 | 13 456.2 | 18 661.2 | 18 661.2 | 16 754.2 | 16 754.2 | 19 128.4 | 19 128.4 | 27 029.9 | 27 029.9 | 31 669.7 | 31 669.7 | 34 608.2 | 34 608.2 | 39 276.4 | 39 276.4 | 31 974.2 | 31 974.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 416.7 | 416.7 | 499.4 | 499.4 | 445.8 | 445.8 | 481.5 | 481.5 | 534.8 | 534.8 | 550.3 | 550.3 | 509.9 | 509.9 | 1 186.0 | 1 186.0 | 1 253.9 | 251.4 | 1 173.4 | 1 173.4 |
| Zobowiązania ogółem | 23 030.1 | 23 030.1 | 22 587.9 | 22 587.9 | 23 870.9 | 23 870.9 | 24 037.4 | 24 037.4 | 24 541.6 | 24 541.6 | 23 620.7 | 23 620.7 | 29 587.9 | 29 587.9 | 31 031.6 | 31 031.6 | 33 783.7 | 33 783.7 | 35 993.0 | 35 993.0 | 42 083.3 | 42 083.3 | 45 190.1 | 45 190.1 | 51 271.0 | 51 271.0 | 42 898.7 | 42 898.7 | 46 724.5 | 46 724.5 | 56 101.9 | 56 101.9 | 61 212.8 | 61 212.8 | 67 761.4 | 67 761.4 | 73 372.3 | 73 372.3 | 64 568.2 | 64 568.2 |
| Kapitał (fundusz) podstawowy | 196.2 | 196.2 | 196.2 | 196.2 | 196.5 | 196.5 | 357.3 | 357.3 | 356.9 | 356.9 | 357.4 | 357.4 | 357.5 | 357.5 | 357.6 | 357.6 | 357.6 | 357.6 | 357.6 | 357.6 | 357.9 | 357.9 | 358.3 | 358.3 | 358.6 | 358.6 | 359.4 | 359.4 | 359.4 | 359.4 | 359.8 | 359.8 | 359.9 | 359.9 | 359.9 | 359.9 | 359.0 | 359.0 | 358.1 | 358.1 |
| Zyski zatrzymane | 8 012.8 | 5 991.2 | 9 315.4 | 6 818.8 | 10 654.0 | 8 157.5 | 11 682.7 | 8 873.6 | 12 759.9 | 9 950.9 | 10 931.5 | 7 901.1 | 12 059.4 | 9 029.0 | 12 979.3 | 9 793.5 | 14 535.0 | 11 349.1 | 16 016.0 | 12 622.5 | 18 092.9 | 14 699.5 | 20 065.1 | 16 465.4 | 21 276.6 | 17 676.9 | 23 590.1 | 12 953.7 | 26 536.7 | 22 673.0 | 28 615.7 | 24 437.6 | 32 367.1 | 28 193.2 | 34 017.3 | 29 447.9 | 37 042.4 | 32 473.0 | 39 027.3 | 34 065.0 |
| Kapitał własny | 23 230.5 | 23 230.5 | 24 492.9 | 24 492.9 | 26 234.4 | 26 234.4 | 26 615.2 | 26 615.2 | 26 781.3 | 26 781.3 | 25 503.7 | 25 503.7 | 26 259.0 | 26 259.0 | 27 107.1 | 27 107.1 | 28 137.7 | 28 137.7 | 30 464.3 | 30 464.3 | 31 675.3 | 31 675.3 | 33 347.3 | 33 347.3 | 33 764.1 | 33 764.1 | 37 247.6 | 37 247.6 | 39 545.4 | 39 545.4 | 41 999.4 | 41 999.4 | 43 961.5 | 43 961.5 | 50 051.8 | 50 051.8 | 50 121.4 | 50 121.4 | 50 651.7 | 50 651.7 |
| Udziały mniejszościowe | 2 956.7 | 2 956.7 | 3 003.5 | 3 003.5 | 4 815.3 | 4 815.3 | 4 478.9 | 4 478.9 | 4 497.1 | 4 497.1 | 4 658.8 | 4 658.8 | 4 589.9 | 4 589.9 | 4 502.8 | 4 502.8 | 4 576.3 | 4 576.3 | 5 251.9 | 5 251.9 | 4 982.1 | 4 982.1 | 4 215.1 | 4 215.1 | 4 150.3 | 4 150.3 | 4 264.9 | 4 264.9 | 4 846.8 | 4 846.8 | 5 173.6 | 5 173.6 | 5 086.1 | 5 086.1 | 9 953.3 | 9 953.3 | 8 205.8 | 8 205.8 | 6 331.8 | 6 331.8 |
| Pasywa | 46 260.6 | 46 260.6 | 47 080.8 | 47 080.8 | 50 105.3 | 50 105.3 | 50 652.5 | 50 652.5 | 51 322.9 | 51 322.9 | 49 124.4 | 49 124.4 | 55 846.9 | 55 846.9 | 58 138.7 | 58 138.7 | 61 921.3 | 61 921.3 | 66 457.3 | 66 457.3 | 73 758.6 | 73 758.6 | 78 537.4 | 78 537.4 | 85 035.1 | 85 035.1 | 80 146.2 | 80 146.2 | 86 270.0 | 86 270.0 | 98 101.3 | 98 101.3 | 105 174.3 | 105 174.3 | 117 813.2 | 117 813.2 | 123 493.7 | 123 493.7 | 115 220.0 | 115 220.0 |
| Inwestycje | 6 054.6 | 6 208.3 | 5 729.5 | 5 734.7 | 6 783.0 | 6 343.9 | 6 430.8 | 6 513.8 | 12 672.4 | 6 187.9 | 6 449.8 | 6 627.8 | 12 683.1 | 9 232.0 | 8 662.9 | 8 779.2 | 19 284.3 | 8 414.1 | 9 383.0 | 9 333.8 | 23 375.4 | 11 195.6 | 28 676.1 | 12 338.1 | 31 869.7 | 14 491.5 | 22 899.9 | 16 814.0 | 25 291.1 | 20 698.0 | 30 150.4 | 30 029.5 | 38 432.5 | 35 763.2 | 34 919.1 | 30 636.6 | 44 465.7 | 32 455.3 | 31 740.3 | 30 555.9 |
| Dług | 10 239.0 | 10 112.2 | 10 016.9 | 9 943.0 | 10 748.5 | 10 642.0 | 11 236.4 | 11 094.2 | 10 245.2 | 10 198.3 | 8 734.2 | 8 640.1 | 14 223.5 | 14 201.8 | 13 983.9 | 13 973.0 | 14 734.9 | 14 730.9 | 14 739.0 | 14 738.2 | 13 976.9 | 14 143.8 | 23 297.9 | 23 472.8 | 29 498.1 | 29 665.1 | 18 825.4 | 18 944.2 | 23 379.5 | 23 494.1 | 26 867.7 | 27 032.9 | 35 826.2 | 36 011.9 | 38 853.9 | 39 108.6 | 46 847.8 | 47 087.2 | 37 163.8 | 37 410.8 |
| Środki pieniężne i inne aktywa pieniężne | 8 676.8 | 8 676.8 | 4 649.6 | 4 649.6 | 8 606.9 | 8 606.9 | 7 931.2 | 7 931.2 | 5 206.9 | 5 206.9 | 6 070.1 | 6 070.1 | 10 536.9 | 10 536.9 | 5 958.9 | 5 958.9 | 6 846.7 | 6 846.7 | 7 298.0 | 7 298.0 | 4 731.3 | 4 731.3 | 6 476.2 | 6 476.2 | 11 512.2 | 11 512.2 | 11 397.1 | 11 397.1 | 8 086.3 | 8 086.3 | 11 216.9 | 11 216.9 | 9 799.4 | 9 799.4 | 12 765.8 | 12 765.8 | 8 614.1 | 8 614.1 | 12 443.8 | 12 443.8 |
| Dług netto | 1 562.2 | 1 435.4 | 5 367.4 | 5 293.5 | 2 141.6 | 2 035.1 | 3 305.1 | 3 162.9 | 5 038.3 | 4 991.4 | 2 664.1 | 2 570.1 | 3 686.6 | 3 664.9 | 8 025.1 | 8 014.2 | 7 888.2 | 7 884.1 | 7 441.1 | 7 440.2 | 9 245.6 | 9 412.5 | 16 821.7 | 16 996.6 | 17 985.9 | 18 152.9 | 7 428.3 | 7 547.1 | 15 293.2 | 15 407.8 | 15 650.8 | 15 816.1 | 26 026.9 | 26 212.5 | 26 088.0 | 26 342.8 | 38 233.7 | 38 473.1 | 24 720.0 | 24 967.0 |
| Ticker | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY | CIADY |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |