Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 24 550.0 | 24 410.0 | 17 319.0 | 36 873.0 | 39 316.0 | 40 524.0 | 149 195.0 | 148 897.0 | 149 067.0 | 149 444.0 | 146 960.0 | 148 228.0 | 146 623.0 | 146 151.0 | 146 251.0 | 146 085.0 | 146 130.0 | 147 257.0 | 146 085.0 | 145 267.0 | 148 188.0 | 146 552.0 | 145 136.0 | 144 193.0 | 144 206.0 | 143 439.0 | 144 026.0 | 142 495.0 | 142 491.0 | 143 948.0 | 143 258.0 | 143 669.0 | 144 523.0 | 144 870.0 | 145 615.0 | 146 682.0 | 147 193.0 | 148 044.0 | 148 611.0 | 149 371.0 | 150 020.0 | 150 954.0 |
| Aktywa trwałe | 24 179.0 | 16 908.0 | 16 863.0 | 36 467.0 | 38 971.0 | 38 912.0 | 146 870.0 | 146 116.0 | 145 767.0 | 144 778.0 | 144 396.0 | 144 096.0 | 144 068.0 | 143 753.0 | 143 501.0 | 143 356.0 | 143 400.0 | 143 506.0 | 142 745.0 | 141 879.0 | 141 717.0 | 140 793.0 | 140 371.0 | 140 133.0 | 140 300.0 | 139 776.0 | 139 344.0 | 138 997.0 | 138 925.0 | 138 432.0 | 139 520.0 | 139 915.0 | 140 506.0 | 140 803.0 | 141 686.0 | 142 566.0 | 143 061.0 | 143 648.0 | 144 478.0 | 144 879.0 | 145 787.0 | 145 986.0 |
| Rzeczowe aktywa trwałe netto | 8 373.0 | 8 275.0 | 8 244.0 | 8 281.0 | 8 345.0 | 8 294.0 | 33 358.0 | 32 881.0 | 32 963.0 | 32 699.0 | 32 948.0 | 33 300.0 | 33 888.0 | 34 002.0 | 34 411.0 | 34 740.0 | 35 126.0 | 35 960.0 | 35 641.0 | 35 321.0 | 35 683.0 | 34 096.0 | 34 074.0 | 34 196.0 | 34 357.0 | 34 184.0 | 34 206.0 | 34 179.0 | 34 310.0 | 34 173.0 | 34 472.0 | 35 005.0 | 36 039.0 | 36 602.0 | 37 546.0 | 38 617.0 | 39 520.0 | 40 349.0 | 41 256.0 | 41 846.0 | 42 913.0 | 43 359.0 |
| Wartość firmy | 1 168.0 | 1 168.0 | 1 168.0 | 1 168.0 | 1 168.0 | 1 168.0 | 29 692.0 | 30 165.0 | 29 509.0 | 29 526.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 554.0 | 29 562.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 672.0 | 29 672.0 | 29 668.0 | 29 668.0 | 29 668.0 | 29 668.0 | 29 674.0 | 29 674.0 |
| Wartości niematerialne i prawne | 7 111.0 | 7 309.0 | 7 244.0 | 7 179.0 | 6 862.0 | 7 059.0 | 83 087.0 | 82 362.0 | 81 924.0 | 81 859.0 | 80 547.0 | 80 556.0 | 79 270.0 | 78 634.0 | 78 470.0 | 77 929.0 | 76 884.0 | 76 316.0 | 76 234.0 | 75 731.0 | 74 775.0 | 74 709.0 | 74 231.0 | 73 372.0 | 72 937.0 | 73 381.0 | 72 109.0 | 72 597.0 | 71 406.0 | 71 046.0 | 70 727.0 | 70 436.0 | 70 135.0 | 69 845.0 | 69 618.0 | 69 379.0 | 69 141.0 | 68 905.0 | 68 763.0 | 0.0 | 0.0 | 68 286.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 279.0 | 8 477.0 | 8 412.0 | 8 347.0 | 8 030.0 | 8 227.0 | 112 779.0 | 112 527.0 | 111 433.0 | 111 385.0 | 110 101.0 | 110 110.0 | 108 824.0 | 108 188.0 | 108 024.0 | 107 483.0 | 106 438.0 | 105 870.0 | 105 788.0 | 105 285.0 | 104 329.0 | 104 263.0 | 103 785.0 | 102 926.0 | 102 491.0 | 102 935.0 | 101 663.0 | 102 151.0 | 100 968.0 | 100 609.0 | 100 290.0 | 99 999.0 | 99 698.0 | 99 408.0 | 99 290.0 | 99 051.0 | 98 809.0 | 98 573.0 | 98 431.0 | 29 668.0 | 29 674.0 | 97 960.0 |
| Należności netto | 285.0 | 264.0 | 321.0 | 292.0 | 279.0 | 253.0 | 1 340.0 | 1 242.0 | 1 432.0 | 1 311.0 | 1 489.0 | 1 652.0 | 1 635.0 | 1 409.0 | 1 619.0 | 1 736.0 | 1 733.0 | 1 578.0 | 2 070.0 | 2 284.0 | 2 227.0 | 2 091.0 | 1 994.0 | 2 068.0 | 2 201.0 | 2 395.0 | 2 583.0 | 2 645.0 | 2 579.0 | 2 530.0 | 2 779.0 | 2 841.0 | 2 921.0 | 2 851.0 | 2 864.0 | 2 932.0 | 2 965.0 | 3 004.0 | 3 000.0 | 3 067.0 | 3 097.0 | 3 311.0 |
| Inwestycje długoterminowe | 0.0 | (1 706.0) | (1 745.0) | (1 616.0) | 55.0 | (28.0) | (21.0) | (26 260.0) | 530.0 | (26 576.0) | (26 574.0) | (26 576.0) | 497.0 | (17 351.0) | (17 376.0) | (17 421.0) | 476.0 | (17 473.0) | (17 522.0) | (17 609.0) | 330.0 | (17 665.0) | (17 789.0) | (17 929.0) | 313.0 | (18 227.0) | (18 678.0) | (18 980.0) | 203.0 | (19 070.0) | 0.0 | 0.0 | 1 155.0 | 0.0 | (18 982.0) | (18 996.0) | (18 954.0) | 766.0 | 4 791.0 | 910.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 371.0 | 7 502.0 | 456.0 | 406.0 | 345.0 | 1 612.0 | 2 325.0 | 2 781.0 | 3 300.0 | 4 666.0 | 2 564.0 | 4 132.0 | 2 555.0 | 2 398.0 | 2 750.0 | 2 729.0 | 2 730.0 | 3 751.0 | 3 340.0 | 3 388.0 | 6 471.0 | 5 759.0 | 4 765.0 | 4 060.0 | 3 906.0 | 3 663.0 | 4 682.0 | 3 498.0 | 3 566.0 | 5 516.0 | 3 738.0 | 3 754.0 | 4 017.0 | 4 067.0 | 3 929.0 | 4 116.0 | 4 132.0 | 4 396.0 | 4 133.0 | 4 492.0 | 4 233.0 | 4 968.0 |
| Środki pieniężne i Inwestycje | 3.0 | 20.0 | 30.0 | 19 626.0 | 5.0 | 1 278.0 | 555.0 | 1 165.0 | 1 535.0 | 2 920.0 | 694.0 | 2 164.0 | 621.0 | 576.0 | 773.0 | 612.0 | 551.0 | 1 451.0 | 696.0 | 508.0 | 3 483.0 | 2 908.0 | 2 097.0 | 1 283.0 | 998.0 | 772.0 | 1 711.0 | 466.0 | 601.0 | 2 431.0 | 483.0 | 480.0 | 645.0 | 534.0 | 478.0 | 571.0 | 709.0 | 661.0 | 602.0 | 721.0 | 459.0 | 796.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | (19 626.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19 787.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.0 | 20.0 | 30.0 | 19 626.0 | 5.0 | 1 278.0 | 555.0 | 1 165.0 | 1 535.0 | 2 920.0 | 694.0 | 2 164.0 | 621.0 | 576.0 | 773.0 | 612.0 | 551.0 | 1 451.0 | 696.0 | 508.0 | 3 483.0 | 2 908.0 | 2 097.0 | 1 283.0 | 998.0 | 772.0 | 1 711.0 | 466.0 | 601.0 | 2 431.0 | 483.0 | 480.0 | 645.0 | 534.0 | 478.0 | 571.0 | 709.0 | 661.0 | 602.0 | 721.0 | 459.0 | 796.0 |
| Należności krótkoterminowe | 140.0 | 128.0 | 124.0 | 121.0 | 134.0 | 140.0 | 448.0 | 478.0 | 454.0 | 522.0 | 584.0 | 572.0 | 740.0 | 622.0 | 732.0 | 604.0 | 758.0 | 661.0 | 790.0 | 663.0 | 786.0 | 733.0 | 667.0 | 728.0 | 763.0 | 724.0 | 704.0 | 686.0 | 724.0 | 706.0 | 718.0 | 740.0 | 952.0 | 746.0 | 748.0 | 771.0 | 931.0 | 850.0 | 832.0 | 855.0 | 880.0 | 929.0 |
| Dług krótkoterminowy | 0.0 | 6 983.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 071.0 | 2 050.0 | 2 028.0 | 2 007.0 | 0.0 | 2 068.0 | 2 045.0 | 3 340.0 | 5 387.0 | 3 339.0 | 3 290.0 | 3 942.0 | 1 938.0 | 3 929.0 | 3 714.0 | 5 123.0 | 929.0 | 1 948.0 | 1 243.0 | 1 250.0 | 1 260.0 | 3 258.0 | 3 266.0 | 4 818.0 | 1 814.0 | 1 813.0 | 1 805.0 | 2 291.0 | 2 292.0 | 2 290.0 | 2 000.0 | 0.0 | 0.0 | 1 798.0 | 1 799.0 | 2 393.0 |
| Zobowiązania krótkoterminowe | 1 635.0 | 8 569.0 | 1 636.0 | 1 829.0 | 1 972.0 | 1 925.0 | 8 807.0 | 8 647.0 | 9 572.0 | 9 520.0 | 8 123.0 | 10 419.0 | 11 090.0 | 11 602.0 | 14 024.0 | 11 850.0 | 12 095.0 | 11 950.0 | 9 875.0 | 11 982.0 | 12 385.0 | 13 215.0 | 9 142.0 | 10 256.0 | 9 875.0 | 9 916.0 | 10 038.0 | 12 237.0 | 12 458.0 | 13 929.0 | 11 395.0 | 11 595.0 | 12 065.0 | 12 242.0 | 11 975.0 | 12 625.0 | 13 214.0 | 10 926.0 | 10 726.0 | 13 160.0 | 13 486.0 | 13 672.0 |
| Rozliczenia międzyokresowe | 85.0 | 89.0 | 89.0 | 93.0 | 96.0 | 100.0 | 391.0 | 346.0 | 352.0 | 362.0 | 364.0 | 405.0 | 395.0 | 472.0 | 486.0 | 498.0 | 494.0 | 487.0 | 389.0 | 526.0 | 460.0 | 477.0 | 471.0 | 477.0 | 436.0 | 493.0 | 501.0 | 501.0 | 461.0 | 482.0 | 533.0 | 525.0 | 511.0 | 523.0 | 522.0 | 542.0 | 509.0 | 520.0 | 480.0 | 467.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 22 769.0 | 15 764.0 | 15 714.0 | 34 984.0 | 37 390.0 | 38 818.0 | 89 356.0 | 89 175.0 | 89 129.0 | 90 020.0 | 92 404.0 | 95 231.0 | 88 002.0 | 87 424.0 | 86 585.0 | 89 007.0 | 89 763.0 | 91 664.0 | 93 116.0 | 92 763.0 | 96 992.0 | 96 615.0 | 99 593.0 | 100 225.0 | 104 050.0 | 106 342.0 | 109 902.0 | 108 732.0 | 111 877.0 | 114 075.0 | 118 350.0 | 119 724.0 | 119 909.0 | 119 726.0 | 119 613.0 | 119 313.0 | 119 261.0 | 121 512.0 | 121 171.0 | 118 157.0 | 116 827.0 | 116 760.0 |
| Rezerwy z tytułu odroczonego podatku | 1 674.0 | 1 706.0 | 1 745.0 | 1 616.0 | 1 590.0 | 1 618.0 | 26 339.0 | 26 260.0 | 26 665.0 | 26 576.0 | 26 574.0 | 26 576.0 | 17 314.0 | 17 351.0 | 17 376.0 | 17 421.0 | 17 389.0 | 17 473.0 | 17 522.0 | 17 609.0 | 17 711.0 | 17 665.0 | 17 789.0 | 17 929.0 | 18 108.0 | 18 227.0 | 18 678.0 | 18 980.0 | 19 096.0 | 19 070.0 | 19 123.0 | 19 153.0 | 19 058.0 | 19 030.0 | 18 982.0 | 18 996.0 | 18 954.0 | 18 966.0 | 18 927.0 | 18 983.0 | 18 845.0 | 18 822.0 |
| Zobowiązania długoterminowe | 22 769.0 | 15 764.0 | 15 714.0 | 34 984.0 | 37 390.0 | 38 818.0 | 89 356.0 | 89 175.0 | 89 129.0 | 90 020.0 | 92 404.0 | 95 231.0 | 88 002.0 | 87 424.0 | 86 585.0 | 89 007.0 | 89 763.0 | 91 664.0 | 93 116.0 | 92 763.0 | 96 992.0 | 96 615.0 | 99 593.0 | 100 225.0 | 104 050.0 | 106 342.0 | 109 902.0 | 108 732.0 | 111 877.0 | 114 075.0 | 118 350.0 | 119 724.0 | 119 909.0 | 119 726.0 | 119 613.0 | 119 313.0 | 119 261.0 | 121 512.0 | 121 171.0 | 118 157.0 | 116 827.0 | 116 760.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 186.0 | 1 260.0 | 1 201.0 | 1 255.0 | 1 202.0 | 1 245.0 | 1 278.0 | 235.0 | 1 373.0 | 1 424.0 | 1 421.0 | 1 451.0 | 275.0 | 281.0 | 291.0 | 1 378.0 | 292.0 | 293.0 | 291.0 | 1 128.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 24 404.0 | 24 333.0 | 17 350.0 | 36 813.0 | 39 362.0 | 40 743.0 | 98 163.0 | 97 822.0 | 98 701.0 | 99 540.0 | 100 527.0 | 105 650.0 | 99 092.0 | 99 026.0 | 100 609.0 | 100 857.0 | 101 858.0 | 103 614.0 | 102 991.0 | 104 745.0 | 109 377.0 | 109 830.0 | 108 735.0 | 110 481.0 | 113 925.0 | 116 258.0 | 119 940.0 | 120 969.0 | 124 335.0 | 128 004.0 | 129 745.0 | 131 319.0 | 131 974.0 | 131 968.0 | 131 588.0 | 131 938.0 | 132 475.0 | 132 438.0 | 131 897.0 | 131 317.0 | 130 313.0 | 130 432.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | (1 762.0) | (1 843.0) | (1 965.0) | (1 911.0) | (2 061.0) | (2 249.0) | 818.0 | 1 007.0 | 733.0 | 1 019.0 | 1 158.0 | 1 206.0 | 3 832.0 | 4 034.0 | 4 307.0 | 4 828.0 | 2 780.0 | 3 033.0 | 3 347.0 | 3 734.0 | 40.0 | 436.0 | 1 202.0 | 2 016.0 | (5 195.0) | (4 388.0) | (3 368.0) | (2 151.0) | (12 675.0) | (11 472.0) | (10 001.0) | (8 816.0) | (14 821.0) | (13 800.0) | (12 577.0) | (11 322.0) | (12 260.0) | (11 154.0) | (9 923.0) | (8 643.0) | 0.0 | (6 533.0) |
| Kapitał własny | 146.0 | 77.0 | (31.0) | 60.0 | (46.0) | (219.0) | 51 032.0 | 51 075.0 | 50 366.0 | 49 904.0 | 46 433.0 | 42 578.0 | 47 531.0 | 47 125.0 | 45 642.0 | 45 228.0 | 44 272.0 | 43 643.0 | 43 094.0 | 40 522.0 | 38 811.0 | 36 722.0 | 36 401.0 | 33 712.0 | 30 281.0 | 27 181.0 | 24 086.0 | 21 526.0 | 18 156.0 | 15 944.0 | 13 513.0 | 12 350.0 | 12 549.0 | 12 902.0 | 14 027.0 | 14 744.0 | 14 718.0 | 15 606.0 | 16 714.0 | 18 054.0 | 23 827.0 | 20 522.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 792.0 | 10 798.0 | 10 227.0 | 10 184.0 | 9 805.0 | 9 349.0 | 8 447.0 | 8 357.0 | 8 199.0 | 8 123.0 | 7 987.0 | 7 909.0 | 7 808.0 | 7 548.0 | 7 366.0 | 7 094.0 | 7 045.0 | 6 806.0 | 6 476.0 | 6 184.0 | 4 744.0 | 4 496.0 | 4 106.0 | 3 884.0 | 3 634.0 | 3 461.0 | 3 430.0 | 3 484.0 | 3 567.0 | 3 646.0 | 3 632.0 | 3 732.0 | 3 835.0 | 3 955.0 | 4 120.0 | 4 275.0 |
| Pasywa | 24 550.0 | 24 410.0 | 17 319.0 | 36 873.0 | 39 316.0 | 40 524.0 | 149 195.0 | 148 897.0 | 149 067.0 | 149 444.0 | 146 960.0 | 148 228.0 | 146 623.0 | 146 151.0 | 146 251.0 | 146 085.0 | 146 130.0 | 147 257.0 | 146 085.0 | 145 267.0 | 148 188.0 | 146 552.0 | 145 136.0 | 144 193.0 | 144 206.0 | 143 439.0 | 144 026.0 | 142 495.0 | 142 491.0 | 143 948.0 | 143 258.0 | 143 669.0 | 144 523.0 | 144 870.0 | 145 615.0 | 146 682.0 | 147 193.0 | 148 044.0 | 148 611.0 | 149 371.0 | 150 020.0 | 150 954.0 |
| Inwestycje | 0.0 | (1 706.0) | (1 745.0) | (1 616.0) | 55.0 | (28.0) | (21.0) | (26 260.0) | 530.0 | (26 576.0) | (26 574.0) | (26 576.0) | 497.0 | (17 351.0) | (17 376.0) | (17 421.0) | 476.0 | (17 473.0) | (17 522.0) | (17 609.0) | 330.0 | (17 665.0) | (17 789.0) | (17 929.0) | 313.0 | (18 227.0) | (18 678.0) | (18 980.0) | 203.0 | (19 070.0) | 0.0 | 0.0 | 1 155.0 | 0.0 | (18 982.0) | (18 996.0) | 833.0 | 766.0 | 4 791.0 | 910.0 | 0.0 | 0.0 |
| Dług | 21 023.0 | 20 964.0 | 13 896.0 | 33 281.0 | 35 723.0 | 37 124.0 | 62 203.0 | 61 996.0 | 61 747.0 | 62 844.0 | 63 248.0 | 68 132.0 | 70 231.0 | 70 949.0 | 72 117.0 | 72 474.0 | 72 827.0 | 75 285.0 | 74 566.0 | 76 100.0 | 80 271.0 | 79 910.0 | 78 592.0 | 79 662.0 | 82 752.0 | 85 132.0 | 88 222.0 | 88 634.0 | 91 561.0 | 95 497.0 | 96 282.0 | 97 032.0 | 97 603.0 | 97 972.0 | 97 970.0 | 98 090.0 | 97 777.0 | 97 965.0 | 96 692.0 | 95 315.0 | 93 933.0 | 93 769.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.0 | 20.0 | 30.0 | 19 626.0 | 5.0 | 1 278.0 | 555.0 | 1 165.0 | 1 535.0 | 2 920.0 | 694.0 | 2 164.0 | 621.0 | 576.0 | 773.0 | 612.0 | 551.0 | 1 451.0 | 696.0 | 508.0 | 3 483.0 | 2 908.0 | 2 097.0 | 1 283.0 | 998.0 | 772.0 | 1 711.0 | 466.0 | 601.0 | 2 431.0 | 483.0 | 480.0 | 645.0 | 534.0 | 478.0 | 571.0 | 709.0 | 661.0 | 602.0 | 721.0 | 459.0 | 796.0 |
| Dług netto | 21 020.0 | 20 944.0 | 13 866.0 | 13 655.0 | 35 718.0 | 35 846.0 | 61 648.0 | 60 831.0 | 60 212.0 | 59 924.0 | 62 554.0 | 65 968.0 | 69 610.0 | 70 373.0 | 71 344.0 | 71 862.0 | 72 276.0 | 73 834.0 | 73 870.0 | 75 592.0 | 76 788.0 | 77 002.0 | 76 495.0 | 78 379.0 | 81 754.0 | 84 360.0 | 86 511.0 | 88 168.0 | 90 960.0 | 93 066.0 | 95 799.0 | 96 552.0 | 96 958.0 | 97 438.0 | 97 492.0 | 97 519.0 | 97 068.0 | 97 304.0 | 96 090.0 | 94 594.0 | 93 474.0 | 92 973.0 |
| Ticker | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR | CHTR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |