Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 132 857.0 | 136 535.0 | 137 251.0 | 135 447.0 | 138 208.0 | 140 077.0 | 145 183.0 | 147 015.0 | 149 520.0 | 150 285.0 | 151 407.0 | 151 356.0 | 152 336.0 | 153 453.0 | 155 431.0 | 158 598.0 | 160 518.0 | 161 342.0 | 162 749.0 | 164 362.0 | 165 733.0 | 176 719.0 | 179 874.0 | 179 228.0 | 183 349.0 | 187 217.0 | 185 104.0 | 187 007.0 | 188 409.0 | 192 097.0 | 226 712.0 | 224 684.0 | 226 733.0 | 222 256.0 | 223 066.0 | 225 270.0 | 221 964.0 | 220 448.0 | 219 938.0 | 219 706.0 | 217 521.0 | 220 148.0 | 218 310.0 |
| Aktywa trwałe | 31 280.0 | 31 685.0 | 31 690.0 | 30 968.0 | 30 683.0 | 30 607.0 | 30 952.0 | 32 243.0 | 31 889.0 | 32 533.0 | 31 815.0 | 32 482.0 | 32 499.0 | 33 007.0 | 33 120.0 | 33 184.0 | 31 599.0 | 33 014.0 | 33 244.0 | 33 160.0 | 31 067.0 | 33 453.0 | 32 598.0 | 33 185.0 | 33 293.0 | 34 575.0 | 34 387.0 | 34 494.0 | 35 476.0 | 35 400.0 | 220 198.0 | 1 947.0 | 9 271.0 | 42 750.0 | 43 514.0 | 43 622.0 | 47 887.0 | 207 465.0 | 206 612.0 | 50 520.0 | 183 881.0 | 173 824.0 | 175 104.0 |
| Rzeczowe aktywa trwałe netto | 595.0 | 584.0 | 580.0 | 560.0 | 595.0 | 570.0 | 551.0 | 540.0 | 601.0 | 582.0 | 600.0 | 618.0 | 685.0 | 687.0 | 720.0 | 753.0 | 791.0 | 746.0 | 740.0 | 747.0 | 761.0 | 746.0 | 751.0 | 747.0 | 759.0 | 743.0 | 735.0 | 732.0 | 768.0 | 793.0 | 885.0 | 827.0 | 844.0 | 866.0 | 876.0 | 878.0 | 895.0 | 872.0 | 863.0 | 862.0 | 875.0 | 855.0 | 855.0 |
| Wartość firmy | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 887.0 | 6 887.0 | 6 887.0 | 6 887.0 | 6 887.0 | 6 946.0 | 6 923.0 | 7 040.0 | 7 040.0 | 7 044.0 | 7 044.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 065.0 | 7 116.0 | 7 232.0 | 8 081.0 | 8 160.0 | 8 173.0 | 8 177.0 | 8 188.0 | 8 188.0 | 8 188.0 | 8 188.0 | 8 187.0 | 8 187.0 | 8 187.0 | 8 187.0 | 8 187.0 |
| Wartości niematerialne i prawne | 879.0 | 163.0 | 166.0 | 164.0 | 932.0 | 155.0 | 153.0 | 152.0 | 971.0 | 165.0 | 166.0 | 167.0 | 1 031.0 | 201.0 | 217.0 | 252.0 | 1 104.0 | 212.0 | 189.0 | 177.0 | 1 610.0 | 643.0 | 568.0 | 606.0 | 1 616.0 | 893.0 | 902.0 | 978.0 | 64.0 | 1 241.0 | 1 411.0 | 1 524.0 | 197.0 | 185.0 | 175.0 | 167.0 | 157.0 | 148.0 | 139.0 | 137.0 | 146.0 | 137.0 | 129.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 876.0 | 6 887.0 | 6 887.0 | 6 887.0 | 6 887.0 | 6 887.0 | 6 946.0 | 6 923.0 | 7 040.0 | 7 040.0 | 7 044.0 | 7 044.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 050.0 | 7 065.0 | 7 116.0 | 7 232.0 | 8 081.0 | 8 160.0 | 8 370.0 | 8 362.0 | 8 363.0 | 8 355.0 | 8 345.0 | 8 336.0 | 8 326.0 | 8 324.0 | 8 333.0 | 8 324.0 | 8 316.0 |
| Należności netto | 3 986.0 | 3 870.0 | 4 823.0 | 3 865.0 | 3 956.0 | 4 056.0 | 3 937.0 | 3 788.0 | 3 705.0 | 3 608.0 | 3 876.0 | 3 475.0 | 3 144.0 | 3 176.0 | 3 082.0 | 3 005.0 | 2 881.0 | 2 912.0 | 2 933.0 | 2 814.0 | 2 518.0 | 2 902.0 | 2 940.0 | 2 748.0 | 1 916.0 | 1 751.0 | 1 768.0 | 1 530.0 | 1 540.0 | 0.0 | 0.0 | 0.0 | 1 456.0 | 1 417.0 | 1 294.0 | 1 218.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 027.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 24 676.0 | 25 086.0 | 25 095.0 | 24 354.0 | 24 075.0 | 24 057.0 | 24 398.0 | 25 704.0 | 25 610.0 | 25 996.0 | 25 115.0 | 25 742.0 | 25 733.0 | 25 433.0 | 25 513.0 | 25 485.0 | 25 075.0 | 25 651.0 | 25 898.0 | 25 602.0 | 24 669.0 | 26 352.0 | 25 657.0 | 26 124.0 | 26 177.0 | 27 462.0 | 27 294.0 | 27 403.0 | 28 309.0 | 27 375.0 | 33 520.0 | 33 549.0 | 33 841.0 | 33 522.0 | 34 275.0 | 34 389.0 | 38 647.0 | 4 186.0 | 4 429.0 | 41 334.0 | 41 129.0 | 149 614.0 | 141 536.0 |
| Aktywa obrotowe | 101 577.0 | 104 850.0 | 105 561.0 | 104 479.0 | 107 525.0 | 109 470.0 | 114 231.0 | 114 772.0 | 117 631.0 | 117 752.0 | 119 592.0 | 118 874.0 | 119 837.0 | 120 446.0 | 122 311.0 | 125 414.0 | 128 919.0 | 128 328.0 | 129 505.0 | 131 202.0 | 134 666.0 | 143 266.0 | 147 276.0 | 146 043.0 | 150 056.0 | 152 642.0 | 150 717.0 | 152 513.0 | 152 933.0 | 316.0 | 6 514.0 | 316.0 | 316.0 | 33 556.0 | 37 900.0 | 42 011.0 | 42 822.0 | 12 983.0 | 13 326.0 | 33 814.0 | 33 640.0 | 46 324.0 | 43 206.0 |
| Środki pieniężne i Inwestycje | 22 302.0 | 24 660.0 | 21 717.0 | 20 316.0 | 21 325.0 | 20 353.0 | 22 861.0 | 23 060.0 | 23 388.0 | 24 308.0 | 23 857.0 | 22 389.0 | 23 290.0 | 23 959.0 | 24 136.0 | 24 285.0 | 23 754.0 | 23 684.0 | 24 485.0 | 25 269.0 | 23 937.0 | 26 154.0 | 29 377.0 | 31 851.0 | 35 432.0 | 38 896.0 | 37 057.0 | 38 295.0 | 34 901.0 | 35 940.0 | 6 514.0 | 316.0 | 34 857.0 | 32 139.0 | 36 606.0 | 40 793.0 | 41 700.0 | 11 599.0 | 11 771.0 | 33 814.0 | 32 613.0 | 46 324.0 | 43 206.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | (23.0) | 0.0 | 0.0 | 0.0 | (48.0) | 0.0 | 0.0 | 0.0 | (23.0) | 0.0 | 0.0 | 0.0 | (22.0) | 0.0 | 0.0 | 0.0 | (19.0) | (43.0) | (69.0) | (29.0) | 3.0 | 5.0 | (7.0) | (10.0) | 10.0 | 0.0 | (9 215.0) | (10 689.0) | 0.0 | (9 231.0) | (12 805.0) | (16 738.0) | (13 033.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 18 656.0 | 19 041.0 | 18 662.0 | 18 197.0 | 17 884.0 | 17 964.0 | 18 479.0 | 19 425.0 | 19 501.0 | 19 964.0 | 19 257.0 | 19 982.0 | 20 157.0 | 19 958.0 | 20 157.0 | 20 152.0 | 19 895.0 | 21 504.0 | 21 698.0 | 21 502.0 | 20 613.0 | 22 307.0 | 22 144.0 | 22 884.0 | 22 942.0 | 24 467.0 | 24 583.0 | 24 911.0 | 26 067.0 | 25 319.0 | 24 633.0 | 23 478.0 | 24 007.0 | 23 845.0 | 24 755.0 | 25 069.0 | 29 667.0 | 31 107.0 | 31 870.0 | 32 680.0 | 32 613.0 | 34 098.0 | 34 658.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 646.0 | 5 619.0 | 3 055.0 | 2 119.0 | 3 441.0 | 2 389.0 | 4 382.0 | 3 635.0 | 4 143.0 | 4 344.0 | 4 600.0 | 2 407.0 | 3 224.0 | 4 001.0 | 3 979.0 | 4 133.0 | 4 222.0 | 2 603.0 | 3 221.0 | 4 000.0 | 3 683.0 | 4 338.0 | 7 921.0 | 9 544.0 | 13 039.0 | 14 968.0 | 13 042.0 | 14 005.0 | 9 474.0 | 10 621.0 | 6 983.0 | 8 421.0 | 10 850.0 | 8 294.0 | 11 851.0 | 15 724.0 | 12 033.0 | 11 991.0 | 12 330.0 | 11 563.0 | 11 236.0 | 12 226.0 | 8 548.0 |
| Należności krótkoterminowe | 0.0 | 61.0 | 0.0 | 0.0 | 0.0 | 276.0 | 86.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 381.0 | 0.0 | 93.0 | 257.0 | 206.0 | 0.0 | 0.0 | 155.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 6 253.0 | 7 004.0 | 6 762.0 | 5 861.0 | 2 630.0 | 3 300.0 | 2 770.0 | 2 512.0 | 3 211.0 | 2 762.0 | 2 004.0 | 1 505.0 | 1 856.0 | 1 494.0 | 1 499.0 | 2 006.0 | 1 653.0 | 756.0 | 1 056.0 | 959.0 | 9.0 | 0.0 | 1 011.0 | 252.0 | 12.0 | 70.0 | 62.0 | 8.0 | 73.0 | 25.0 | 3 763.0 | 263.0 | 3.0 | 1 018.0 | 1 099.0 | 232.0 | 505.0 | 2 227.0 | 2 697.0 | 2 003.0 | 1 988.0 | 2 036.0 | 249.0 |
| Zobowiązania krótkoterminowe | 6 253.0 | 7 065.0 | 6 762.0 | 5 861.0 | 2 630.0 | 3 576.0 | 2 856.0 | 2 512.0 | 3 211.0 | 2 762.0 | 2 004.0 | 1 505.0 | 1 856.0 | 1 578.0 | 1 499.0 | 2 387.0 | 1 653.0 | 849.0 | 1 313.0 | 1 165.0 | 9.0 | 1 357.0 | 707.0 | 252.0 | 12.0 | 70.0 | 62.0 | 8.0 | 73.0 | 25.0 | 3 763.0 | 263.0 | 3.0 | 1 018.0 | 1 099.0 | 232.0 | 505.0 | 91 002.0 | 92 223.0 | 93 343.0 | 1 988.0 | 179 612.0 | 175 335.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 135.0 | 4 490.0 | 4 448.0 | 4 790.0 | 10 616.0 | 10 887.0 | 12 771.0 | 12 896.0 | 13 504.0 | 12 524.0 | 13 894.0 | 14 144.0 | 12 336.0 | 13 961.0 | 14 097.0 | 16 069.0 | 15 006.0 | 11 656.0 | 11 558.0 | 12 809.0 | 14 913.0 | 16 921.0 | 9 614.0 | 9 747.0 | 8 975.0 | 8 909.0 | 7 677.0 | 7 636.0 | 6 932.0 | 5 894.0 | 13 523.0 | 263.0 | 3.0 | 1 018.0 | 14 100.0 | 17 354.0 | 13 467.0 | 105 685.0 | 103 846.0 | 101 431.0 | 0.0 | 15 670.0 | 17 741.0 |
| Rezerwy z tytułu odroczonego podatku | 493.0 | 586.0 | 558.0 | 637.0 | 730.0 | 852.0 | 961.0 | 994.0 | 714.0 | 744.0 | 740.0 | 744.0 | 571.0 | 475.0 | 456.0 | 430.0 | 573.0 | 676.0 | 767.0 | 752.0 | 866.0 | 782.0 | 709.0 | 638.0 | 629.0 | 593.0 | 720.0 | 689.0 | 1 408.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 135.0 | 4 490.0 | 4 448.0 | 4 790.0 | 10 616.0 | 10 887.0 | 12 771.0 | 12 896.0 | 13 504.0 | 12 524.0 | 13 894.0 | 14 144.0 | 12 336.0 | 13 961.0 | 14 097.0 | 16 069.0 | 15 006.0 | 11 656.0 | 11 558.0 | 12 809.0 | 14 913.0 | 16 921.0 | 9 614.0 | 9 747.0 | 8 975.0 | 8 909.0 | 7 677.0 | 7 636.0 | 6 932.0 | 5 894.0 | 13 523.0 | 263.0 | 3.0 | 1 018.0 | 14 100.0 | 17 354.0 | 13 467.0 | 105 685.0 | 103 846.0 | 101 431.0 | 0.0 | 15 670.0 | 17 741.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 113 589.0 | 116 971.0 | 117 665.0 | 115 847.0 | 118 562.0 | 120 112.0 | 124 957.0 | 126 834.0 | 129 773.0 | 130 438.0 | 131 343.0 | 131 247.0 | 132 066.0 | 133 394.0 | 134 964.0 | 138 322.0 | 139 701.0 | 139 811.0 | 140 732.0 | 142 511.0 | 143 532.0 | 154 769.0 | 157 456.0 | 156 759.0 | 160 676.0 | 164 564.0 | 161 905.0 | 163 584.0 | 164 989.0 | 170 023.0 | 202 384.0 | 201 538.0 | 203 043.0 | 198 055.0 | 199 481.0 | 202 392.0 | 197 622.0 | 196 687.0 | 196 069.0 | 194 774.0 | 193 267.0 | 195 282.0 | 193 076.0 |
| Kapitał (fundusz) podstawowy | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 7.0 | 7.0 | 7.0 |
| Zyski zatrzymane | 1 294.0 | 1 448.0 | 1 585.0 | 1 745.0 | 1 913.0 | 2 076.0 | 2 255.0 | 2 483.0 | 2 703.0 | 2 944.0 | 3 191.0 | 3 442.0 | 4 019.0 | 4 437.0 | 4 755.0 | 5 062.0 | 5 385.0 | 5 672.0 | 5 959.0 | 6 229.0 | 6 498.0 | 6 011.0 | 6 068.0 | 6 189.0 | 6 445.0 | 6 866.0 | 7 314.0 | 7 648.0 | 7 978.0 | 8 209.0 | 8 346.0 | 8 748.0 | 9 159.0 | 9 416.0 | 9 655.0 | 9 856.0 | 9 816.0 | 9 923.0 | 10 079.0 | 10 233.0 | 10 412.0 | 10 566.0 | 10 783.0 |
| Kapitał własny | 19 268.0 | 19 564.0 | 19 586.0 | 19 600.0 | 19 646.0 | 19 965.0 | 20 226.0 | 20 181.0 | 19 747.0 | 19 847.0 | 20 064.0 | 20 109.0 | 20 270.0 | 20 059.0 | 20 467.0 | 20 276.0 | 20 817.0 | 21 531.0 | 22 017.0 | 21 851.0 | 22 201.0 | 21 950.0 | 22 418.0 | 22 469.0 | 22 673.0 | 22 653.0 | 23 199.0 | 23 423.0 | 23 420.0 | 22 074.0 | 24 328.0 | 23 146.0 | 23 690.0 | 24 201.0 | 23 585.0 | 22 878.0 | 24 342.0 | 23 761.0 | 23 869.0 | 24 932.0 | 24 254.0 | 24 866.0 | 25 234.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 132 857.0 | 136 535.0 | 137 251.0 | 135 447.0 | 138 208.0 | 140 077.0 | 145 183.0 | 147 015.0 | 149 520.0 | 150 285.0 | 151 407.0 | 151 356.0 | 152 336.0 | 153 453.0 | 155 431.0 | 158 598.0 | 160 518.0 | 161 342.0 | 162 749.0 | 164 362.0 | 165 733.0 | 176 719.0 | 179 874.0 | 179 228.0 | 183 349.0 | 187 217.0 | 185 104.0 | 187 007.0 | 188 409.0 | 192 097.0 | 226 712.0 | 224 684.0 | 226 733.0 | 222 256.0 | 223 066.0 | 225 270.0 | 221 964.0 | 220 448.0 | 219 938.0 | 219 706.0 | 217 521.0 | 220 148.0 | 218 310.0 |
| Inwestycje | 42 465.0 | 43 266.0 | 42 896.0 | 41 729.0 | 41 096.0 | 41 125.0 | 42 004.0 | 44 252.0 | 43 657.0 | 45 039.0 | 43 585.0 | 44 959.0 | 44 993.0 | 45 391.0 | 45 670.0 | 45 637.0 | 43 417.0 | 46 309.0 | 46 728.0 | 46 638.0 | 43 516.0 | 47 473.0 | 46 253.0 | 47 695.0 | 47 877.0 | 50 710.0 | 50 617.0 | 50 987.0 | 53 019.0 | 52 694.0 | 58 153.0 | 56 502.0 | 57 848.0 | 57 367.0 | 59 030.0 | 59 458.0 | 68 314.0 | 4 186.0 | 4 429.0 | 74 014.0 | 73 742.0 | 183 712.0 | 176 194.0 |
| Dług | 10 895.0 | 10 908.0 | 10 652.0 | 10 014.0 | 12 516.0 | 13 335.0 | 14 580.0 | 14 414.0 | 16 001.0 | 14 542.0 | 15 158.0 | 14 905.0 | 13 621.0 | 14 980.0 | 15 140.0 | 17 645.0 | 16 086.0 | 11 736.0 | 11 847.0 | 13 016.0 | 14 056.0 | 17 496.0 | 9 457.0 | 9 361.0 | 8 589.0 | 8 386.0 | 7 019.0 | 6 955.0 | 7 006.0 | 5 919.0 | 18 203.0 | 16 549.0 | 15 890.0 | 19 873.0 | 15 199.0 | 17 586.0 | 13 972.0 | 13 813.0 | 13 084.0 | 13 959.0 | 12 401.0 | 12 314.0 | 12 775.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 646.0 | 5 619.0 | 3 055.0 | 2 119.0 | 3 441.0 | 2 389.0 | 4 382.0 | 3 635.0 | 4 143.0 | 4 344.0 | 4 600.0 | 2 407.0 | 3 224.0 | 4 001.0 | 3 979.0 | 4 133.0 | 4 222.0 | 2 603.0 | 3 221.0 | 4 000.0 | 3 683.0 | 4 338.0 | 7 921.0 | 9 544.0 | 13 039.0 | 14 968.0 | 13 042.0 | 14 005.0 | 9 474.0 | 10 621.0 | 6 983.0 | 8 421.0 | 10 850.0 | 8 294.0 | 11 851.0 | 15 724.0 | 12 033.0 | 11 991.0 | 12 330.0 | 11 563.0 | 11 236.0 | 12 226.0 | 8 548.0 |
| Dług netto | 7 249.0 | 5 289.0 | 7 597.0 | 7 895.0 | 9 075.0 | 10 946.0 | 10 198.0 | 10 779.0 | 11 858.0 | 10 198.0 | 10 558.0 | 12 498.0 | 10 397.0 | 10 979.0 | 11 161.0 | 13 512.0 | 11 864.0 | 9 133.0 | 8 626.0 | 9 016.0 | 10 373.0 | 13 158.0 | 1 536.0 | (183.0) | (4 450.0) | (6 582.0) | (6 023.0) | (7 050.0) | (2 468.0) | (4 702.0) | 11 220.0 | 8 128.0 | 5 040.0 | 11 579.0 | 3 348.0 | 1 862.0 | 1 939.0 | 1 822.0 | 754.0 | 2 396.0 | 1 165.0 | 88.0 | 4 232.0 |
| Ticker | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG | CFG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |