Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 44 951.0 | 45 318.0 | 45 125.0 | 46 479.0 | 46 529.0 | 47 002.0 | 46 897.0 | 47 568.0 | 46 974.0 | 48 609.0 | 48 130.0 | 47 744.0 | 48 457.0 | 48 375.0 | 47 668.0 | 48 207.0 | 47 556.0 | 48 682.0 | 48 402.0 | 47 984.0 | 48 995.0 | 47 882.0 | 47 003.0 | 47 372.0 | 48 094.0 | 47 326.0 | 45 821.0 | 48 010.0 | 48 086.0 | 46 846.0 | 45 333.0 | 46 616.0 | 46 909.0 | 46 158.0 | 46 559.0 | 48 965.0 | 50 758.0 | 52 014.0 | 51 340.0 | 51 834.0 | 52 926.0 | 52 252.0 |
| Aktywa trwałe | 37 640.0 | 38 599.0 | 38 682.0 | 39 429.0 | 40 187.0 | 40 831.0 | 41 172.0 | 41 433.0 | 40 446.0 | 42 095.0 | 41 536.0 | 41 305.0 | 41 575.0 | 41 491.0 | 41 101.0 | 40 158.0 | 39 123.0 | 40 961.0 | 41 026.0 | 40 825.0 | 41 919.0 | 40 558.0 | 41 154.0 | 41 489.0 | 41 147.0 | 40 586.0 | 39 612.0 | 39 423.0 | 40 105.0 | 38 079.0 | 37 243.0 | 36 763.0 | 37 549.0 | 38 050.0 | 38 984.0 | 39 063.0 | 42 459.0 | 43 554.0 | 43 488.0 | 42 564.0 | 42 150.0 | 42 621.0 |
| Rzeczowe aktywa trwałe netto | 19 754.0 | 23 414.0 | 23 766.0 | 24 982.0 | 22 320.0 | 26 166.0 | 26 656.0 | 26 374.0 | 22 225.0 | 25 893.0 | 25 261.0 | 24 793.0 | 21 645.0 | 24 714.0 | 24 479.0 | 24 168.0 | 20 993.0 | 25 061.0 | 24 792.0 | 24 517.0 | 22 299.0 | 24 169.0 | 23 954.0 | 23 709.0 | 22 214.0 | 21 311.0 | 19 837.0 | 19 574.0 | 19 612.0 | 19 837.0 | 19 739.0 | 19 705.0 | 19 822.0 | 20 074.0 | 20 239.0 | 20 849.0 | 22 116.0 | 22 446.0 | 21 973.0 | 20 892.0 | 21 235.0 | 21 566.0 |
| Wartość firmy | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 2 430.0 | 0.0 | 0.0 | 0.0 | 47.0 | 0.0 | 901.0 | 0.0 | 425.0 | 425.0 | 420.0 | 420.0 | 420.0 | 420.0 |
| Wartości niematerialne i prawne | 549.0 | 558.0 | 526.0 | 513.0 | 484.0 | 473.0 | 460.0 | 472.0 | 447.0 | 432.0 | 418.0 | 406.0 | 395.0 | 385.0 | 378.0 | 370.0 | 371.0 | 364.0 | 361.0 | 352.0 | 336.0 | 328.0 | 320.0 | 308.0 | 47.0 | 285.0 | 278.0 | 265.0 | 202.0 | 196.0 | 189.0 | 183.0 | 178.0 | 172.0 | 166.0 | 0.0 | 155.0 | 150.0 | 144.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 596.0 | 605.0 | 573.0 | 560.0 | 531.0 | 520.0 | 507.0 | 519.0 | 494.0 | 479.0 | 465.0 | 453.0 | 442.0 | 432.0 | 425.0 | 417.0 | 418.0 | 411.0 | 408.0 | 399.0 | 383.0 | 375.0 | 367.0 | 355.0 | 47.0 | 332.0 | 325.0 | 47.0 | 2 632.0 | 196.0 | 189.0 | 183.0 | 178.0 | 172.0 | 1 067.0 | 970.0 | 425.0 | 425.0 | 420.0 | 420.0 | 420.0 | 420.0 |
| Należności netto | 2 408.0 | 2 435.0 | 2 148.0 | 2 140.0 | 2 178.0 | 2 117.0 | 2 260.0 | 2 488.0 | 2 589.0 | 2 419.0 | 2 385.0 | 2 466.0 | 2 837.0 | 2 631.0 | 2 581.0 | 2 727.0 | 3 114.0 | 2 963.0 | 2 687.0 | 2 753.0 | 3 083.0 | 2 582.0 | 1 202.0 | 1 165.0 | 1 803.0 | 2 051.0 | 1 602.0 | 2 009.0 | 2 421.0 | 2 270.0 | 2 119.0 | 2 398.0 | 3 316.0 | 2 689.0 | 1 952.0 | 2 264.0 | 2 851.0 | 2 327.0 | 2 211.0 | 1 765.0 | 3 718.0 | 3 637.0 |
| Inwestycje długoterminowe | 104.0 | 122.0 | 183.0 | 197.0 | 210.0 | 250.0 | 294.0 | 381.0 | 418.0 | 435.0 | 426.0 | 429.0 | 433.0 | 431.0 | 423.0 | 433.0 | 414.0 | 404.0 | 401.0 | 248.0 | 235.0 | 189.0 | 192.0 | 197.0 | 14 648.0 | 178.0 | 157.0 | 15 569.0 | 16 112.0 | 15 489.0 | 14 212.0 | 13 646.0 | 14 316.0 | 14 829.0 | 15 468.0 | 15 300.0 | 1 558.0 | 1 397.0 | 1 577.0 | 494.0 | 640.0 | 386.0 |
| Aktywa obrotowe | 7 311.0 | 6 719.0 | 6 443.0 | 7 050.0 | 6 342.0 | 6 171.0 | 5 725.0 | 6 135.0 | 6 528.0 | 6 514.0 | 6 594.0 | 6 439.0 | 6 882.0 | 6 884.0 | 6 567.0 | 8 049.0 | 8 433.0 | 7 721.0 | 7 376.0 | 7 159.0 | 7 076.0 | 7 324.0 | 5 849.0 | 5 883.0 | 6 947.0 | 6 740.0 | 6 209.0 | 8 587.0 | 7 981.0 | 8 767.0 | 8 090.0 | 9 853.0 | 9 360.0 | 8 108.0 | 7 575.0 | 9 902.0 | 8 299.0 | 8 460.0 | 7 852.0 | 9 270.0 | 10 776.0 | 9 631.0 |
| Środki pieniężne i Inwestycje | 780.0 | 532.0 | 456.0 | 545.0 | 431.0 | 377.0 | 373.0 | 375.0 | 290.0 | 400.0 | 265.0 | 360.0 | 416.0 | 610.0 | 420.0 | 1 187.0 | 750.0 | 537.0 | 575.0 | 1 019.0 | 303.0 | 821.0 | 483.0 | 623.0 | 226.0 | 898.0 | 869.0 | 1 957.0 | 504.0 | 1 605.0 | 806.0 | 1 192.0 | 422.0 | 237.0 | 269.0 | 1 889.0 | 454.0 | 645.0 | 383.0 | 1 793.0 | 3 022.0 | 1 846.0 |
| Zapasy | 1 312.0 | 1 073.0 | 1 165.0 | 1 220.0 | 1 264.0 | 1 135.0 | 1 106.0 | 1 141.0 | 1 227.0 | 1 179.0 | 1 173.0 | 1 215.0 | 1 201.0 | 1 067.0 | 1 167.0 | 1 203.0 | 1 214.0 | 1 111.0 | 1 185.0 | 1 253.0 | 1 262.0 | 1 224.0 | 1 295.0 | 1 209.0 | 1 211.0 | 1 148.0 | 1 190.0 | 1 238.0 | 1 288.0 | 1 211.0 | 1 383.0 | 1 464.0 | 1 505.0 | 1 344.0 | 1 387.0 | 1 422.0 | 1 500.0 | 1 385.0 | 1 442.0 | 1 472.0 | 1 600.0 | 1 502.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 195.0 | 177.0 | 327.0 | 137.0 | 43.0 | 13.0 | 8.0 | 6.0 | (14 114.0) | 5.0 | 480.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 780.0 | 532.0 | 456.0 | 545.0 | 431.0 | 377.0 | 373.0 | 375.0 | 290.0 | 400.0 | 265.0 | 360.0 | 416.0 | 610.0 | 420.0 | 1 187.0 | 750.0 | 537.0 | 575.0 | 1 019.0 | 303.0 | 821.0 | 483.0 | 623.0 | 226.0 | 721.0 | 542.0 | 1 957.0 | 504.0 | 1 605.0 | 806.0 | 1 192.0 | 422.0 | 237.0 | 269.0 | 1 889.0 | 454.0 | 645.0 | 383.0 | 1 793.0 | 3 022.0 | 1 846.0 |
| Należności krótkoterminowe | 1 771.0 | 1 634.0 | 1 528.0 | 1 676.0 | 1 583.0 | 1 290.0 | 1 271.0 | 1 465.0 | 1 610.0 | 1 482.0 | 1 527.0 | 1 492.0 | 1 797.0 | 1 447.0 | 1 264.0 | 1 450.0 | 1 847.0 | 1 566.0 | 1 517.0 | 1 583.0 | 1 692.0 | 1 195.0 | 1 075.0 | 1 109.0 | 1 253.0 | 1 529.0 | 1 489.0 | 1 612.0 | 1 757.0 | 1 847.0 | 2 160.0 | 2 597.0 | 2 828.0 | 1 558.0 | 1 260.0 | 31.0 | 1 302.0 | 1 309.0 | 1 360.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 650.0 | 1 036.0 | 767.0 | 1 323.0 | 1 371.0 | 1 769.0 | 1 199.0 | 755.0 | 1 871.0 | 1 927.0 | 2 795.0 | 1 897.0 | 402.0 | 593.0 | 321.0 | 336.0 | 1 006.0 | 2 538.0 | 2 906.0 | 2 876.0 | 3 659.0 | 3 274.0 | 1 939.0 | 1 294.0 | 1 454.0 | 2 536.0 | 1 729.0 | 2 596.0 | 3 374.0 | 1 271.0 | 384.0 | 874.0 | 1 369.0 | 866.0 | 1 045.0 | 643.0 | 1 832.0 | 1 631.0 | 1 715.0 | 1 034.0 | 1 028.0 | 1 037.0 |
| Zobowiązania krótkoterminowe | 4 459.0 | 4 275.0 | 3 864.0 | 4 786.0 | 4 933.0 | 4 775.0 | 4 187.0 | 4 307.0 | 5 683.0 | 5 237.0 | 6 064.0 | 5 059.0 | 4 191.0 | 4 156.0 | 3 522.0 | 4 767.0 | 5 769.0 | 6 660.0 | 6 842.0 | 6 344.0 | 7 289.0 | 6 325.0 | 4 838.0 | 4 411.0 | 5 219.0 | 6 298.0 | 5 513.0 | 7 796.0 | 7 996.0 | 6 434.0 | 5 878.0 | 7 887.0 | 7 839.0 | 5 947.0 | 5 225.0 | 5 263.0 | 6 319.0 | 5 922.0 | 5 801.0 | 5 452.0 | 6 846.0 | 6 545.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 2.0 | 868.0 | 0.0 | 2 855.0 | 2 647.0 | 0.0 | 0.0 | 744.0 | 2 221.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 26 441.0 | 27 875.0 | 28 605.0 | 28 769.0 | 28 626.0 | 28 874.0 | 29 343.0 | 29 522.0 | 28 035.0 | 29 808.0 | 28 936.0 | 28 888.0 | 28 307.0 | 28 261.0 | 28 207.0 | 27 480.0 | 26 279.0 | 26 326.0 | 25 968.0 | 26 047.0 | 25 876.0 | 26 374.0 | 26 938.0 | 28 037.0 | 28 199.0 | 27 588.0 | 27 323.0 | 28 179.0 | 28 476.0 | 28 907.0 | 28 066.0 | 27 560.0 | 27 698.0 | 29 125.0 | 29 722.0 | 31 702.0 | 33 153.0 | 34 532.0 | 33 758.0 | 33 441.0 | 32 541.0 | 32 373.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 656.0 | 0.0 | 0.0 | 3 685.0 | 3 703.0 | 3 247.0 | 2 855.0 | 2 647.0 | 3 031.0 | 2 982.0 | 3 203.0 | 3 208.0 | 3 209.0 | 3 208.0 | 3 377.0 | 3 554.0 | 3 331.0 | 3 226.0 |
| Zobowiązania długoterminowe | 26 441.0 | 27 875.0 | 28 605.0 | 28 769.0 | 28 626.0 | 28 874.0 | 29 343.0 | 29 522.0 | 28 035.0 | 29 808.0 | 28 936.0 | 28 888.0 | 28 307.0 | 28 261.0 | 28 207.0 | 27 480.0 | 26 279.0 | 26 326.0 | 25 968.0 | 26 047.0 | 25 876.0 | 26 374.0 | 26 938.0 | 28 037.0 | 28 199.0 | 27 588.0 | 27 323.0 | 28 179.0 | 28 476.0 | 28 907.0 | 28 066.0 | 27 560.0 | 27 698.0 | 29 125.0 | 29 722.0 | 31 702.0 | 33 153.0 | 34 532.0 | 33 758.0 | 33 441.0 | 32 541.0 | 32 373.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 196.0 | 1 154.0 | 1 119.0 | 1 082.0 | 0.0 | 0.0 | 0.0 | 907.0 | 0.0 | 0.0 | 0.0 | 777.0 | 0.0 | 0.0 | 0.0 | 710.0 | 0.0 | 0.0 | 0.0 | 650.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 30 900.0 | 32 150.0 | 32 469.0 | 33 555.0 | 33 559.0 | 33 649.0 | 33 530.0 | 33 829.0 | 33 718.0 | 35 045.0 | 35 000.0 | 33 947.0 | 32 498.0 | 32 417.0 | 31 729.0 | 32 247.0 | 32 048.0 | 32 986.0 | 32 810.0 | 32 391.0 | 33 165.0 | 32 699.0 | 31 776.0 | 32 448.0 | 33 418.0 | 33 886.0 | 32 836.0 | 35 975.0 | 36 472.0 | 35 341.0 | 33 944.0 | 35 447.0 | 35 537.0 | 35 072.0 | 34 947.0 | 36 965.0 | 39 472.0 | 40 454.0 | 39 559.0 | 38 893.0 | 39 387.0 | 38 918.0 |
| Kapitał (fundusz) podstawowy | 8 951.0 | 8 951.0 | 8 951.0 | 9 006.0 | 8 997.0 | 9 167.0 | 9 168.0 | 9 265.0 | 9 261.0 | 9 310.0 | 9 308.0 | 9 357.0 | 9 357.0 | 9 357.0 | 9 357.0 | 9 411.0 | 9 518.0 | 9 525.0 | 9 525.0 | 9 525.0 | 9 566.0 | 9 568.0 | 9 569.0 | 9 633.0 | 9 624.0 | 9 624.0 | 9 624.0 | 10 480.0 | 10 482.0 | 13 212.0 | 13 241.0 | 13 255.0 | 13 274.0 | 13 029.0 | 12 808.0 | 12 576.0 | 12 355.0 | 11 847.0 | 11 350.0 | 11 379.0 | 11 402.0 | 11 203.0 |
| Zyski zatrzymane | 3 803.0 | 2 890.0 | 2 382.0 | 2 653.0 | 2 701.0 | 2 956.0 | 2 892.0 | 3 072.0 | 2 275.0 | 2 534.0 | 2 119.0 | 2 260.0 | 4 349.0 | 4 303.0 | 4 292.0 | 4 214.0 | 3 724.0 | 3 862.0 | 3 746.0 | 3 778.0 | 3 950.0 | 3 527.0 | 3 534.0 | 3 114.0 | 2 805.0 | 1 554.0 | 1 035.0 | 1 185.0 | 768.0 | (91.0) | (249.0) | (483.0) | (496.0) | (493.0) | 248.0 | 887.0 | 761.0 | 1 532.0 | 2 236.0 | 3 325.0 | 4 066.0 | 4 062.0 |
| Kapitał własny | 14 051.0 | 13 168.0 | 12 656.0 | 12 924.0 | 12 970.0 | 13 353.0 | 13 367.0 | 13 739.0 | 13 256.0 | 13 564.0 | 13 130.0 | 13 797.0 | 15 959.0 | 15 958.0 | 15 939.0 | 15 960.0 | 15 508.0 | 15 696.0 | 15 592.0 | 15 593.0 | 15 830.0 | 15 183.0 | 15 227.0 | 14 924.0 | 14 676.0 | 13 440.0 | 12 985.0 | 12 035.0 | 11 614.0 | 11 505.0 | 11 389.0 | 11 169.0 | 11 372.0 | 11 086.0 | 11 612.0 | 12 000.0 | 11 286.0 | 11 560.0 | 11 781.0 | 12 941.0 | 13 539.0 | 13 334.0 |
| Udziały mniejszościowe | 1 333.0 | 1 380.0 | 1 370.0 | 1 325.0 | 1 335.0 | 1 294.0 | 1 372.0 | 1 458.0 | 1 774.0 | 1 761.0 | 1 743.0 | 2 216.0 | 2 290.0 | 2 332.0 | 2 323.0 | 2 366.0 | 2 304.0 | 2 345.0 | 2 357.0 | 2 326.0 | 2 346.0 | 2 129.0 | 2 163.0 | 2 213.0 | 2 277.0 | 2 291.0 | 2 353.0 | 401.0 | 395.0 | 400.0 | 389.0 | 366.0 | 354.0 | 358.0 | 356.0 | 334.0 | 361.0 | 361.0 | 356.0 | 371.0 | 373.0 | 378.0 |
| Pasywa | 44 951.0 | 45 318.0 | 45 125.0 | 46 479.0 | 46 529.0 | 47 002.0 | 46 897.0 | 47 568.0 | 46 974.0 | 48 609.0 | 48 130.0 | 47 744.0 | 48 457.0 | 48 375.0 | 47 668.0 | 48 207.0 | 47 556.0 | 48 682.0 | 48 402.0 | 47 984.0 | 48 995.0 | 47 882.0 | 47 003.0 | 47 372.0 | 48 094.0 | 47 326.0 | 45 821.0 | 48 010.0 | 48 086.0 | 46 846.0 | 45 333.0 | 46 616.0 | 46 909.0 | 46 158.0 | 46 559.0 | 48 965.0 | 50 758.0 | 52 014.0 | 51 340.0 | 51 834.0 | 52 926.0 | 52 252.0 |
| Inwestycje | 104.0 | 122.0 | 183.0 | 197.0 | 210.0 | 250.0 | 294.0 | 381.0 | 418.0 | 435.0 | 426.0 | 429.0 | 433.0 | 431.0 | 423.0 | 433.0 | 414.0 | 404.0 | 401.0 | 248.0 | 235.0 | 189.0 | 192.0 | 197.0 | 14 648.0 | 355.0 | 484.0 | 15 569.0 | 16 112.0 | 15 489.0 | 14 212.0 | 13 646.0 | 202.0 | 14 829.0 | 15 468.0 | 15 300.0 | 1 558.0 | 1 397.0 | 1 577.0 | 494.0 | 640.0 | 386.0 |
| Dług | 8 232.0 | 9 453.0 | 9 679.0 | 10 222.0 | 10 240.0 | 10 644.0 | 10 091.0 | 9 756.0 | 9 995.0 | 10 750.0 | 10 721.0 | 9 766.0 | 9 046.0 | 9 185.0 | 8 886.0 | 8 842.0 | 8 893.0 | 9 770.0 | 9 685.0 | 9 562.0 | 9 219.0 | 9 544.0 | 8 033.0 | 7 296.0 | 7 212.0 | 7 897.0 | 6 678.0 | 7 510.0 | 8 196.0 | 5 819.0 | 4 891.0 | 5 354.0 | 5 768.0 | 6 629.0 | 7 201.0 | 8 155.0 | 9 261.0 | 9 983.0 | 9 124.0 | 8 412.0 | 8 412.0 | 8 358.0 |
| Środki pieniężne i inne aktywa pieniężne | 780.0 | 532.0 | 456.0 | 545.0 | 431.0 | 377.0 | 373.0 | 375.0 | 290.0 | 400.0 | 265.0 | 360.0 | 416.0 | 610.0 | 420.0 | 1 187.0 | 750.0 | 537.0 | 575.0 | 1 019.0 | 303.0 | 821.0 | 483.0 | 623.0 | 226.0 | 721.0 | 542.0 | 1 957.0 | 504.0 | 1 605.0 | 806.0 | 1 192.0 | 422.0 | 237.0 | 269.0 | 1 889.0 | 454.0 | 645.0 | 383.0 | 1 793.0 | 3 022.0 | 1 846.0 |
| Dług netto | 7 452.0 | 8 921.0 | 9 223.0 | 9 677.0 | 9 809.0 | 10 267.0 | 9 718.0 | 9 381.0 | 9 705.0 | 10 350.0 | 10 456.0 | 9 406.0 | 8 630.0 | 8 575.0 | 8 466.0 | 7 655.0 | 8 143.0 | 9 233.0 | 9 110.0 | 8 543.0 | 8 916.0 | 8 723.0 | 7 550.0 | 6 673.0 | 6 986.0 | 7 176.0 | 6 136.0 | 5 553.0 | 7 692.0 | 4 214.0 | 4 085.0 | 4 162.0 | 5 346.0 | 6 392.0 | 6 932.0 | 6 266.0 | 8 807.0 | 9 338.0 | 8 741.0 | 6 619.0 | 5 390.0 | 6 512.0 |
| Ticker | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG | CEG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |