Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 69 267.1 | 71 734.1 | 67 647.9 | 69 838.2 | 69 072.1 | 66 048.6 | 53 618.5 | 57 126.8 | 58 528.8 | 55 262.5 | 53 827.9 | 62 998.6 | 63 142.9 | 60 161.7 | 57 914.3 | 59 777.0 | 63 615.7 | 64 798.4 | 62 904.7 | 58 723.8 | 58 970.9 | 54 461.7 | 59 936.5 | 58 812.9 | 65 145.9 | 64 071.2 | 72 665.3 | 72 379.2 | 83 927.3 | 80 849.6 | 92 473.1 | 99 069.2 | 110 653.1 | 96 543.2 | 95 318.1 | 91 624.4 | 93 667.6 | 85 837.8 | 84 337.0 | 85 990.9 | 85 261.6 | 83 011.6 |
| Aktywa trwałe | 18 679.9 | 18 323.4 | 17 982.8 | 18 178.3 | 18 299.9 | 18 188.7 | 18 099.7 | 18 429.4 | 18 309.4 | 18 179.3 | 18 484.4 | 18 113.6 | 18 079.8 | 17 984.5 | 18 102.0 | 17 707.5 | 17 230.7 | 17 240.3 | 16 854.5 | 16 731.9 | 16 824.7 | 17 136.4 | 18 700.6 | 18 286.9 | 18 673.3 | 17 666.9 | 17 775.0 | 18 461.7 | 20 066.4 | 20 612.8 | 21 227.1 | 22 969.4 | 24 844.8 | 22 297.9 | 22 223.3 | 23 240.9 | 23 587.8 | 21 529.3 | 22 145.0 | 21 955.7 | 19 597.3 | 20 309.0 |
| Rzeczowe aktywa trwałe netto | 17 913.4 | 17 531.5 | 17 224.3 | 17 432.7 | 17 114.9 | 16 997.5 | 16 952.0 | 17 124.8 | 16 681.5 | 16 491.5 | 16 466.8 | 16 185.5 | 16 107.7 | 15 976.4 | 15 343.2 | 14 972.8 | 14 501.0 | 14 763.4 | 14 365.2 | 14 343.2 | 14 408.5 | 14 277.2 | 15 953.1 | 15 422.3 | 15 850.8 | 14 109.5 | 14 769.0 | 15 312.2 | 16 672.3 | 17 273.2 | 17 809.0 | 19 033.6 | 20 548.9 | 19 276.9 | 19 176.0 | 19 835.8 | 20 036.2 | 18 235.2 | 18 786.5 | 18 581.1 | 16 592.8 | 16 999.0 |
| Wartość firmy | 141.5 | 138.0 | 131.8 | 128.8 | 127.7 | 88.4 | 87.1 | 87.0 | 86.3 | 88.0 | 85.9 | 85.2 | 84.3 | 57.3 | 55.1 | 58.0 | 56.8 | 49.0 | 48.1 | 46.5 | 46.2 | 45.6 | 49.4 | 46.7 | 47.8 | 45.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 116.6 | 117.1 | 115.3 | 118.7 | 123.8 | 119.9 | 117.6 | 113.8 | 84.7 | 113.1 | 139.2 | 137.7 | 132.2 | 134.5 | 129.9 | 160.1 | 149.5 | 177.7 | 199.6 | 366.5 | 358.5 | 371.3 | 379.6 | 454.9 | 527.8 | 574.3 | 608.3 | 648.5 | 723.9 | 746.2 | 724.9 | 744.5 | 783.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 258.0 | 255.1 | 247.1 | 247.5 | 251.5 | 208.3 | 204.7 | 200.8 | 171.1 | 201.1 | 225.1 | 222.9 | 216.5 | 191.8 | 185.0 | 218.1 | 206.3 | 226.8 | 247.7 | 412.9 | 404.8 | 416.9 | 429.0 | 501.6 | 575.7 | 619.7 | 608.3 | 648.5 | 723.9 | 746.2 | 724.9 | 744.5 | 783.3 | 0.0 | 0.0 | 122.4 | 128.8 | 139.5 | 0.0 | -0.0 | 0.0 | 0.0 |
| Należności netto | 31 443.9 | 36 450.1 | 32 791.4 | 32 760.4 | 30 320.5 | 31 518.9 | 18 635.1 | 21 454.7 | 24 770.5 | 22 303.1 | 20 261.8 | 23 119.6 | 26 829.5 | 26 775.6 | 21 538.9 | 23 977.7 | 25 476.8 | 25 185.5 | 25 676.6 | 22 887.8 | 21 784.2 | 19 203.6 | 18 611.7 | 18 547.7 | 23 046.2 | 24 674.2 | 28 380.7 | 25 517.2 | 30 197.1 | 26 032.5 | 31 237.8 | 30 760.5 | 39 186.2 | 42 242.1 | 34 527.9 | 32 227.6 | 32 315.5 | 37 735.1 | 26 782.5 | 29 994.0 | 33 326.9 | 38 957.9 |
| Inwestycje długoterminowe | 441.9 | 444.6 | 427.7 | 417.6 | 866.2 | 824.0 | 804.5 | 777.3 | 1 123.8 | 1 042.6 | 1 073.5 | 1 000.5 | 1 014.1 | 1 084.0 | 1 950.0 | 1 923.2 | 1 797.0 | 1 657.8 | 1 693.0 | 1 675.5 | 1 719.4 | 1 727.1 | 1 861.6 | 1 818.8 | 1 677.9 | 1 607.8 | 1 702.3 | 1 744.1 | 1 885.4 | 1 822.7 | 1 857.4 | 2 048.7 | 2 265.9 | 1 998.3 | 1 991.1 | 2 262.0 | 2 290.1 | 2 126.1 | 2 310.3 | 2 413.9 | 2 151.4 | 2 277.1 |
| Aktywa obrotowe | 50 587.2 | 53 410.7 | 49 665.1 | 51 659.9 | 50 772.2 | 47 859.9 | 35 518.8 | 38 697.4 | 40 219.4 | 37 083.1 | 35 343.5 | 44 885.0 | 45 063.1 | 42 177.2 | 39 812.3 | 42 069.6 | 46 385.0 | 47 558.1 | 46 050.2 | 41 992.0 | 42 146.2 | 37 325.4 | 41 235.9 | 40 526.0 | 46 472.7 | 46 404.3 | 54 890.3 | 53 917.5 | 63 860.9 | 60 236.8 | 71 246.0 | 76 099.8 | 85 808.3 | 74 245.3 | 73 094.8 | 68 383.5 | 70 079.8 | 64 308.4 | 62 192.0 | 64 035.2 | 65 664.3 | 62 702.6 |
| Środki pieniężne i Inwestycje | 2 465.0 | 1 846.6 | 2 163.2 | 3 143.8 | 3 719.9 | 3 952.6 | 4 301.6 | 4 796.9 | 4 171.0 | 3 843.7 | 3 105.0 | 8 116.0 | 3 637.3 | 3 854.4 | 4 640.1 | 3 800.9 | 3 944.6 | 4 911.1 | 4 828.9 | 4 569.0 | 6 150.1 | 4 459.4 | 6 578.3 | 5 625.0 | 6 442.2 | 5 169.7 | 6 795.0 | 5 130.0 | 6 137.5 | 6 332.1 | 7 012.4 | 7 906.9 | 7 433.8 | 7 004.3 | 8 971.7 | 8 656.6 | 7 497.9 | 10 201.3 | 10 908.4 | 8 279.6 | 7 922.0 | 5 865.7 |
| Zapasy | 16 043.1 | 14 506.7 | 14 097.3 | 15 117.9 | 16 109.5 | 11 805.1 | 11 766.4 | 11 431.1 | 10 554.2 | 10 436.7 | 11 409.0 | 13 093.1 | 14 076.8 | 11 143.2 | 13 239.5 | 13 844.0 | 16 516.0 | 17 053.1 | 14 999.4 | 13 865.8 | 13 571.2 | 13 215.8 | 15 047.5 | 15 600.3 | 16 059.6 | 15 435.6 | 18 020.8 | 21 371.8 | 26 105.9 | 26 684.8 | 27 021.1 | 30 192.2 | 30 150.4 | 22 117.5 | 20 366.6 | 19 711.4 | 22 139.1 | 15 290.3 | 16 437.5 | 17 687.1 | 16 185.4 | 15 589.9 |
| Inwestycje krótkoterminowe | 37.6 | 37.8 | 31.6 | 28.5 | 36.6 | 28.7 | 24.6 | 36.9 | 33.3 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 79.8 | 988.8 | 709.0 | 852.7 | 236.6 | 428.7 | 353.2 | 291.5 | 396.8 | 216.2 | 566.8 | 165.6 | 98.4 | 100.6 | 93.6 | 31.0 | 0.0 | 117.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 116.0 | 66.8 | 180.5 | 19.3 | 34.9 |
| Środki pieniężne i inne aktywa pieniężne | 2 427.4 | 1 808.7 | 2 131.6 | 3 115.3 | 3 683.3 | 3 923.9 | 4 277.0 | 4 759.9 | 4 137.7 | 3 839.0 | 3 105.0 | 8 116.0 | 3 637.3 | 3 854.4 | 4 560.3 | 2 812.1 | 3 235.6 | 4 058.4 | 4 592.3 | 4 140.4 | 5 796.9 | 4 167.9 | 6 181.5 | 5 408.7 | 5 875.4 | 5 004.1 | 6 696.5 | 5 029.4 | 6 137.5 | 6 332.1 | 7 012.4 | 7 906.9 | 7 433.8 | 7 004.3 | 8 971.7 | 8 656.6 | 7 497.9 | 10 085.3 | 10 908.4 | 8 279.6 | 7 902.6 | 5 830.8 |
| Należności krótkoterminowe | 27 611.8 | 32 776.8 | 29 433.9 | 29 335.5 | 30 934.5 | 22 940.6 | 17 408.0 | 19 693.7 | 21 874.4 | 19 722.2 | 18 709.8 | 19 543.5 | 21 722.8 | 20 321.8 | 20 059.3 | 21 354.2 | 23 894.4 | 23 208.5 | 21 102.5 | 19 922.4 | 20 996.5 | 17 021.2 | 18 144.8 | 19 062.3 | 22 643.4 | 22 605.9 | 25 427.2 | 24 685.8 | 27 228.5 | 26 233.9 | 26 413.9 | 31 031.6 | 34 064.5 | 26 329.4 | 25 106.3 | 25 192.9 | 25 837.0 | 21 496.9 | 21 399.2 | 26 977.6 | 27 053.5 | 27 371.4 |
| Dług krótkoterminowy | 20 521.0 | 13 023.8 | 11 537.3 | 13 085.0 | 10 183.0 | 14 859.9 | 7 949.3 | 9 952.4 | 9 758.5 | 10 214.6 | 9 755.6 | 19 481.7 | 18 063.9 | 15 326.2 | 12 509.8 | 12 945.5 | 13 772.6 | 14 796.5 | 15 237.9 | 12 528.0 | 10 510.6 | 12 064.9 | 14 439.4 | 15 181.8 | 16 593.1 | 16 936.3 | 21 377.9 | 21 165.2 | 28 679.6 | 21 339.8 | 22 522.6 | 22 952.5 | 27 964.8 | 24 360.5 | 24 726.0 | 19 676.6 | 19 877.8 | 12 726.6 | 12 509.9 | 11 723.1 | 11 190.9 | 5 997.7 |
| Zobowiązania krótkoterminowe | 51 529.8 | 49 057.5 | 44 676.3 | 46 102.7 | 44 748.1 | 41 372.9 | 28 637.1 | 33 692.9 | 35 164.7 | 33 012.1 | 31 197.2 | 41 577.9 | 41 699.9 | 37 574.3 | 34 200.3 | 36 255.1 | 40 115.0 | 40 551.7 | 38 863.5 | 35 161.3 | 35 058.2 | 32 103.0 | 36 058.2 | 37 624.1 | 43 188.6 | 43 927.9 | 51 846.9 | 51 704.5 | 61 888.0 | 54 154.1 | 57 534.0 | 63 022.4 | 73 014.1 | 61 871.8 | 60 488.0 | 55 780.7 | 56 804.8 | 44 393.9 | 43 934.4 | 48 553.8 | 47 505.3 | 43 371.4 |
| Rozliczenia międzyokresowe | 1 245.6 | 983.2 | 1 677.0 | 1 658.3 | 1 588.6 | 874.2 | 1 287.9 | 1 394.0 | 1 323.8 | 456.6 | 721.8 | 546.5 | 227.9 | 264.1 | 217.3 | 262.0 | 205.2 | 186.1 | 242.9 | 216.9 | 276.0 | 191.3 | 250.8 | 181.7 | 179.3 | 146.9 | 822.1 | 340.2 | 354.3 | 452.1 | 0.0 | 0.0 | 0.0 | 614.9 | 0.0 | 9 377.9 | 9 569.0 | 412.4 | 39.3 | 140.3 | 0.0 | 646.0 |
| Zobowiązania długoterminowe | 1 847.4 | 6 136.8 | 6 056.3 | 6 280.1 | 6 728.8 | 6 703.1 | 6 564.3 | 5 289.9 | 5 216.4 | 4 080.3 | 3 934.3 | 2 664.9 | 2 638.8 | 3 787.7 | 5 197.5 | 5 681.6 | 6 210.5 | 6 566.5 | 6 526.2 | 6 597.1 | 7 507.5 | 6 229.6 | 7 081.2 | 5 507.9 | 5 636.3 | 4 076.4 | 4 377.6 | 3 289.0 | 3 529.8 | 8 699.4 | 16 057.6 | 17 089.7 | 17 662.0 | 16 006.5 | 15 860.7 | 15 838.8 | 16 387.4 | 15 217.5 | 12 088.9 | 9 372.1 | 12 960.8 | 13 566.3 |
| Rezerwy z tytułu odroczonego podatku | 81.1 | 73.9 | 63.2 | 63.6 | 42.5 | 62.8 | 71.3 | 67.7 | 56.5 | 49.4 | 44.6 | 41.4 | 52.0 | 49.1 | 44.6 | 47.6 | 42.4 | 37.6 | 33.3 | 10.7 | 11.2 | 10.6 | 11.8 | 10.0 | 2.9 | 17.5 | 18.2 | 19.0 | 8.1 | 13.2 | 34.5 | 12.7 | 21.6 | 12.1 | 9.3 | 9.6 | 9.9 | 18.7 | 19.8 | 52.2 | 89.6 | 75.5 |
| Zobowiązania długoterminowe | 1 847.4 | 6 136.8 | 6 056.3 | 6 280.1 | 6 728.8 | 6 703.1 | 6 564.3 | 5 289.9 | 5 216.4 | 4 080.3 | 3 934.3 | 2 664.9 | 2 638.8 | 3 787.7 | 5 197.5 | 5 681.6 | 6 210.5 | 6 566.5 | 6 526.2 | 6 597.1 | 7 507.5 | 6 229.6 | 7 081.2 | 5 507.9 | 5 636.3 | 4 076.4 | 4 377.6 | 3 289.0 | 3 529.8 | 8 699.4 | 16 057.6 | 17 089.7 | 17 662.0 | 16 006.5 | 15 860.7 | 15 838.8 | 16 387.4 | 15 217.5 | 12 088.9 | 9 372.1 | 12 960.8 | 13 566.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 614.8 | 524.2 | 494.3 | 580.3 | 541.1 | 663.5 | 629.0 | 609.8 | 630.0 | 755.8 | 724.6 | 608.2 | 581.1 | 554.3 | 666.6 | 578.9 | 288.1 | 356.4 | 526.4 | 507.1 |
| Zobowiązania ogółem | 53 377.1 | 55 194.3 | 50 732.7 | 52 382.7 | 51 476.9 | 48 076.0 | 35 201.3 | 38 982.8 | 40 381.1 | 37 092.4 | 35 131.4 | 44 242.8 | 44 338.7 | 41 362.1 | 39 397.8 | 41 936.7 | 46 325.5 | 47 118.3 | 45 389.7 | 41 758.4 | 42 565.6 | 38 332.6 | 43 139.4 | 43 131.9 | 48 824.9 | 48 004.3 | 56 224.6 | 54 993.5 | 65 417.8 | 62 853.6 | 73 591.6 | 80 112.1 | 90 676.0 | 77 878.3 | 76 348.7 | 71 619.4 | 73 192.2 | 59 611.5 | 56 023.3 | 57 925.9 | 60 466.1 | 56 937.7 |
| Kapitał (fundusz) podstawowy | 4 250.9 | 4 273.4 | 4 288.0 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 552.1 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.6 | 4 554.8 | 4 956.6 | 4 959.5 | 4 959.7 | 4 961.1 | 5 384.5 | 5 385.2 | 5 386.3 | 5 400.0 | 5 850.0 | 5 850.0 | 10 450.0 | 10 450.0 | 10 450.0 | 10 450.0 | 10 450.0 |
| Zyski zatrzymane | 7 769.6 | 8 375.4 | 8 693.7 | 8 774.5 | 8 935.1 | 9 388.7 | 9 652.6 | 9 614.7 | 9 685.1 | 10 033.8 | 10 449.5 | 10 564.0 | 10 505.9 | 10 524.2 | 10 274.7 | 10 211.6 | 10 197.9 | 10 438.9 | 10 520.7 | 10 637.9 | 10 590.8 | 10 399.6 | 10 527.2 | 10 320.9 | 10 351.8 | 10 378.8 | 10 503.6 | 10 037.8 | 10 442.3 | 10 203.6 | 10 472.6 | 10 082.6 | 10 302.4 | 10 479.3 | 10 752.6 | 10 624.0 | 10 758.1 | 10 517.1 | 11 078.2 | 11 039.8 | 10 987.9 | 11 604.5 |
| Kapitał własny | 15 890.0 | 16 539.8 | 16 915.3 | 17 455.5 | 17 595.2 | 17 972.6 | 18 417.2 | 18 144.0 | 18 147.7 | 18 170.1 | 18 696.4 | 18 755.8 | 18 804.3 | 18 799.6 | 18 516.5 | 17 840.3 | 17 290.2 | 17 680.1 | 17 515.0 | 16 965.4 | 16 405.2 | 16 129.1 | 16 797.1 | 15 681.0 | 16 321.1 | 16 066.9 | 16 440.7 | 17 385.6 | 18 509.5 | 17 996.0 | 18 881.5 | 18 957.1 | 19 977.0 | 18 664.9 | 18 969.4 | 20 005.0 | 20 475.4 | 26 226.3 | 28 313.7 | 28 065.0 | 24 795.6 | 26 073.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 205.9 | 295.8 | 284.8 | 254.8 | 239.0 | 211.9 | 201.2 | 193.3 | 179.0 | 127.6 | 111.5 | 112.7 | 100.8 | 89.0 | 70.0 | 62.3 | 167.8 | 159.3 | 207.7 | 208.8 | 75.4 | 108.6 | 142.9 | 165.6 | 199.8 | 189.1 | 201.3 | 149.5 | 155.0 | 228.0 | 228.3 | 211.7 | 210.4 | 203.4 | 170.7 | 172.0 |
| Pasywa | 69 267.1 | 71 734.1 | 67 647.9 | 69 838.2 | 69 072.1 | 66 048.6 | 53 618.5 | 57 126.8 | 58 528.8 | 55 262.5 | 53 827.9 | 62 998.6 | 63 142.9 | 60 161.7 | 57 914.3 | 59 777.0 | 63 615.7 | 64 798.4 | 62 904.7 | 58 723.8 | 58 970.9 | 54 461.7 | 59 936.5 | 58 812.9 | 65 145.9 | 64 071.2 | 72 665.3 | 72 379.2 | 83 927.3 | 80 849.6 | 92 473.1 | 99 069.2 | 110 653.1 | 96 543.2 | 95 318.1 | 91 624.4 | 93 667.6 | 85 837.8 | 84 337.0 | 85 990.9 | 85 261.6 | 83 011.6 |
| Inwestycje | 479.5 | 482.4 | 459.3 | 446.1 | 902.7 | 852.8 | 829.1 | 814.2 | 1 157.1 | 1 047.3 | 1 073.5 | 1 000.5 | 1 014.1 | 1 084.0 | 2 029.9 | 2 912.0 | 2 506.0 | 2 510.5 | 1 929.6 | 2 104.2 | 2 072.6 | 2 018.6 | 2 258.4 | 2 035.0 | 2 244.7 | 1 773.4 | 1 800.7 | 1 844.7 | 1 885.4 | 1 822.7 | 1 857.4 | 2 166.1 | 2 265.9 | 1 998.3 | 1 991.1 | 2 262.0 | 2 290.1 | 2 242.1 | 2 310.3 | 2 413.9 | 2 170.7 | 2 312.0 |
| Dług | 22 139.6 | 18 957.2 | 17 397.3 | 19 164.9 | 16 729.5 | 21 355.8 | 14 292.4 | 15 018.4 | 14 755.3 | 14 084.3 | 13 476.2 | 21 928.4 | 20 466.4 | 18 855.8 | 17 444.5 | 18 351.5 | 19 702.8 | 21 059.6 | 21 377.3 | 18 462.0 | 17 271.8 | 17 426.3 | 20 512.4 | 19 564.2 | 21 020.8 | 19 944.9 | 24 483.0 | 23 055.7 | 30 634.3 | 28 430.5 | 36 930.2 | 38 307.6 | 44 384.5 | 39 290.7 | 39 467.1 | 34 990.3 | 35 709.2 | 27 502.7 | 24 122.7 | 20 577.2 | 23 631.9 | 18 349.7 |
| Środki pieniężne i inne aktywa pieniężne | 2 427.4 | 1 808.7 | 2 131.6 | 3 115.3 | 3 683.3 | 3 923.9 | 4 277.0 | 4 759.9 | 4 137.7 | 3 839.0 | 3 105.0 | 8 116.0 | 3 637.3 | 3 854.4 | 4 560.3 | 2 812.1 | 3 235.6 | 4 058.4 | 4 592.3 | 4 140.4 | 5 796.9 | 4 167.9 | 6 181.5 | 5 408.7 | 5 875.4 | 5 004.1 | 6 696.5 | 5 029.4 | 6 137.5 | 6 332.1 | 7 012.4 | 7 906.9 | 7 433.8 | 7 004.3 | 8 971.7 | 8 656.6 | 7 497.9 | 10 085.3 | 10 908.4 | 8 279.6 | 7 902.6 | 5 830.8 |
| Dług netto | 19 712.2 | 17 148.4 | 15 265.6 | 16 049.6 | 13 046.2 | 17 431.9 | 10 015.3 | 10 258.4 | 10 617.6 | 10 245.3 | 10 371.2 | 13 812.4 | 16 829.1 | 15 001.4 | 12 884.2 | 15 539.4 | 16 467.2 | 17 001.2 | 16 785.0 | 14 321.6 | 11 474.9 | 13 258.4 | 14 331.0 | 14 155.4 | 15 145.3 | 14 940.8 | 17 786.4 | 18 026.3 | 24 496.8 | 22 098.4 | 29 917.7 | 30 400.7 | 36 950.7 | 32 286.4 | 30 495.3 | 26 333.7 | 28 211.4 | 17 417.4 | 13 214.3 | 12 297.6 | 15 729.2 | 12 518.8 |
| Ticker | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK | CCET.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |