Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 684.9 | 7 625.7 | 7 460.3 | 9 555.5 | 11 017.9 | 9 835.1 | 9 922.6 | 10 776.8 | 10 779.6 | 9 927.1 | 10 606.2 | 11 652.0 | 11 483.8 | 11 907.4 | 12 535.5 | 12 977.1 | 13 456.8 | 14 693.0 | 14 719.1 | 15 040.9 | 16 197.2 | 15 680.3 | 15 700.4 | 16 347.1 | 18 039.1 | 17 248.7 | 18 458.4 | 19 730.4 | 22 073.5 | 21 143.2 | 20 438.7 | 20 215.3 | 20 513.4 | 21 030.1 | 21 732.1 | 21 687.4 | 22 548.0 | 22 964.0 | 23 462.0 | 24 845.0 | 24 383.0 | 26 366.0 |
| Aktywa trwałe | 4 627.8 | 4 525.0 | 4 665.4 | 6 143.4 | 6 165.9 | 6 213.2 | 6 199.4 | 6 218.1 | 6 066.5 | 6 150.5 | 6 272.6 | 6 333.6 | 6 523.7 | 6 902.4 | 7 119.3 | 7 340.4 | 7 581.8 | 8 655.6 | 8 739.0 | 7 982.1 | 8 880.9 | 8 416.7 | 8 870.8 | 8 575.7 | 9 584.6 | 9 342.4 | 10 063.1 | 9 654.9 | 12 527.9 | 12 514.4 | 12 396.2 | 11 625.4 | 12 663.8 | 12 726.0 | 13 043.9 | 12 360.8 | 12 882.0 | 13 520.0 | 13 809.0 | 14 229.0 | 14 413.0 | 15 535.0 |
| Rzeczowe aktywa trwałe netto | 497.9 | 479.8 | 484.0 | 503.7 | 529.8 | 528.4 | 533.6 | 550.8 | 560.8 | 551.6 | 556.5 | 574.3 | 617.7 | 633.7 | 705.5 | 702.4 | 721.7 | 1 669.1 | 1 695.7 | 1 762.3 | 1 834.2 | 1 798.7 | 1 888.3 | 1 876.3 | 1 835.4 | 1 775.0 | 1 743.6 | 1 696.0 | 1 862.5 | 1 823.1 | 1 818.8 | 1 761.3 | 1 869.1 | 1 814.0 | 1 832.6 | 1 850.5 | 1 937.0 | 1 903.0 | 1 927.0 | 2 058.0 | 2 112.0 | 2 831.0 |
| Wartość firmy | 2 333.8 | 2 267.0 | 2 313.8 | 2 997.0 | 3 086.0 | 3 133.9 | 3 061.0 | 3 045.1 | 2 981.4 | 3 019.6 | 3 096.0 | 3 135.2 | 3 254.7 | 3 278.6 | 3 407.2 | 3 643.1 | 3 652.3 | 3 663.9 | 3 663.8 | 3 627.3 | 3 753.5 | 3 673.8 | 3 695.7 | 3 744.3 | 3 821.6 | 3 804.7 | 3 892.1 | 3 874.7 | 4 995.2 | 4 977.1 | 4 794.8 | 4 660.6 | 4 868.4 | 4 933.8 | 5 043.7 | 4 961.5 | 5 129.0 | 5 554.0 | 5 667.0 | 5 778.0 | 5 621.0 | 6 260.0 |
| Wartości niematerialne i prawne | 802.4 | 789.0 | 806.1 | 1 527.1 | 1 450.5 | 1 416.3 | 1 396.2 | 1 414.8 | 1 411.0 | 1 403.3 | 1 398.8 | 1 400.7 | 1 399.1 | 1 398.5 | 1 448.3 | 1 403.4 | 1 441.3 | 1 338.6 | 1 331.3 | 1 325.6 | 1 379.5 | 1 339.8 | 1 330.6 | 1 333.9 | 1 367.9 | 1 370.5 | 1 345.1 | 1 345.6 | 2 409.4 | 2 338.5 | 2 256.6 | 2 146.5 | 2 192.7 | 2 152.9 | 2 129.9 | 2 064.3 | 2 081.0 | 2 298.0 | 2 385.0 | 2 372.0 | 2 298.0 | 2 497.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 136.2 | 3 056.0 | 3 119.9 | 4 524.2 | 4 536.5 | 4 550.2 | 4 457.3 | 4 459.9 | 4 392.4 | 4 422.8 | 4 494.7 | 4 535.9 | 4 653.9 | 4 677.1 | 4 855.5 | 5 046.6 | 5 093.6 | 5 002.5 | 4 995.1 | 4 952.9 | 5 133.0 | 5 013.5 | 5 026.3 | 5 078.2 | 5 189.5 | 5 175.2 | 5 237.3 | 5 220.4 | 7 404.6 | 7 315.6 | 7 051.5 | 6 807.1 | 7 061.1 | 7 086.8 | 7 173.6 | 7 025.8 | 7 210.0 | 7 852.0 | 8 052.0 | 8 150.0 | 7 919.0 | 8 757.0 |
| Należności netto | 1 736.2 | 1 537.1 | 1 604.6 | 2 275.0 | 2 471.7 | 2 344.8 | 2 373.2 | 2 399.2 | 2 605.6 | 3 239.7 | 2 653.3 | 2 843.1 | 3 207.3 | 4 544.8 | 4 969.9 | 5 223.4 | 5 389.8 | 5 703.5 | 5 743.9 | 5 432.9 | 5 881.7 | 5 953.7 | 5 291.9 | 5 554.7 | 6 218.1 | 5 304.2 | 5 981.2 | 6 369.1 | 6 837.0 | 6 663.8 | 6 522.3 | 6 520.2 | 6 256.0 | 6 786.2 | 7 124.7 | 7 305.9 | 7 647.0 | 7 644.0 | 7 921.0 | 8 796.0 | 7 169.0 | 6 925.0 |
| Inwestycje długoterminowe | 218.3 | 209.8 | 222.5 | 231.9 | 217.9 | 220.5 | 226.7 | 249.9 | 232.2 | 242.5 | 246.7 | 233.6 | 238.0 | 229.0 | 233.9 | 195.3 | 216.2 | 228.4 | 307.3 | 328.6 | 426.7 | 422.9 | 386.1 | 392.6 | 854.9 | 1 085.1 | 1 150.1 | 1 248.1 | 1 196.1 | 1 124.3 | 1 201.7 | 1 461.3 | 1 317.7 | 1 295.1 | 1 306.8 | 1 316.4 | 1 553.0 | 1 298.0 | 1 309.0 | 1 334.0 | 1 295.0 | 982.0 |
| Aktywa obrotowe | 3 057.1 | 3 100.7 | 2 794.9 | 3 412.0 | 4 852.0 | 3 621.9 | 3 723.1 | 4 558.7 | 4 713.1 | 3 776.6 | 4 333.6 | 5 318.4 | 4 960.1 | 5 005.0 | 5 416.2 | 5 636.7 | 5 875.0 | 6 037.4 | 5 980.2 | 7 058.8 | 7 316.3 | 7 263.6 | 6 829.6 | 7 771.4 | 8 454.5 | 7 906.3 | 8 395.3 | 10 075.4 | 9 545.6 | 8 628.7 | 8 042.5 | 8 590.0 | 7 849.6 | 8 304.1 | 8 688.2 | 9 326.6 | 9 666.0 | 9 444.0 | 9 653.0 | 10 616.0 | 9 970.0 | 10 831.0 |
| Środki pieniężne i Inwestycje | 740.9 | 379.0 | 336.4 | 440.4 | 540.4 | 489.2 | 431.8 | 446.3 | 762.6 | 533.3 | 535.7 | 955.6 | 751.8 | 642.9 | 531.5 | 550.5 | 777.2 | 605.0 | 535.6 | 577.5 | 971.8 | 628.5 | 1 214.2 | 1 481.9 | 1 896.2 | 1 910.3 | 2 142.8 | 2 767.8 | 2 431.0 | 1 657.3 | 1 192.8 | 1 125.0 | 1 318.3 | 1 231.3 | 1 261.2 | 1 252.1 | 1 371.0 | 1 127.0 | 1 033.0 | 1 025.0 | 1 114.0 | 1 382.0 |
| Zapasy | 45.6 | 47.5 | 37.0 | 43.6 | (148.2) | (149.4) | (160.3) | (142.3) | (110.8) | (142.1) | (124.7) | (117.1) | (154.4) | (185.0) | (193.4) | (191.2) | (158.9) | (274.7) | (160.2) | 784.2 | (154.4) | 391.8 | (168.5) | 449.6 | (150.3) | 373.0 | (207.4) | 463.0 | (262.8) | (408.1) | (530.8) | 410.4 | (470.4) | (522.6) | (538.8) | 425.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 63.5 | 65.0 | 69.7 | 63.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 196.1 | 0.0 | 1 201.7 | 0.0 | 1 317.7 | 1 295.1 | 0.0 | 0.0 | 0.0 | 0.0 | 142.8 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 740.9 | 379.0 | 336.4 | 440.4 | 540.4 | 489.2 | 431.8 | 446.3 | 762.6 | 533.3 | 535.7 | 955.6 | 751.8 | 642.9 | 531.5 | 550.5 | 777.2 | 605.0 | 535.6 | 577.5 | 971.8 | 628.5 | 1 214.2 | 1 481.9 | 1 896.2 | 1 910.3 | 2 142.8 | 2 767.8 | 2 431.0 | 1 657.3 | 1 192.8 | 1 125.0 | 1 318.3 | 1 231.3 | 1 261.2 | 1 252.1 | 1 371.0 | 1 127.0 | 1 033.0 | 1 025.0 | 1 114.0 | 1 382.0 |
| Należności krótkoterminowe | 827.5 | 702.1 | 764.5 | 1 320.3 | 1 484.1 | 1 351.1 | 1 381.8 | 1 365.5 | 1 417.1 | 1 298.5 | 1 402.9 | 1 485.1 | 1 550.5 | 1 463.2 | 1 592.5 | 1 627.8 | 1 878.1 | 1 803.8 | 2 046.3 | 2 049.2 | 2 394.5 | 2 327.9 | 2 217.1 | 2 408.2 | 2 678.6 | 2 452.6 | 2 449.1 | 2 469.6 | 2 884.3 | 2 793.0 | 2 735.2 | 2 609.3 | 2 961.7 | 2 945.8 | 2 886.2 | 2 868.7 | 3 297.9 | 3 150.0 | 3 300.4 | 3 851.0 | 4 102.0 | 3 939.0 |
| Dług krótkoterminowy | 506.0 | 1 175.9 | 743.6 | 978.9 | 1 750.8 | 994.4 | 995.3 | 1 747.1 | 1 254.7 | 791.5 | 1 055.0 | 1 416.3 | 910.8 | 1 611.1 | 2 071.1 | 1 724.7 | 1 333.0 | 2 111.0 | 1 782.9 | 1 600.0 | 1 187.2 | 1 485.8 | 1 440.1 | 1 425.8 | 1 638.6 | 925.0 | 1 362.0 | 1 653.4 | 1 580.6 | 1 670.8 | 1 621.8 | 1 724.3 | 1 360.0 | 2 708.6 | 2 301.1 | 1 943.6 | 969.0 | 1 969.0 | 2 216.0 | 2 376.0 | 422.0 | 3 442.0 |
| Zobowiązania krótkoterminowe | 2 807.5 | 2 934.4 | 2 578.4 | 3 552.1 | 4 959.7 | 3 656.3 | 3 700.1 | 4 521.8 | 4 525.4 | 3 473.2 | 3 797.5 | 4 551.4 | 4 606.6 | 4 406.6 | 5 379.7 | 5 481.8 | 5 800.2 | 5 486.1 | 5 711.3 | 6 028.0 | 6 260.8 | 6 065.4 | 5 652.4 | 6 152.3 | 6 928.6 | 5 772.8 | 6 174.4 | 7 435.6 | 8 153.8 | 7 538.3 | 7 361.2 | 7 755.7 | 7 541.7 | 8 467.9 | 7 904.0 | 7 866.6 | 8 243.0 | 8 233.0 | 8 629.0 | 9 430.0 | 9 287.0 | 10 868.0 |
| Rozliczenia międzyokresowe | (827.5) | (702.1) | (764.5) | (1 320.3) | (1 484.1) | (1 351.1) | (1 381.8) | (1 365.5) | (1 446.4) | (1 320.6) | (1 427.4) | (1 505.9) | (1 674.3) | 88.1 | 76.2 | 86.8 | 82.2 | 115.1 | 109.5 | 110.9 | 108.7 | 107.0 | 128.4 | 132.5 | 162.0 | 174.4 | 197.4 | 195.1 | 280.7 | 295.6 | 282.0 | 314.3 | 276.3 | 262.2 | 263.7 | 263.1 | 298.0 | 304.0 | 311.0 | 329.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 576.0 | 2 386.2 | 2 378.4 | 3 413.8 | 3 299.2 | 3 312.1 | 3 318.7 | 3 273.4 | 3 196.9 | 3 195.7 | 3 225.7 | 3 248.8 | 2 797.7 | 3 082.2 | 2 638.9 | 2 722.9 | 2 646.7 | 4 002.7 | 3 617.3 | 3 454.0 | 3 663.3 | 3 445.3 | 3 763.0 | 3 600.5 | 3 990.4 | 3 820.1 | 4 563.3 | 3 894.1 | 4 560.6 | 4 322.0 | 4 182.5 | 3 820.0 | 4 366.0 | 3 919.7 | 4 934.4 | 5 359.9 | 5 238.0 | 5 632.0 | 5 644.0 | 5 859.0 | 5 904.0 | 6 865.0 |
| Rezerwy z tytułu odroczonego podatku | 149.2 | 152.7 | 167.3 | 204.0 | 100.4 | 85.5 | 85.0 | 85.4 | 70.7 | 78.1 | 96.8 | 125.8 | 114.0 | 165.6 | 187.1 | 187.6 | 107.4 | 126.4 | 51.6 | 21.3 | 34.6 | 50.7 | 72.6 | 71.9 | 124.5 | 123.6 | 145.9 | 156.2 | 405.3 | 310.1 | 269.7 | 284.1 | 282.1 | 276.7 | 280.0 | 268.1 | 255.0 | 253.0 | 248.0 | 253.0 | 247.0 | 245.0 |
| Zobowiązania długoterminowe | 2 576.0 | 2 386.2 | 2 378.4 | 3 413.8 | 3 299.2 | 3 312.1 | 3 318.7 | 3 273.4 | 3 196.9 | 3 195.7 | 3 225.7 | 3 248.8 | 2 797.7 | 3 082.2 | 2 638.9 | 2 722.9 | 2 646.7 | 4 002.7 | 3 617.3 | 3 454.0 | 3 663.3 | 3 445.3 | 3 763.0 | 3 600.5 | 3 990.4 | 3 820.1 | 4 563.3 | 3 894.1 | 4 560.6 | 4 322.0 | 4 182.5 | 3 820.0 | 4 366.0 | 3 919.7 | 4 934.4 | 5 359.9 | 5 238.0 | 5 632.0 | 5 644.0 | 5 859.0 | 5 904.0 | 6 865.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 179.7 | 1 196.9 | 1 233.3 | 1 261.4 | 1 265.8 | 1 346.8 | 1 352.4 | 1 364.6 | 1 333.4 | 1 324.6 | 1 293.2 | 1 387.1 | 1 362.6 | 1 351.3 | 1 292.2 | 1 343.0 | 1 319.2 | 1 329.8 | 1 331.3 | 1 439.0 | 1 413.0 | 1 446.0 | 1 434.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 383.5 | 5 320.6 | 4 956.7 | 6 965.9 | 8 258.9 | 6 968.4 | 7 018.8 | 7 795.3 | 7 722.3 | 6 668.9 | 7 023.2 | 7 800.2 | 7 404.3 | 7 488.8 | 8 018.6 | 8 204.7 | 8 446.9 | 9 488.8 | 9 328.6 | 9 482.0 | 9 924.1 | 9 510.7 | 9 415.4 | 9 752.8 | 10 919.1 | 9 592.9 | 10 737.7 | 11 329.7 | 12 714.4 | 11 860.3 | 11 543.7 | 11 575.7 | 11 907.7 | 12 387.7 | 12 838.4 | 13 226.5 | 13 481.0 | 13 865.0 | 14 273.0 | 15 289.0 | 15 191.0 | 17 733.0 |
| Kapitał (fundusz) podstawowy | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.2 | 3.2 | 3.1 | 3.1 | 3.1 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| Zyski zatrzymane | 1 541.1 | 1 634.0 | 1 759.1 | 1 908.2 | 2 088.2 | 2 170.4 | 2 292.1 | 2 392.9 | 2 656.9 | 2 786.5 | 2 983.7 | 3 180.0 | 3 348.4 | 3 591.8 | 3 820.4 | 4 110.9 | 4 504.7 | 4 675.2 | 4 898.9 | 5 155.5 | 5 793.1 | 5 950.3 | 6 032.2 | 6 216.3 | 6 530.1 | 6 796.3 | 7 238.9 | 7 674.6 | 8 366.6 | 8 758.9 | 9 084.4 | 9 155.7 | 8 832.9 | 8 809.8 | 9 011.2 | 8 724.7 | 9 188.0 | 9 263.0 | 9 384.0 | 9 584.0 | 0.0 | 0.0 |
| Kapitał własny | 2 301.4 | 2 305.0 | 2 503.5 | 2 589.5 | 2 759.1 | 2 866.7 | 2 903.8 | 2 981.5 | 3 057.2 | 3 258.2 | 3 583.0 | 3 851.8 | 4 079.5 | 4 418.7 | 4 516.9 | 4 772.4 | 5 009.9 | 5 204.2 | 5 390.5 | 5 559.0 | 6 273.1 | 6 169.5 | 6 285.1 | 6 594.3 | 7 120.1 | 7 655.8 | 7 720.7 | 8 400.7 | 9 359.1 | 9 282.8 | 8 895.0 | 8 639.6 | 8 605.7 | 8 642.4 | 8 893.6 | 8 460.9 | 9 067.0 | 9 099.0 | 9 189.0 | 9 556.0 | 9 192.0 | 8 653.0 |
| Udziały mniejszościowe | 41.6 | 45.7 | 43.9 | 43.8 | 46.4 | 49.1 | 48.7 | 46.5 | 42.8 | 46.3 | 43.3 | 56.4 | 60.1 | 61.0 | 63.3 | 59.4 | 71.1 | 114.8 | 43.9 | 47.2 | 40.4 | 40.2 | 41.1 | 41.2 | 41.8 | 425.4 | 41.2 | 438.1 | 830.9 | 812.9 | 759.0 | 703.8 | 752.5 | 782.6 | 795.6 | 776.9 | 800.0 | 838.0 | 833.0 | 864.0 | 781.0 | 371.0 |
| Pasywa | 7 684.9 | 7 625.7 | 7 460.3 | 9 555.5 | 11 017.9 | 9 835.1 | 9 922.6 | 10 776.8 | 10 779.6 | 9 927.1 | 10 606.2 | 11 652.0 | 11 483.8 | 11 907.4 | 12 535.5 | 12 977.1 | 13 456.8 | 14 693.0 | 14 719.1 | 15 040.9 | 16 197.2 | 15 680.3 | 15 700.4 | 16 347.1 | 18 039.1 | 17 248.7 | 18 458.4 | 19 730.4 | 22 073.5 | 21 143.2 | 20 438.7 | 20 215.3 | 20 513.4 | 21 030.1 | 21 732.1 | 21 687.4 | 22 548.0 | 22 964.0 | 23 462.0 | 24 845.0 | 24 383.0 | 26 366.0 |
| Inwestycje | 341.3 | 330.4 | 350.3 | 351.6 | 217.9 | 220.5 | 226.7 | 249.9 | 232.2 | 242.5 | 246.7 | 233.6 | 238.0 | 229.0 | 233.9 | 195.3 | 216.2 | 228.4 | 307.3 | 328.6 | 426.7 | 422.9 | 386.1 | 392.6 | 854.9 | 1 085.1 | 1 150.1 | 1 248.1 | 2 392.2 | 1 124.3 | 2 403.5 | 1 461.3 | 1 317.7 | 1 295.1 | 1 306.8 | 1 316.4 | 1 553.0 | 1 298.0 | 1 451.8 | 1 334.0 | 1 295.0 | 982.0 |
| Dług | 2 424.1 | 2 948.8 | 2 494.4 | 3 714.8 | 4 430.3 | 3 669.5 | 3 662.8 | 4 362.0 | 3 802.8 | 3 340.7 | 3 605.4 | 3 967.8 | 2 910.4 | 3 369.3 | 3 834.0 | 3 484.7 | 3 099.2 | 4 814.6 | 4 518.9 | 4 357.6 | 3 971.8 | 4 249.1 | 4 287.0 | 4 296.2 | 4 096.3 | 3 828.2 | 4 251.6 | 4 490.3 | 4 197.2 | 4 264.7 | 4 189.1 | 4 237.2 | 3 492.2 | 4 813.7 | 5 376.6 | 5 766.3 | 4 934.0 | 6 380.0 | 6 654.0 | 6 858.0 | 1 729.0 | 8 863.0 |
| Środki pieniężne i inne aktywa pieniężne | 740.9 | 379.0 | 336.4 | 440.4 | 540.4 | 489.2 | 431.8 | 446.3 | 762.6 | 533.3 | 535.7 | 955.6 | 751.8 | 642.9 | 531.5 | 550.5 | 777.2 | 605.0 | 535.6 | 577.5 | 971.8 | 628.5 | 1 214.2 | 1 481.9 | 1 896.2 | 1 910.3 | 2 142.8 | 2 767.8 | 2 431.0 | 1 657.3 | 1 192.8 | 1 125.0 | 1 318.3 | 1 231.3 | 1 261.2 | 1 252.1 | 1 371.0 | 1 127.0 | 1 033.0 | 1 025.0 | 1 114.0 | 1 382.0 |
| Dług netto | 1 683.2 | 2 569.7 | 2 157.9 | 3 274.5 | 3 889.9 | 3 180.3 | 3 231.1 | 3 915.7 | 3 040.2 | 2 807.5 | 3 069.7 | 3 012.2 | 2 158.6 | 2 726.4 | 3 302.5 | 2 934.3 | 2 321.9 | 4 209.7 | 3 983.3 | 3 780.1 | 3 000.1 | 3 620.7 | 3 072.8 | 2 814.3 | 2 200.1 | 1 917.8 | 2 108.8 | 1 722.5 | 1 766.3 | 2 607.4 | 2 996.3 | 3 112.2 | 2 173.9 | 3 582.4 | 4 115.4 | 4 514.2 | 3 563.0 | 5 253.0 | 5 621.0 | 5 833.0 | 615.0 | 7 481.0 |
| Ticker | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE | CBRE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |