Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 120 189.2 | 128 240.1 | 136 265.3 | 143 829.6 | 157 812.8 | 163 148.8 | 176 417.7 | 179 535.7 | 192 906.8 | 195 379.3 | 207 139.0 | 267 543.8 | 272 675.5 | 277 678.2 | 282 885.7 | 294 782.1 | 309 749.5 | 312 179.3 | 327 282.6 | 342 461.2 | 351 683.2 | 361 313.1 | 374 152.1 | 386 742.4 | 381 606.8 | 400 050.4 | 414 720.1 | 427 842.2 | 447 676.1 | 469 149.3 | 493 032.3 | 498 235.8 | 524 816.1 | 523 463.2 | 592 368.4 | 642 066.5 | 686 287.1 | 796 291.2 | 834 866.1 | 977 147.7 | 1 057 167.9 | 1 119 958.0 | 1 214 973.3 |
| Aktywa trwałe | 58 696.3 | 61 358.5 | 65 927.3 | 72 410.1 | 80 106.9 | 81 238.2 | 88 854.5 | 85 734.7 | 76 958.2 | 79 672.8 | 83 495.0 | 103 120.6 | 98 707.2 | 101 855.1 | 126 697.2 | 139 304.4 | 137 438.4 | 121 118.7 | 133 510.6 | 159 635.0 | 152 116.5 | 149 865.4 | 200 710.4 | 200 070.2 | 202 031.7 | 181 453.2 | 193 052.5 | 176 687.0 | 196 659.9 | 214 333.1 | 236 519.9 | 217 051.2 | 204 370.6 | 240 507.0 | 267 341.6 | 249 432.0 | 234 484.5 | 239 912.0 | 0.0 | 348 898.5 | 379 327.3 | 720 153.5 | 807 612.4 |
| Rzeczowe aktywa trwałe netto | 989.1 | 984.2 | 967.8 | 1 001.8 | 1 011.8 | 1 032.9 | 1 003.0 | 1 096.8 | 1 080.6 | 1 170.6 | 1 217.4 | 1 320.9 | 1 402.6 | 1 355.9 | 1 342.9 | 1 414.5 | 1 360.7 | 1 418.1 | 1 407.2 | 1 651.9 | 1 754.5 | 1 948.5 | 2 015.0 | 2 204.5 | 2 227.8 | 2 363.9 | 2 265.5 | 2 311.1 | 2 517.8 | 2 507.6 | 2 508.4 | 2 461.1 | 2 352.2 | 2 457.9 | 2 391.3 | 4 131.5 | 2 478.1 | 2 510.4 | 2 739.1 | 2 775.0 | 2 905.8 | 3 117.1 | 3 997.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 217.1 | 199.0 | 188.1 | 177.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 243.0 | 223.3 | 178.8 | 168.5 | 158.2 | 147.8 | 137.5 | 127.2 | 116.9 | 106.6 | 206.3 | 86.0 | 75.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 651.0 | 596.8 | 564.2 | 531.7 | 499.1 | 466.6 | 434.0 | 401.5 | 368.9 | 336.4 | 303.8 | 271.3 | 238.7 | 206.2 | 173.6 | 141.1 | 0.0 | 0.0 | 0.0 | 0.0 | 44.9 | 42.3 | 39.7 | 37.1 | 34.6 | 32.0 | 29.4 | 26.8 | 51.8 | 21.6 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 868.1 | 795.8 | 752.4 | 709.0 | 499.1 | 466.6 | 434.0 | 401.5 | 368.9 | 336.4 | 303.8 | 271.3 | 238.7 | 206.2 | 173.6 | 141.1 | 0.0 | 0.0 | 243.0 | 223.3 | 223.7 | 210.8 | 197.9 | 185.0 | 172.1 | 159.2 | 146.3 | 133.4 | 258.1 | 107.6 | 94.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 3 573.6 | 3 661.4 | 3 868.2 | 4 295.2 | 4 424.1 | 4 511.5 | 4 630.1 | 4 440.2 | 4 005.7 | 3 869.7 | 3 875.8 | 5 010.4 | 5 706.6 | 5 471.1 | 5 230.2 | 6 064.0 | 7 237.7 | 6 643.3 | 9 457.4 | 8 300.0 | 8 757.6 | 6 860.1 | 8 165.6 | 8 195.2 | 7 254.4 | 0.0 | 0.0 | 6 818.1 | 0.0 | 0.0 | 0.0 | 9 012.8 | 7 864.1 | 9 908.4 | 8 236.8 | 12 432.6 | 12 271.2 | 16 446.9 | 13 018.0 | 19 103.2 | 31 790.3 | 29 542.3 | 37 302.0 |
| Inwestycje długoterminowe | 57 707.2 | 60 374.3 | 64 959.5 | 71 408.3 | 79 095.1 | 80 205.3 | 87 851.4 | 83 769.8 | 75 081.8 | 77 749.8 | 81 568.6 | 101 300.5 | 96 838.0 | 100 065.2 | 124 952.8 | 137 520.9 | 135 741.4 | 119 396.8 | 131 832.2 | 157 744.5 | 150 155.8 | 147 743.4 | 198 554.3 | 197 865.7 | 199 803.9 | 178 846.2 | 190 563.6 | 174 152.2 | 193 931.3 | 211 627.6 | 233 826.5 | 214 418.0 | 201 859.2 | 237 902.8 | 264 817.0 | 245 042.4 | 231 898.9 | 237 307.0 | 272 687.4 | 346 123.5 | 376 421.5 | 373 202.7 | 403 548.3 |
| Aktywa obrotowe | 18 637.0 | 21 464.3 | 23 820.9 | 21 319.4 | 23 246.2 | 25 909.0 | 29 743.5 | 35 291.4 | 51 525.2 | 51 222.5 | 57 488.4 | 73 543.4 | 86 257.6 | 83 521.2 | 67 296.1 | 66 047.1 | 75 726.7 | 82 490.0 | 87 749.1 | 74 877.9 | 85 037.2 | 98 360.2 | 60 969.8 | 64 822.5 | 61 032.3 | 88 216.6 | 92 690.2 | 128 012.9 | 119 298.6 | 111 336.4 | 105 560.9 | 133 074.6 | 159 527.9 | 108 806.6 | 142 552.8 | 193 781.9 | 235 416.0 | 332 247.4 | 300 163.3 | 348 555.3 | 381 398.1 | 399 804.5 | 407 360.9 |
| Środki pieniężne i Inwestycje | 15 063.4 | 17 803.0 | 19 952.8 | 17 024.3 | 18 822.1 | 21 397.6 | 25 113.4 | 30 851.3 | 47 519.5 | 47 352.8 | 53 612.6 | 68 533.1 | 80 551.0 | 78 050.2 | 62 065.9 | 59 983.1 | 68 489.1 | 75 846.7 | 78 291.7 | 66 577.9 | 76 279.6 | 91 500.1 | 52 804.1 | 56 627.3 | 53 777.9 | 88 216.6 | 92 690.2 | 121 194.8 | 119 298.6 | 111 336.4 | 105 560.9 | 123 634.0 | 151 663.8 | 98 898.3 | 134 316.0 | 181 349.3 | 223 144.9 | 315 800.5 | 302 973.1 | 329 452.1 | 349 607.8 | 399 804.5 | 407 360.9 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (16.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 063.4 | 17 803.0 | 19 952.8 | 17 024.3 | 18 822.1 | 21 397.6 | 25 113.4 | 30 851.3 | 47 519.5 | 47 352.8 | 53 612.6 | 68 533.1 | 80 551.0 | 78 050.2 | 62 065.9 | 59 983.1 | 68 489.1 | 75 846.7 | 78 291.7 | 66 577.9 | 76 279.6 | 91 500.1 | 52 804.1 | 56 644.1 | 53 777.9 | 88 216.6 | 92 690.2 | 121 194.8 | 119 298.6 | 111 336.4 | 105 560.9 | 123 634.0 | 151 663.8 | 98 898.3 | 134 316.0 | 181 349.3 | 223 144.9 | 315 800.5 | 302 973.1 | 329 452.1 | 349 607.8 | 399 804.5 | 407 360.9 |
| Należności krótkoterminowe | 2 248.7 | 1 417.8 | 1 817.3 | 2 588.7 | 3 146.3 | 1 792.8 | 1 896.0 | 2 375.4 | 3 465.5 | 2 054.0 | 2 074.0 | 2 784.2 | 4 365.6 | 2 900.9 | 3 467.2 | 4 793.8 | 6 986.8 | 2 952.5 | 5 007.1 | 5 449.3 | 8 859.0 | 4 035.0 | 7 067.5 | 7 187.7 | 6 243.0 | 0.0 | 0.0 | 4 293.1 | 0.0 | 0.0 | 0.0 | 6 317.7 | 9 990.6 | 7 759.7 | 7 540.6 | 9 606.9 | 13 804.2 | 13 880.0 | 15 247.5 | 26 100.5 | 18 016.3 | 17 295.2 | 16 684.1 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 248.7 | 1 417.8 | 1 817.3 | 2 588.7 | 3 146.3 | 1 792.8 | 1 896.0 | 2 375.4 | 3 465.5 | 2 054.0 | 2 074.0 | 2 784.2 | 4 365.6 | 2 900.9 | 3 467.2 | 4 793.8 | 6 986.8 | 2 952.5 | 5 007.1 | 5 449.3 | 8 859.0 | 4 035.0 | 7 067.5 | 7 187.7 | 6 243.0 | 0.0 | 0.0 | 4 293.1 | 0.0 | 0.0 | 0.0 | 6 317.7 | 9 990.6 | 7 759.7 | 7 540.6 | 9 606.9 | 13 804.2 | 13 880.0 | (9 395.5) | 26 100.5 | 18 016.3 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 141.3 | 212.2 | 230.9 | 263.5 | 214.7 | 206.0 | 168.5 | 139.6 | 124.2 | 144.9 | 147.6 | 160.2 | 155.2 | 146.3 | 141.4 | 3 674.7 | 3 687.8 | 3 699.6 | 3 679.1 | 3 721.5 | 3 607.0 | 3 490.7 | 3 400.3 | 3 272.7 | 3 181.2 | 347 186.3 | 360 193.2 | 7 746.9 | 387 722.3 | 405 817.8 | 426 570.8 | 6 317.7 | 9 990.6 | 7 759.7 | 7 540.6 | 9 606.9 | 13 804.2 | 14 229.2 | 0.0 | 23 884.3 | 24 341.4 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 141.3 | 212.2 | 230.9 | 263.5 | 214.7 | 206.0 | 168.5 | 139.6 | 124.2 | 144.9 | 147.6 | 160.2 | 155.2 | 146.3 | 141.4 | 3 674.7 | 3 687.8 | 3 699.6 | 3 679.1 | 3 721.5 | 3 607.0 | 3 490.7 | 3 400.3 | 3 272.7 | 3 181.2 | 347 186.3 | 360 193.2 | 7 746.9 | 387 722.3 | 405 817.8 | 426 570.8 | 6 317.7 | 9 990.6 | 7 759.7 | 7 540.6 | 9 606.9 | 13 804.2 | 14 229.2 | 0.0 | 23 884.3 | 24 341.4 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 108 260.5 | 115 226.5 | 122 448.3 | 129 449.7 | 143 304.6 | 148 242.9 | 160 572.3 | 163 459.4 | 178 171.1 | 177 989.7 | 187 793.9 | 246 036.2 | 250 631.1 | 253 514.1 | 256 276.8 | 266 343.4 | 281 928.8 | 283 654.0 | 296 906.3 | 308 232.8 | 313 045.8 | 319 442.2 | 326 504.2 | 334 861.9 | 335 466.9 | 347 186.3 | 360 193.2 | 367 883.4 | 387 722.3 | 405 817.8 | 426 570.8 | 428 933.1 | 459 129.5 | 457 416.2 | 527 358.4 | 575 278.3 | 624 616.4 | 727 655.5 | 744 224.6 | 876 156.0 | 937 789.4 | 981 551.7 | 1 062 153.9 |
| Kapitał (fundusz) podstawowy | 9 081.7 | 9 081.7 | 9 081.7 | 9 081.7 | 9 081.7 | 9 176.5 | 9 176.5 | 11 470.6 | 11 470.6 | 11 538.7 | 11 538.7 | 11 538.7 | 11 538.7 | 11 618.0 | 11 618.0 | 11 618.0 | 11 618.0 | 11 618.0 | 11 668.3 | 11 668.3 | 14 585.4 | 14 585.4 | 14 585.4 | 14 690.8 | 14 690.8 | 14 690.8 | 14 776.8 | 14 776.8 | 14 776.8 | 14 776.8 | 19 702.4 | 19 702.4 | 19 825.1 | 19 825.1 | 29 825.1 | 29 825.1 | 29 990.6 | 30 195.0 | 30 195.0 | 30 195.0 | 30 431.6 | 30 431.6 | 30 431.6 |
| Zyski zatrzymane | 650.1 | 1 582.2 | 2 553.8 | 3 165.3 | 1 046.9 | 2 195.8 | 3 523.5 | 4 160.6 | 1 323.8 | 2 782.3 | 4 487.9 | 6 040.6 | 1 823.3 | 3 651.2 | 5 738.0 | 7 605.4 | 2 076.4 | 4 479.5 | 7 074.2 | 9 637.1 | 2 722.9 | 5 435.8 | 8 618.9 | 11 881.7 | 2 477.3 | 5 131.0 | 7 501.2 | 10 539.7 | 3 225.6 | 6 442.4 | 10 301.4 | 13 696.4 | 4 524.4 | 8 045.0 | 12 453.4 | 15 144.3 | 6 330.3 | 14 411.4 | 29 993.3 | 13 130.7 | 28 753.2 | 43 924.4 | 56 791.9 |
| Kapitał własny | 11 928.8 | 13 013.6 | 13 816.9 | 14 379.9 | 14 508.2 | 14 905.9 | 15 845.5 | 16 076.3 | 14 735.7 | 17 389.6 | 19 345.2 | 21 507.5 | 22 044.4 | 24 164.1 | 26 608.8 | 28 438.7 | 27 820.7 | 28 525.3 | 30 376.3 | 34 228.4 | 38 637.4 | 41 870.9 | 47 647.9 | 51 880.4 | 46 139.9 | 52 864.1 | 54 526.9 | 59 958.8 | 59 953.8 | 63 331.5 | 66 461.5 | 69 302.7 | 65 686.6 | 66 047.1 | 65 010.0 | 66 788.2 | 61 670.7 | 68 635.6 | 90 641.5 | 100 991.7 | 119 378.5 | 138 406.3 | 152 819.3 |
| Udziały mniejszościowe | 47.8 | 48.1 | 48.6 | 49.2 | 49.4 | 48.0 | 48.2 | 47.4 | 179.7 | 178.6 | 132.8 | 133.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 453.2 | 341.9 | 483.1 | 483.5 | 481.3 | 455.9 | 454.5 | 509.2 | 524.8 | 545.7 | 580.4 | 122.6 | 129.1 | 160.1 | 160.2 | 123.0 | 122.7 | 183.0 |
| Pasywa | 120 189.2 | 128 240.1 | 136 265.3 | 143 829.6 | 157 812.8 | 163 148.8 | 176 417.7 | 179 535.7 | 192 906.8 | 195 379.3 | 207 139.0 | 267 543.8 | 272 675.5 | 277 678.2 | 282 885.7 | 294 782.1 | 309 749.5 | 312 179.3 | 327 282.6 | 342 461.2 | 351 683.2 | 361 313.1 | 374 152.1 | 386 742.4 | 381 606.8 | 400 050.4 | 414 720.1 | 427 842.2 | 447 676.1 | 469 149.3 | 493 032.3 | 498 235.8 | 524 816.1 | 523 463.2 | 592 368.4 | 642 066.5 | 686 287.1 | 796 291.2 | 834 866.1 | 977 147.7 | 1 057 167.9 | 1 119 958.0 | 1 214 973.3 |
| Inwestycje | 57 707.2 | 60 374.3 | 64 959.5 | 71 408.3 | 79 095.1 | 80 205.3 | 87 851.4 | 83 769.8 | 75 081.8 | 77 749.8 | 81 568.6 | 101 300.5 | 96 838.0 | 100 065.2 | 124 952.8 | 137 520.9 | 135 741.4 | 119 396.8 | 131 832.2 | 157 744.5 | 150 155.8 | 147 743.4 | 198 554.3 | 197 865.7 | 199 803.9 | 178 846.2 | 190 563.6 | 174 152.2 | 193 931.3 | 211 627.6 | 233 826.5 | 214 418.0 | 201 859.2 | 237 902.8 | 264 817.0 | 245 042.4 | 231 898.9 | 237 307.0 | 272 687.4 | 346 123.5 | 376 421.5 | 373 202.7 | 403 548.3 |
| Dług | 141.3 | 212.2 | 230.9 | 263.5 | 214.7 | 206.0 | 168.5 | 139.6 | 124.2 | 144.9 | 147.6 | 160.2 | 155.2 | 146.3 | 141.4 | 3 674.7 | 3 687.8 | 3 699.6 | 3 679.1 | 3 721.5 | 3 607.0 | 3 490.7 | 3 400.3 | 3 272.7 | 3 181.2 | 3 250.3 | 7 765.0 | 7 746.9 | 7 732.5 | 5 626.8 | 7 189.1 | 6 698.0 | 7 987.4 | 7 852.6 | 8 197.4 | 12 125.7 | 12 655.6 | 14 229.2 | 0.0 | 23 884.3 | 24 341.4 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 063.4 | 17 803.0 | 19 952.8 | 17 024.3 | 18 822.1 | 21 397.6 | 25 113.4 | 30 851.3 | 47 519.5 | 47 352.8 | 53 612.6 | 68 533.1 | 80 551.0 | 78 050.2 | 62 065.9 | 59 983.1 | 68 489.1 | 75 846.7 | 78 291.7 | 66 577.9 | 76 279.6 | 91 500.1 | 52 804.1 | 56 644.1 | 53 777.9 | 88 216.6 | 92 690.2 | 121 194.8 | 119 298.6 | 111 336.4 | 105 560.9 | 123 634.0 | 151 663.8 | 98 898.3 | 134 316.0 | 181 349.3 | 223 144.9 | 315 800.5 | 302 973.1 | 329 452.1 | 349 607.8 | 399 804.5 | 407 360.9 |
| Dług netto | (14 922.1) | (17 590.8) | (19 721.9) | (16 760.7) | (18 607.4) | (21 191.6) | (24 944.9) | (30 711.7) | (47 395.2) | (47 208.0) | (53 465.0) | (68 372.8) | (80 395.8) | (77 903.9) | (61 924.5) | (56 308.3) | (64 801.2) | (72 147.0) | (74 612.6) | (62 856.3) | (72 672.6) | (88 009.3) | (49 403.9) | (53 371.4) | (50 596.7) | (84 966.4) | (84 925.2) | (113 447.9) | (111 566.0) | (105 709.7) | (98 371.8) | (116 936.0) | (143 676.4) | (91 045.7) | (126 118.7) | (169 223.6) | (210 489.2) | (301 571.3) | (302 973.1) | (305 567.8) | (325 266.4) | (399 804.5) | (407 360.9) |
| Ticker | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL | CBKD.IL |
| Waluta | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP |