Wall Street Experts

Ampla Energia e Serviços S.A.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 5 879.7 6 234.8 6 486.0 6 705.3 7 203.7 7 818.5 7 952.4 8 000.3 7 911.4 8 104.0 8 255.2 8 227.5 8 641.0 9 330.7 9 736.1 9 855.2 10 033.1 9 696.4 10 164.9 10 730.8 10 399.0 10 567.8 10 927.7 11 179.8 11 835.6 11 638.9 11 829.8 14 993.3 15 723.3 16 228.5 16 779.8 17 007.0 16 736.8 16 936.3 17 742.0 17 956.7 17 615.9 18 384.8 18 143.6 18 927.8
Aktywa trwałe 4 611.1 4 757.3 4 841.7 5 021.8 5 332.1 5 553.1 5 683.4 5 900.5 6 075.3 6 370.6 6 517.7 6 735.9 7 102.9 7 174.6 7 302.0 7 465.5 7 491.1 7 600.4 7 756.5 7 740.9 7 836.3 7 956.8 8 058.0 8 231.5 8 285.6 8 392.5 8 694.3 12 165.2 12 702.3 12 384.6 12 703.6 13 118.6 13 412.4 13 703.9 14 108.2 14 290.1 14 370.3 15 273.8 14 804.3 15 593.1
Rzeczowe aktywa trwałe netto 49.5 61.7 63.3 60.5 70.8 74.2 72.4 72.5 72.3 71.6 69.5 67.8 62.2 61.6 61.0 59.1 61.0 61.2 105.0 107.1 103.3 106.9 102.1 99.3 96.9 101.7 97.7 94.3 81.2 106.7 101.1 109.5 125.6 140.1 137.6 151.0 170.0 200.4 241.5 241.2
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 2 777.8 2 719.6 2 756.7 2 864.5 2 921.5 2 960.3 3 076.5 3 111.5 3 155.0 3 268.6 3 268.3 3 415.9 3 311.7 6 281.2 6 363.5 6 487.5 6 593.9 6 051.8 5 993.0 6 018.8 6 079.5 6 262.9 6 208.3 6 275.4 6 657.6 6 954.5 6 950.6 7 035.5 7 273.8 7 714.0 7 951.5 8 263.0 8 705.2 8 842.5 8 965.5 9 217.3 9 333.9 9 485.2 9 544.4 9 702.9
Wartość firmy i wartości niematerialne i prawne 2 777.8 2 719.6 2 756.7 2 864.5 2 921.5 2 960.3 3 076.5 3 111.5 3 155.0 3 268.6 3 268.3 3 415.9 3 311.7 6 281.2 6 363.5 6 487.5 6 593.9 6 051.8 5 993.0 6 018.8 6 079.5 6 262.9 6 208.3 6 275.4 6 657.6 6 954.5 6 950.6 7 035.5 7 273.8 7 714.0 7 951.5 8 263.0 8 705.2 8 842.5 8 965.5 9 217.3 9 333.9 9 485.2 9 544.4 9 702.9
Należności netto 861.5 640.3 896.8 911.0 953.8 1 052.3 1 135.4 999.5 1 011.7 820.9 822.1 706.4 719.7 839.2 932.6 906.6 971.9 914.4 1 378.3 1 409.8 1 450.1 1 468.1 1 574.4 1 593.8 1 705.0 1 844.0 2 475.5 2 301.6 2 412.6 3 016.9 3 309.1 2 965.0 2 837.9 2 960.3 3 060.4 2 906.2 2 850.0 2 869.0 4 185.0 2 808.1
Inwestycje długoterminowe 116.6 0.0 192.6 196.2 278.6 421.9 0.0 0.0 138.2 418.2 0.0 0.0 0.0 397.4 463.9 512.1 431.7 1 129.5 (145.1) (296.8) (194.5) (217.9) 1 485.8 (215.0) 0.0 0.0 (20.7) 15.2 62.8 (325.7) 1 396.6 1 505.4 1 230.4 1 444.2 1 659.7 1 592.5 1 645.6 1 705.3 122.2 1 916.7
Aktywa obrotowe 1 268.6 1 477.5 1 644.2 1 683.6 1 871.6 2 265.4 2 269.0 2 099.8 1 836.0 1 733.4 1 737.5 1 491.6 1 538.1 2 156.1 2 434.1 2 389.7 2 542.0 2 096.0 2 408.4 2 989.9 2 562.7 2 611.0 2 869.7 2 948.4 3 550.0 3 246.4 3 135.5 2 828.2 3 021.1 3 843.8 4 076.2 3 888.4 3 324.4 3 232.4 3 633.8 3 666.6 3 245.6 3 111.0 3 339.3 3 334.7
Środki pieniężne i Inwestycje 389.3 160.7 76.7 44.2 66.6 241.5 453.2 363.3 194.2 305.1 235.7 107.8 122.8 501.3 739.0 837.0 987.8 578.2 394.8 982.1 504.8 547.4 389.1 416.6 795.4 696.2 380.4 328.8 546.6 665.6 670.9 845.3 362.3 197.1 470.7 686.1 342.7 186.3 438.9 366.1
Zapasy 0.0 0.7 1.9 4.2 3.7 0.0 (1 135.4) 0.0 (1 011.7) 204.5 (822.1) (706.4) (719.7) 750.5 691.8 0.0 (106.8) (81.8) (68.7) (189.1) (91.8) (106.3) (113.7) (124.9) (267.5) (129.6) (112.6) (111.7) (114.7) (116.7) (119.5) (116.2) (125.4) (129.0) (131.8) (137.0) (141.6) (121.0) 0.0 (124.4)
Inwestycje krótkoterminowe 48.2 18.2 11.6 1.2 0.8 107.4 0.3 16.3 7.5 53.8 22.6 17.3 10.8 195.4 190.7 377.0 647.2 311.1 263.1 365.6 259.3 244.3 245.6 231.9 267.5 129.6 112.6 111.7 147.6 424.6 536.4 376.7 269.6 129.0 131.8 137.0 141.6 146.9 122.2 222.6
Środki pieniężne i inne aktywa pieniężne 341.1 142.6 65.1 43.0 65.8 134.1 452.9 347.1 186.8 251.4 213.1 90.4 112.0 305.9 548.3 460.0 340.6 267.1 131.7 616.6 245.5 303.1 143.5 184.6 527.9 566.7 267.8 217.1 399.0 241.0 134.5 468.5 92.7 68.1 338.9 549.1 201.1 39.4 316.6 143.5
Należności krótkoterminowe 375.0 657.3 621.3 577.3 847.6 916.0 586.4 560.7 615.5 688.9 597.7 636.7 807.9 900.1 699.1 759.0 754.5 758.9 884.0 679.8 731.8 899.5 787.9 794.4 864.5 1 085.4 1 116.4 1 267.4 1 523.1 1 358.5 1 200.4 1 212.0 1 200.4 1 239.4 1 288.8 1 312.9 1 306.4 1 085.2 1 104.4 1 089.5
Dług krótkoterminowy 200.3 209.0 321.9 865.8 1 018.7 355.4 534.5 628.1 741.9 790.3 639.0 1 024.7 1 264.2 1 091.7 1 396.6 892.4 1 125.2 1 762.7 1 632.5 1 425.5 1 368.2 1 889.5 2 405.0 1 650.7 1 609.4 946.3 1 597.8 1 515.4 930.3 3 121.4 2 276.7 2 616.6 3 194.1 2 274.7 3 087.2 3 022.7 4 521.4 5 433.2 6 362.5 6 521.0
Zobowiązania krótkoterminowe 926.2 1 077.9 1 285.3 1 732.2 2 271.2 1 906.2 1 703.1 1 773.1 1 928.7 2 147.8 2 106.6 2 456.2 2 786.2 2 685.4 2 822.1 2 364.3 2 620.8 3 244.9 3 310.5 2 845.0 2 866.7 3 609.7 3 963.1 3 316.9 3 569.6 2 996.4 3 873.0 3 762.3 3 024.8 5 591.8 4 860.5 5 222.3 5 719.8 4 575.4 5 654.3 5 779.4 7 127.9 7 846.8 8 783.5 8 936.7
Rozliczenia międzyokresowe 255.3 114.7 181.8 129.0 170.7 297.6 477.5 204.8 201.2 226.9 400.9 340.9 262.2 248.6 291.4 242.0 228.0 262.8 330.8 319.3 318.4 360.9 327.5 421.9 671.8 816.0 983.8 798.7 404.5 831.6 0.0 0.0 0.0 0.0 0.0 1 244.0 1 116.4 84.5 988.8 88.0
Zobowiązania długoterminowe 2 524.1 2 563.8 2 591.3 2 400.0 2 398.3 3 398.9 3 756.4 3 856.1 3 684.5 3 686.3 3 958.2 3 667.5 3 832.9 3 288.3 3 531.8 4 083.7 3 988.7 2 955.9 3 348.5 4 334.9 3 867.2 3 297.1 3 275.2 4 184.4 4 651.3 5 051.2 4 353.4 7 583.7 9 073.1 6 923.7 7 037.5 7 019.8 6 267.1 7 126.0 6 876.1 6 685.2 5 119.1 5 197.1 3 982.5 4 638.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 665.1 667.4 677.4 660.7 602.2 619.3 652.7 648.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 478.5 529.9 566.1 621.4 582.9 611.1 644.9 26.0 26.3 728.1 768.2 795.6
Zobowiązania długoterminowe 2 524.1 2 563.8 2 591.3 2 400.0 2 398.3 3 398.9 3 756.4 3 856.1 3 684.5 3 686.3 3 958.2 3 667.5 3 832.9 3 288.3 3 531.8 4 083.7 3 988.7 2 955.9 3 348.5 4 334.9 3 867.2 3 297.1 3 275.2 4 184.4 4 651.3 5 051.2 4 353.4 7 583.7 9 073.1 6 923.7 7 037.5 7 019.8 6 267.1 7 126.0 6 876.1 6 685.2 5 119.1 5 197.1 3 982.5 4 638.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 48.4 52.5 46.4 46.6 44.9 44.2 42.8 41.7 35.7 34.9 34.3 41.5 34.3 44.4 38.0 64.9 57.1 55.8 60.0 56.1 105.5 69.5
Zobowiązania ogółem 3 450.4 3 641.6 3 876.6 4 132.2 4 669.5 5 305.1 5 459.6 5 629.3 5 613.1 5 834.2 6 064.8 6 123.6 6 619.1 5 973.8 6 353.9 6 448.0 6 609.5 6 200.8 6 659.0 7 179.9 6 733.9 6 906.8 7 238.3 7 501.3 8 220.9 8 047.6 8 226.4 11 346.0 12 097.9 12 515.5 11 898.0 12 242.1 11 986.9 11 701.4 12 530.4 12 464.6 12 247.0 13 043.9 12 766.1 13 574.7
Kapitał (fundusz) podstawowy 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 1 298.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 2 498.2 3 648.2 3 649.0 3 804.0 4 138.2 4 138.2 4 138.2 4 438.2 4 438.2 4 438.2 4 438.2
Zyski zatrzymane 996.8 1 264.7 15.6 (19.1) (31.2) 1 187.3 (16.4) (126.7) (199.1) 947.9 (79.2) (165.5) (253.7) 826.9 854.9 887.2 906.7 976.9 867.6 1 026.9 1 142.8 1 138.8 21.8 49.6 (3.9) 1 068.3 45.4 (15.7) (26.5) 1 076.2 39.1 (52.5) (211.8) 987.7 (6.3) (17.0) (154.9) 769.6 28.4 733.9
Kapitał własny 2 429.3 2 593.2 2 609.3 2 573.1 2 534.2 2 513.4 2 492.8 2 371.1 2 298.3 2 269.8 2 190.4 2 103.9 2 021.9 3 357.0 3 382.2 3 407.2 3 423.5 3 495.6 3 505.9 3 550.9 3 665.1 3 661.0 3 689.4 3 678.5 3 614.7 3 591.2 3 603.4 3 647.3 3 625.5 3 713.0 4 881.8 4 764.9 4 749.9 5 234.9 5 211.6 5 492.1 5 368.9 5 340.9 5 377.5 5 353.1
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 5 879.7 6 234.8 6 486.0 6 705.3 7 203.7 7 818.5 7 952.4 8 000.3 7 911.4 8 104.0 8 255.2 8 227.5 8 641.0 9 330.7 9 736.1 9 855.2 10 033.1 9 696.4 10 164.9 10 730.8 10 399.0 10 567.8 10 927.7 11 179.8 11 835.6 11 638.9 11 829.8 14 993.3 15 723.3 16 228.5 16 779.8 17 007.0 16 736.8 16 936.3 17 742.0 17 956.7 17 615.9 18 384.8 18 143.6 18 927.8
Inwestycje 48.2 18.2 11.6 1.2 0.8 107.4 0.3 16.3 7.5 53.8 22.6 17.3 10.8 195.4 190.7 377.0 647.2 311.1 118.0 68.7 64.8 26.5 245.6 16.9 267.5 129.6 91.9 126.9 210.4 99.0 536.4 376.7 269.6 129.0 131.8 137.0 141.6 1 852.2 244.5 2 139.3
Dług 1 815.9 1 808.5 1 914.8 2 258.1 2 392.6 2 684.6 3 153.4 3 079.9 3 111.4 3 229.3 3 227.3 3 396.8 3 821.2 3 099.2 3 593.7 3 633.4 3 673.2 3 611.6 3 855.0 4 616.7 4 139.0 4 037.2 4 439.7 4 616.5 4 926.3 4 653.8 4 670.4 4 747.7 5 511.6 6 017.6 4 852.3 5 047.0 5 045.7 5 237.1 5 593.5 5 377.9 5 618.8 6 025.4 6 439.5 6 590.5
Środki pieniężne i inne aktywa pieniężne 341.1 142.6 65.1 43.0 65.8 134.1 452.9 347.1 186.8 251.4 213.1 90.4 112.0 305.9 548.3 460.0 340.6 267.1 131.7 616.6 245.5 303.1 143.5 184.6 527.9 566.7 267.8 217.1 399.0 241.0 134.5 468.5 92.7 68.1 338.9 549.1 201.1 39.4 316.6 143.5
Dług netto 1 474.8 1 666.0 1 849.7 2 215.1 2 326.7 2 550.5 2 700.5 2 732.9 2 924.7 2 978.0 3 014.2 3 306.4 3 709.2 2 793.3 3 045.4 3 173.4 3 332.6 3 344.6 3 723.3 4 000.1 3 893.6 3 734.2 4 296.2 4 431.8 4 398.4 4 087.1 4 402.6 4 530.5 5 112.5 5 776.6 4 717.8 4 578.4 4 953.0 5 168.9 5 254.6 4 828.8 5 417.7 5 986.1 6 122.8 6 447.0
Ticker CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA CBEE3.SA
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL