Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 147 958.0 | 153 043.0 | 161 968.0 | 158 241.0 | 164 766.0 | 166 789.0 | 174 878.0 | 168 023.0 | 175 733.0 | 188 291.0 | 182 011.0 | 171 495.0 | 185 424.0 | 187 584.0 | 192 137.0 | 184 994.0 | 196 890.0 | 197 360.0 | 202 750.0 | 196 475.0 | 204 449.0 | 213 653.0 | 214 967.0 | 214 990.0 | 222 290.0 | 229 795.0 | 238 978.0 | 231 840.0 | 236 024.0 | 237 154.0 | 236 598.0 | 236 472.0 | 246 171.0 | 243 819.0 | 239 095.0 | 250 596.0 | 266 206.0 | 279 606.0 | 292 158.0 | 308 222.0 |
| Aktywa trwałe | 64 534.0 | 66 958.0 | 72 427.0 | 78 008.0 | 80 838.0 | 83 196.0 | 83 953.0 | 82 920.0 | 82 613.0 | 85 185.0 | 84 127.0 | 84 371.0 | 86 097.0 | 86 990.0 | 85 204.0 | 86 147.0 | 85 826.0 | 90 988.0 | 90 892.0 | 89 843.0 | 88 958.0 | 96 814.0 | 95 268.0 | 111 706.0 | 111 867.0 | 111 503.0 | 115 501.0 | 116 490.0 | 117 539.0 | 118 141.0 | 121 423.0 | 122 620.0 | 126 358.0 | 123 776.0 | 140 122.0 | 146 213.0 | 149 734.0 | 159 611.0 | 164 305.0 | 179 488.0 |
| Rzeczowe aktywa trwałe netto | 52 897.0 | 54 864.0 | 59 754.0 | 64 576.0 | 67 177.0 | 69 088.0 | 70 159.0 | 69 505.0 | 69 568.0 | 72 050.0 | 70 835.0 | 71 598.0 | 73 684.0 | 74 606.0 | 73 096.0 | 72 462.0 | 72 297.0 | 72 613.0 | 72 552.0 | 72 451.0 | 72 216.0 | 73 057.0 | 71 718.0 | 74 053.0 | 74 967.0 | 75 860.0 | 77 280.0 | 78 908.0 | 80 153.0 | 81 369.0 | 82 979.0 | 84 123.0 | 86 659.0 | 86 230.0 | 101 533.0 | 106 648.0 | 110 247.0 | 122 010.0 | 123 657.0 | 139 623.0 |
| Wartość firmy | 3 037.0 | 2 883.0 | 2 719.0 | 2 789.0 | 2 591.0 | 2 424.0 | 2 245.0 | 2 060.0 | 1 906.0 | 1 768.0 | 1 618.0 | 1 469.0 | 1 322.0 | 1 173.0 | 922.0 | 599.0 | 459.0 | 5 749.0 | 5 688.0 | 5 135.0 | 4 892.0 | 11 567.0 | 10 953.0 | 24 966.0 | 24 546.0 | 24 110.0 | 24 518.0 | 24 090.0 | 23 620.0 | 23 473.0 | 23 550.0 | 23 916.0 | 24 419.0 | 23 263.0 | 23 222.0 | 23 738.0 | 23 409.0 | 22 500.0 | 22 650.0 | 22 847.0 |
| Wartości niematerialne i prawne | 1 366.0 | 1 443.0 | 1 836.0 | 2 446.0 | 2 863.0 | 3 166.0 | 3 314.0 | 3 186.0 | 3 061.0 | 2 959.0 | 2 865.0 | 2 716.0 | 2 637.0 | 2 537.0 | 2 469.0 | 2 341.0 | 2 092.0 | 2 097.0 | 2 016.0 | 1 969.0 | 1 913.0 | 2 121.0 | 2 081.0 | 2 018.0 | 1 956.0 | 1 842.0 | 26 497.0 | 2 050.0 | 2 208.0 | 2 325.0 | 2 529.0 | 2 534.0 | 2 786.0 | 2 785.0 | 2 710.0 | 2 703.0 | 2 651.0 | 2 600.0 | 2 621.0 | 2 671.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 403.0 | 4 326.0 | 4 555.0 | 5 235.0 | 5 454.0 | 5 590.0 | 5 559.0 | 5 246.0 | 4 967.0 | 4 727.0 | 4 483.0 | 4 185.0 | 3 959.0 | 3 710.0 | 3 391.0 | 2 940.0 | 2 551.0 | 7 846.0 | 7 704.0 | 7 104.0 | 6 805.0 | 13 688.0 | 13 034.0 | 26 984.0 | 26 502.0 | 25 952.0 | 51 015.0 | 26 140.0 | 25 828.0 | 25 798.0 | 26 079.0 | 26 450.0 | 27 205.0 | 26 048.0 | 25 932.0 | 26 441.0 | 26 060.0 | 25 100.0 | 25 271.0 | 25 518.0 |
| Należności netto | 18 561.0 | 26 730.0 | 21 114.0 | 20 710.0 | 20 927.0 | 29 872.0 | 23 017.0 | 22 029.0 | 26 428.0 | 42 606.0 | 28 567.0 | 24 857.0 | 39 707.0 | 44 025.0 | 41 726.0 | 38 296.0 | 37 937.0 | 42 575.0 | 39 728.0 | 37 508.0 | 27 431.0 | 42 631.0 | 29 711.0 | 27 572.0 | 29 333.0 | 43 326.0 | 30 444.0 | 29 888.0 | 29 714.0 | 46 754.0 | 32 582.0 | 32 331.0 | 33 944.0 | 52 628.0 | 37 120.0 | 35 951.0 | 50 000.0 | 55 704.0 | 54 040.0 | 51 747.0 |
| Inwestycje długoterminowe | 7 232.0 | 7 766.0 | 6 677.0 | 8 195.0 | 8 205.0 | 8 516.0 | 6 018.0 | 8 167.0 | 8 077.0 | 8 407.0 | 6 350.0 | 8 587.0 | 8 453.0 | 8 673.0 | 6 660.0 | 10 743.0 | 10 977.0 | 10 527.0 | 5 973.0 | 10 287.0 | 9 935.0 | 10 068.0 | 5 509.0 | 10 667.0 | 10 397.0 | 9 689.0 | 1 986.0 | 11 440.0 | 11 558.0 | 10 974.0 | 7 090.0 | 12 046.0 | (7 504.0) | 2 500.0 | 6 131.0 | 13 124.0 | 10 484.0 | 7 712.0 | 3 185.0 | 14 345.0 |
| Aktywa obrotowe | 83 424.0 | 86 085.0 | 89 541.0 | 80 233.0 | 83 928.0 | 83 593.0 | 90 925.0 | 85 103.0 | 93 120.0 | 103 106.0 | 97 884.0 | 87 124.0 | 99 327.0 | 100 594.0 | 106 933.0 | 98 847.0 | 111 064.0 | 106 372.0 | 111 858.0 | 106 632.0 | 115 491.0 | 116 839.0 | 119 699.0 | 103 284.0 | 110 423.0 | 118 292.0 | 123 477.0 | 115 350.0 | 118 483.0 | 119 012.0 | 115 171.0 | 113 851.0 | 119 812.0 | 120 043.0 | 98 970.0 | 104 382.0 | 116 470.0 | 119 993.0 | 127 853.0 | 128 734.0 |
| Środki pieniężne i Inwestycje | 50 658.0 | 42 641.0 | 53 886.0 | 45 423.0 | 47 068.0 | 36 437.0 | 51 783.0 | 49 051.0 | 51 503.0 | 44 379.0 | 52 960.0 | 45 764.0 | 41 878.0 | 35 254.0 | 46 557.0 | 45 505.0 | 55 637.0 | 44 246.0 | 55 752.0 | 52 969.0 | 70 468.0 | 54 777.0 | 73 562.0 | 57 651.0 | 61 654.0 | 52 521.0 | 73 471.0 | 66 641.0 | 67 330.0 | 47 961.0 | 59 004.0 | 56 221.0 | 57 354.0 | 34 859.0 | 32 167.0 | 39 085.0 | 37 096.0 | 31 825.0 | 44 295.0 | 44 612.0 |
| Zapasy | 9 666.0 | 8 975.0 | 8 037.0 | 9 036.0 | 11 076.0 | 9 916.0 | 9 268.0 | 9 444.0 | 11 276.0 | 9 670.0 | 9 895.0 | 11 099.0 | 12 257.0 | 12 512.0 | 10 748.0 | 10 649.0 | 13 237.0 | 12 441.0 | 11 309.0 | 11 899.0 | 13 472.0 | 12 145.0 | 11 205.0 | 13 660.0 | 15 323.0 | 14 974.0 | 14 694.0 | 15 039.0 | 17 480.0 | 17 896.0 | 18 001.0 | 20 024.0 | 23 219.0 | 24 475.0 | 23 352.0 | 23 814.0 | 24 840.0 | 24 332.0 | 22 208.0 | 24 786.0 |
| Inwestycje krótkoterminowe | 33 998.0 | 24 999.0 | 34 995.0 | 26 999.0 | 27 999.0 | 17 999.0 | 28 999.0 | 25 999.0 | 27 999.0 | 28 999.0 | 28 999.0 | 23 999.0 | 22 998.0 | 22 999.0 | 22 998.0 | 28 165.0 | 33 747.0 | 33 728.0 | 42 760.0 | 39 676.0 | 47 616.0 | 38 675.0 | 30 653.0 | 31 996.0 | 36 998.0 | 32 999.0 | 33 189.0 | 25 294.0 | 27 999.0 | 24 999.0 | 23 999.0 | 23 999.0 | 19 999.0 | 8 999.0 | (3 534.0) | 1.0 | 2 944.0 | 4 790.0 | 6 576.0 | 9 614.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 660.0 | 17 642.0 | 18 891.0 | 18 424.0 | 19 069.0 | 18 438.0 | 22 784.0 | 23 052.0 | 23 504.0 | 15 380.0 | 23 961.0 | 21 765.0 | 18 880.0 | 12 255.0 | 23 559.0 | 17 340.0 | 21 890.0 | 10 518.0 | 12 992.0 | 13 293.0 | 22 852.0 | 16 102.0 | 42 909.0 | 25 655.0 | 24 656.0 | 19 522.0 | 40 282.0 | 41 347.0 | 39 331.0 | 22 962.0 | 35 005.0 | 32 222.0 | 37 355.0 | 25 860.0 | 32 167.0 | 39 085.0 | 37 096.0 | 31 825.0 | 37 719.0 | 44 612.0 |
| Należności krótkoterminowe | 11 214.0 | 9 498.0 | 9 387.0 | 10 457.0 | 12 506.0 | 10 364.0 | 10 350.0 | 9 145.0 | 11 587.0 | 9 313.0 | 9 668.0 | 9 426.0 | 11 427.0 | 9 950.0 | 9 728.0 | 9 134.0 | 11 115.0 | 10 072.0 | 8 987.0 | 8 486.0 | 11 541.0 | 9 776.0 | 9 889.0 | 9 597.0 | 12 489.0 | 9 603.0 | 10 160.0 | 11 161.0 | 13 390.0 | 10 745.0 | 11 849.0 | 12 796.0 | 15 321.0 | 13 638.0 | 13 553.0 | 13 245.0 | 15 616.0 | 12 582.0 | 12 535.0 | 12 859.0 |
| Dług krótkoterminowy | 136.0 | 281.0 | 402.0 | 410.0 | 405.0 | 0.0 | 52.0 | 313.0 | 554.0 | 5 860.0 | 1 107.0 | 1 208.0 | 7 186.0 | 5 211.0 | 1 129.0 | 1 366.0 | 5 760.0 | 3 823.0 | 1 027.0 | 1 051.0 | 1 036.0 | 6 078.0 | 871.0 | 3 086.0 | 1 834.0 | 7 871.0 | 3 014.0 | 2 714.0 | 2 145.0 | 9 174.0 | 1 607.0 | 1 634.0 | 2 115.0 | 8 232.0 | 1 446.0 | 11 706.0 | 15 206.0 | 4 334.0 | 1 602.0 | 985.0 |
| Zobowiązania krótkoterminowe | 29 733.0 | 27 871.0 | 34 227.0 | 29 951.0 | 32 314.0 | 27 593.0 | 33 469.0 | 29 394.0 | 32 562.0 | 36 579.0 | 37 079.0 | 30 124.0 | 39 082.0 | 34 480.0 | 35 406.0 | 30 505.0 | 36 767.0 | 32 433.0 | 34 043.0 | 30 717.0 | 34 355.0 | 36 170.0 | 36 633.0 | 34 880.0 | 37 773.0 | 39 054.0 | 42 585.0 | 39 404.0 | 42 316.0 | 43 311.0 | 42 259.0 | 40 480.0 | 43 871.0 | 45 280.0 | 45 663.0 | 53 286.0 | 63 417.0 | 47 514.0 | 54 475.0 | 56 758.0 |
| Rozliczenia międzyokresowe | 3 669.0 | 2 916.0 | 5 174.0 | 1 681.0 | 3 735.0 | 0.0 | 4 604.0 | 1 547.0 | 3 535.0 | 2 911.0 | 5 577.0 | 845.0 | 3 316.0 | 1 934.0 | 5 252.0 | 1 813.0 | 4 599.0 | 2 654.0 | 5 478.0 | 1 856.0 | 3 594.0 | 1 901.0 | 4 657.0 | 1 926.0 | 3 718.0 | 2 236.0 | 5 153.0 | 1 868.0 | 7 823.0 | 5 162.0 | 17 234.0 | 3 980.0 | 7 320.0 | 4 354.0 | 17 677.0 | 5 056.0 | 9 443.0 | 8 006.0 | 6 743.0 | 1 936.0 |
| Zobowiązania długoterminowe | 8 053.0 | 8 261.0 | 8 943.0 | 8 682.0 | 8 768.0 | 9 229.0 | 9 940.0 | 9 848.0 | 10 110.0 | 10 061.0 | 9 876.0 | 9 611.0 | 9 657.0 | 9 806.0 | 10 064.0 | 9 080.0 | 9 139.0 | 9 360.0 | 8 219.0 | 8 071.0 | 8 192.0 | 8 328.0 | 8 702.0 | 12 325.0 | 12 736.0 | 13 196.0 | 13 649.0 | 13 397.0 | 10 380.0 | 10 703.0 | 10 883.0 | 11 002.0 | 11 717.0 | 11 481.0 | 10 746.0 | 10 841.0 | 10 707.0 | 35 941.0 | 36 594.0 | 46 742.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 373.0 | 0.0 | 0.0 | 0.0 | 553.0 | 0.0 | 0.0 | 0.0 | 551.0 | 0.0 | 0.0 | 0.0 | 754.0 | 0.0 | 0.0 | 0.0 | 622.0 | 0.0 | 0.0 | 0.0 | 367.0 | 0.0 | 0.0 | 0.0 | 793.0 | 0.0 | 0.0 | 0.0 | 906.0 | 0.0 | 0.0 | 0.0 | 1 287.0 | 0.0 | 0.0 | 0.0 | 1 854.0 | 0.0 |
| Zobowiązania długoterminowe | 8 053.0 | 8 261.0 | 8 943.0 | 8 682.0 | 8 768.0 | 9 229.0 | 9 940.0 | 9 848.0 | 10 110.0 | 10 061.0 | 9 876.0 | 9 611.0 | 9 657.0 | 9 806.0 | 10 064.0 | 9 080.0 | 9 139.0 | 9 360.0 | 8 219.0 | 8 071.0 | 8 192.0 | 8 328.0 | 8 702.0 | 12 325.0 | 12 736.0 | 13 196.0 | 13 649.0 | 13 397.0 | 10 380.0 | 10 703.0 | 10 883.0 | 11 002.0 | 11 717.0 | 11 481.0 | 10 746.0 | 10 841.0 | 10 707.0 | 35 941.0 | 36 594.0 | 46 742.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 128.0 | 0.0 | 0.0 | 0.0 | 157.0 | 0.0 | 0.0 | 0.0 | 447.0 | 0.0 | 0.0 | 0.0 | 333.0 | 0.0 | 0.0 | 0.0 | 215.0 | 0.0 | 0.0 | 0.0 | 459.0 | 0.0 | 0.0 | 0.0 | 383.0 | 0.0 | 0.0 | 0.0 | 535.0 | 0.0 | 0.0 | 0.0 | 559.0 | 0.0 | 0.0 | 0.0 | 433.0 | 0.0 |
| Zobowiązania ogółem | 29 733.0 | 27 871.0 | 43 170.0 | 29 951.0 | 32 314.0 | 36 822.0 | 43 409.0 | 39 242.0 | 42 672.0 | 46 640.0 | 46 955.0 | 30 124.0 | 39 082.0 | 34 480.0 | 45 470.0 | 30 505.0 | 36 767.0 | 32 433.0 | 42 262.0 | 30 717.0 | 34 355.0 | 36 170.0 | 45 335.0 | 47 205.0 | 50 509.0 | 52 250.0 | 56 234.0 | 52 801.0 | 52 696.0 | 54 014.0 | 53 142.0 | 51 482.0 | 55 588.0 | 56 761.0 | 56 409.0 | 64 127.0 | 74 124.0 | 83 455.0 | 91 069.0 | 103 500.0 |
| Kapitał (fundusz) podstawowy | 11 960.0 | 11 964.0 | 11 975.0 | 11 983.0 | 11 988.0 | 11 997.0 | 12 008.0 | 12 013.0 | 12 013.0 | 12 017.0 | 12 020.0 | 12 020.0 | 12 030.0 | 12 031.0 | 12 033.0 | 12 042.0 | 12 043.0 | 12 043.0 | 12 044.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 | 12 046.0 |
| Zyski zatrzymane | 77 905.0 | 82 629.0 | 84 956.0 | 84 697.0 | 88 869.0 | 94 606.0 | 98 013.0 | 97 164.0 | 101 315.0 | 107 739.0 | 111 936.0 | 108 603.0 | 113 361.0 | 119 383.0 | 123 647.0 | 122 238.0 | 127 653.0 | 133 044.0 | 137 453.0 | 135 270.0 | 139 845.0 | 145 706.0 | 148 565.0 | 145 919.0 | 150 092.0 | 155 917.0 | 159 551.0 | 157 185.0 | 161 410.0 | 166 933.0 | 170 284.0 | 168 110.0 | 171 868.0 | 176 088.0 | 178 329.0 | 178 072.0 | 182 684.0 | 188 986.0 | 191 706.0 | 191 769.0 |
| Kapitał własny | 110 173.0 | 116 911.0 | 118 798.0 | 119 609.0 | 123 685.0 | 129 967.0 | 131 469.0 | 128 781.0 | 133 061.0 | 141 651.0 | 135 056.0 | 131 761.0 | 136 687.0 | 143 298.0 | 146 667.0 | 145 409.0 | 150 985.0 | 155 568.0 | 160 488.0 | 157 688.0 | 161 903.0 | 169 155.0 | 169 632.0 | 167 785.0 | 171 781.0 | 177 545.0 | 182 740.0 | 179 036.0 | 183 328.0 | 183 140.0 | 183 456.0 | 184 990.0 | 190 583.0 | 187 058.0 | 182 686.0 | 186 469.0 | 192 082.0 | 196 151.0 | 201 086.0 | 204 719.0 |
| Udziały mniejszościowe | 8 785.0 | 9 492.0 | 9 122.0 | 9 845.0 | 10 488.0 | 11 032.0 | 10 541.0 | 9 814.0 | 9 857.0 | 10 522.0 | 6 924.0 | 6 816.0 | 7 418.0 | 7 547.0 | 7 284.0 | 6 988.0 | 6 769.0 | 6 585.0 | 6 555.0 | 6 725.0 | 6 638.0 | 7 164.0 | 6 390.0 | 6 847.0 | 6 981.0 | 7 161.0 | 7 371.0 | 7 582.0 | 7 529.0 | 7 786.0 | 8 078.0 | 9 115.0 | 9 839.0 | 8 764.0 | 8 574.0 | 9 579.0 | 9 881.0 | 9 500.0 | 9 335.0 | 10 160.0 |
| Pasywa | 139 906.0 | 144 782.0 | 161 968.0 | 149 560.0 | 155 999.0 | 166 789.0 | 174 878.0 | 168 023.0 | 175 733.0 | 188 291.0 | 182 011.0 | 161 885.0 | 175 769.0 | 177 778.0 | 192 137.0 | 175 914.0 | 187 752.0 | 188 001.0 | 202 750.0 | 188 405.0 | 196 258.0 | 205 325.0 | 214 967.0 | 214 990.0 | 222 290.0 | 229 795.0 | 238 974.0 | 231 837.0 | 236 024.0 | 237 154.0 | 236 598.0 | 236 472.0 | 246 171.0 | 243 819.0 | 239 095.0 | 250 596.0 | 266 206.0 | 279 606.0 | 292 155.0 | 308 222.0 |
| Inwestycje | 41 230.0 | 32 765.0 | 41 672.0 | 35 194.0 | 36 204.0 | 26 515.0 | 35 017.0 | 34 166.0 | 36 076.0 | 37 406.0 | 35 349.0 | 32 586.0 | 31 451.0 | 31 672.0 | 29 658.0 | 38 908.0 | 44 724.0 | 44 255.0 | 48 733.0 | 49 963.0 | 57 551.0 | 48 743.0 | 36 162.0 | 42 663.0 | 47 395.0 | 42 688.0 | 35 175.0 | 25 294.0 | 11 559.0 | 10 975.0 | 2 408.0 | 12 048.0 | 12 495.0 | 11 499.0 | 2 597.0 | 13 125.0 | 13 428.0 | 12 502.0 | 9 761.0 | 23 959.0 |
| Dług | 136.0 | 281.0 | 478.0 | 410.0 | 405.0 | 363.0 | 458.0 | 578.0 | 814.0 | 6 133.0 | 1 415.0 | 1 208.0 | 7 186.0 | 5 211.0 | 1 343.0 | 1 366.0 | 5 760.0 | 3 823.0 | 1 138.0 | 1 051.0 | 1 036.0 | 6 078.0 | 1 196.0 | 6 520.0 | 5 149.0 | 11 156.0 | 6 600.0 | 5 850.0 | 2 145.0 | 9 174.0 | 1 982.0 | 1 634.0 | 2 523.0 | 8 232.0 | 1 849.0 | 11 706.0 | 15 206.0 | 29 334.0 | 27 040.0 | 35 985.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 660.0 | 17 642.0 | 18 891.0 | 18 424.0 | 19 069.0 | 18 438.0 | 22 784.0 | 23 052.0 | 23 504.0 | 15 380.0 | 23 961.0 | 21 765.0 | 18 880.0 | 12 255.0 | 23 559.0 | 17 340.0 | 21 890.0 | 10 518.0 | 12 992.0 | 13 293.0 | 22 852.0 | 16 102.0 | 42 909.0 | 25 655.0 | 24 656.0 | 19 522.0 | 40 282.0 | 41 347.0 | 39 331.0 | 22 962.0 | 35 005.0 | 32 222.0 | 37 355.0 | 25 860.0 | 32 167.0 | 39 085.0 | 37 096.0 | 31 825.0 | 37 719.0 | 44 612.0 |
| Dług netto | (16 524.0) | (17 361.0) | (18 413.0) | (18 014.0) | (18 664.0) | (18 075.0) | (22 326.0) | (22 474.0) | (22 690.0) | (9 247.0) | (22 546.0) | (20 557.0) | (11 694.0) | (7 044.0) | (22 216.0) | (15 974.0) | (16 130.0) | (6 695.0) | (11 854.0) | (12 242.0) | (21 816.0) | (10 024.0) | (41 713.0) | (19 135.0) | (19 507.0) | (8 366.0) | (33 682.0) | (35 497.0) | (37 186.0) | (13 788.0) | (33 023.0) | (30 588.0) | (34 832.0) | (17 628.0) | (30 318.0) | (27 379.0) | (21 890.0) | (2 491.0) | (10 679.0) | (8 627.0) |
| Ticker | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF | CBCFF |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |