Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 5 857 992.3 | 0.0 | 6 301 885.2 | 6 450 747.9 | 7 127 339.5 | 7 936 404.0 | 8 423 138.1 | 8 216 928.7 | 8 683 511.7 | 9 079 596.3 | 9 317 580.1 | 9 149 124.7 | 8 617 241.2 | 8 247 393.6 | 8 278 483.2 | 7 771 387.3 | 7 639 906.4 | 7 085 307.2 | 6 810 007.0 | 5 687 165.8 | 5 492 719.1 | 5 224 505.9 | 4 663 546.4 | 4 325 269.3 | 4 469 670.9 | 4 006 080.9 | 4 000 402.1 | 3 771 473.1 | 3 753 202.0 | 3 650 702.7 | 3 686 932.1 | 3 868 921.1 | 3 772 829.0 | 3 622 996.4 | 3 627 234.1 | 3 497 679.6 | 3 402 177.3 |
| Aktywa trwałe | 1 146 980.9 | (263 914.8) | 1 152 906.6 | 1 172 266.2 | 1 183 823.5 | 1 231 738.0 | 1 273 078.9 | 1 330 652.1 | 1 428 356.7 | 1 469 518.7 | 1 495 979.2 | 1 506 922.0 | 1 622 064.5 | 1 631 316.3 | 1 637 663.2 | 1 709 174.0 | 1 755 036.2 | 1 943 848.6 | 1 923 265.6 | 2 353 990.5 | 2 262 531.7 | 2 306 877.0 | 2 195 958.3 | 1 876 755.2 | 1 805 883.8 | 1 725 029.7 | 1 690 052.7 | 1 796 650.0 | 1 664 754.2 | 1 637 420.5 | 1 635 797.8 | 1 659 881.1 | 1 643 784.7 | 1 667 175.6 | 1 736 537.5 | 1 695 140.6 | 1 670 941.4 |
| Rzeczowe aktywa trwałe netto | 747 306.7 | 0.0 | 686 509.1 | 702 905.6 | 719 166.3 | 765 209.8 | 782 845.0 | 815 016.2 | 867 704.2 | 879 697.6 | 903 011.5 | 948 875.8 | 1 052 870.6 | 1 066 342.7 | 1 079 452.2 | 1 210 514.5 | 1 260 226.1 | 1 302 037.6 | 1 279 838.6 | 1 512 926.2 | 1 432 321.9 | 1 474 330.9 | 1 363 479.9 | 1 113 725.3 | 1 059 035.5 | 1 007 158.6 | 1 000 246.6 | 1 092 983.0 | 965 628.9 | 930 728.1 | 922 014.5 | 807 366.9 | 800 067.2 | 791 875.5 | 859 377.3 | 908 168.0 | 885 059.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 872 399.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 119 626.2 | 119 626.2 | 119 626.2 | 119 626.2 | 98 965.8 | 98 965.8 | 98 965.8 | 98 965.8 | 89 478.0 | 89 478.0 | 89 478.0 | 89 478.0 | 87 372.8 | 87 372.8 | 100 410.3 | 100 410.3 | 85 127.5 | 85 127.5 |
| Wartości niematerialne i prawne | 3 044.7 | 0.0 | 3 845.4 | 5 556.1 | 5 789.1 | 6 104.7 | 6 126.0 | 6 011.2 | 5 807.8 | 9 620.7 | 6 798.0 | 11 901.1 | 14 441.3 | 17 317.6 | 7 529.2 | 15 573.3 | 13 783.7 | 13 792.8 | 14 333.1 | 16 112.5 | 16 982.4 | 16 982.4 | 16 982.4 | 19 327.0 | 15 842.3 | 14 693.9 | 18 707.4 | 18 485.7 | 17 526.7 | 16 359.9 | 15 074.6 | 16 284.3 | 15 760.8 | 15 237.3 | 14 742.5 | 14 197.3 | 13 879.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 044.7 | 0.0 | 3 845.4 | 5 556.1 | 5 789.1 | 6 104.7 | 878 525.0 | 6 011.2 | 5 807.8 | 9 620.7 | 6 798.0 | 11 901.1 | 14 441.3 | 17 317.6 | 7 529.2 | 15 573.3 | 13 783.7 | 13 792.8 | 14 333.1 | 135 738.7 | 136 608.6 | 136 608.6 | 136 608.6 | 118 292.8 | 114 808.1 | 113 659.7 | 117 673.2 | 107 963.7 | 107 004.7 | 105 837.9 | 104 552.6 | 103 657.1 | 103 133.6 | 115 647.6 | 115 152.8 | 99 324.8 | 99 006.6 |
| Należności netto | 3 920 090.7 | 0.0 | 4 302 852.2 | (47 066.7) | 4 773 718.6 | 5 425 938.9 | 5 703 504.4 | (10 603.7) | (1 785.9) | (1 465.5) | (1 283.4) | (2 188.5) | (1 392.3) | 5 870 194.6 | (4 621.3) | (19 093.0) | (15 367.9) | (31 376.6) | (28 230.0) | (249 263.5) | (249 521.5) | (248 696.3) | 1 421 078.0 | 1 249 446.0 | 1 183 821.0 | 979 550.0 | 949 723.0 | 1 231 019.1 | 1 242 772.7 | 1 319 055.7 | 1 250 815.7 | 1 206 079.3 | 1 222 703.3 | 1 117 710.6 | 1 053 663.5 | 1 006 571.6 | 783 763.8 |
| Inwestycje długoterminowe | (29 254.0) | 0.0 | (16 716.7) | 86 800.3 | (322 253.5) | (351 339.2) | (427 084.2) | 87 900.9 | 90 323.3 | 89 512.5 | 98 591.5 | 97 925.1 | 92 711.0 | 107 934.9 | 106 113.1 | 99 702.5 | 91 474.0 | 87 302.9 | 101 210.3 | 237 614.8 | 233 787.3 | 229 714.9 | 220 156.0 | 1 053.3 | (3 883.5) | (19 962.3) | 120 532.2 | (51 191.2) | (75 942.0) | (3 440.1) | 559 526.0 | 672 835.6 | 668 930.7 | 677 016.0 | 673 579.8 | 660 149.5 | 256 296.5 |
| Aktywa obrotowe | 4 711 011.3 | 263 914.8 | 5 148 978.6 | 5 278 481.7 | 5 943 516.0 | 6 704 666.0 | 7 150 059.2 | 6 886 276.5 | 7 255 155.0 | 7 610 077.6 | 7 821 601.0 | 7 642 202.6 | 6 995 176.7 | 6 616 077.2 | 6 640 820.0 | 6 062 213.3 | 5 884 870.2 | 5 141 458.6 | 4 886 741.4 | 3 333 175.4 | 3 230 187.4 | 2 917 628.9 | 2 467 588.1 | 2 448 514.1 | 2 663 787.1 | 2 281 051.3 | 2 310 349.3 | 1 974 823.1 | 2 088 447.7 | 2 013 282.2 | 2 051 134.3 | 2 209 039.9 | 2 129 044.3 | 1 955 820.7 | 1 890 696.6 | 1 802 539.0 | 1 731 235.8 |
| Środki pieniężne i Inwestycje | 147 688.7 | 263 914.8 | 153 583.7 | 256 867.9 | 624 996.8 | 833 888.0 | 856 241.9 | 307 363.2 | 292 867.1 | 307 646.9 | 273 356.8 | 221 103.4 | 209 307.8 | 327 473.8 | 169 171.9 | 259 633.9 | 200 115.5 | 300 634.5 | 438 955.2 | 716 312.7 | 847 081.8 | 757 853.6 | 664 288.4 | 680 168.5 | 783 820.6 | 718 026.3 | 615 520.1 | 706 083.6 | 693 549.3 | 515 030.8 | 386 589.9 | 464 484.2 | 473 188.7 | 447 795.8 | 422 149.7 | 352 192.8 | 454 737.9 |
| Zapasy | 350 482.3 | 0.0 | 400 570.8 | 323 260.4 | 414 034.8 | 390 890.9 | 530 852.9 | 358 703.5 | 397 200.6 | 345 721.9 | 470 329.4 | 409 288.9 | 403 166.1 | 418 272.1 | 552 737.7 | 422 640.7 | 453 581.3 | 220 540.6 | 171 818.7 | 121 085.2 | 177 704.6 | 159 751.4 | 180 827.6 | 97 715.0 | 285 331.6 | 201 159.8 | 257 179.3 | 187 571.2 | 284 773.8 | 251 523.5 | 281 929.4 | 406 571.1 | 293 279.1 | 253 520.4 | 281 625.8 | 342 509.6 | 357 918.8 |
| Inwestycje krótkoterminowe | 116 226.1 | 527 829.5 | 104 120.7 | 47 695.5 | 402 470.3 | 431 753.9 | 520 101.5 | 15 326.8 | 6 477.0 | 14 054.5 | 6 991.7 | 13 084.1 | 18 338.2 | 7 273.2 | 15 588.9 | 30 755.8 | 36 703.6 | 54 183.1 | 36 765.1 | 255 344.0 | 260 951.3 | 264 223.1 | 274 297.1 | 245 571.2 | 249 293.7 | 231 261.7 | 97 031.2 | 270 122.0 | 294 337.3 | 224 199.7 | (320 781.0) | 213 780.0 | (408 638.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 147 688.7 | (263 914.8) | 153 583.7 | 209 172.4 | 222 526.5 | 402 134.1 | 336 140.4 | 292 036.4 | 286 390.1 | 293 592.4 | 266 365.1 | 208 019.4 | 190 969.6 | 320 200.6 | 153 583.0 | 228 878.1 | 163 411.8 | 246 451.3 | 402 190.1 | 460 968.6 | 586 130.5 | 493 630.5 | 389 991.3 | 434 597.3 | 534 526.9 | 486 764.6 | 518 488.9 | 435 961.6 | 399 212.0 | 290 831.1 | 386 589.9 | 464 484.2 | 473 188.7 | 447 795.8 | 422 149.7 | 352 192.8 | 454 737.9 |
| Należności krótkoterminowe | 140 675.3 | 0.0 | 176 679.7 | 133 693.6 | 153 351.8 | 160 798.5 | 214 230.3 | 171 101.0 | 225 513.4 | 243 587.4 | 208 688.9 | 203 870.9 | 178 942.5 | 193 157.9 | 219 795.2 | 200 832.3 | 216 367.3 | 133 450.6 | 112 937.4 | 150 008.0 | 109 854.5 | 80 124.2 | 94 370.8 | 37 213.5 | 54 322.5 | 42 483.8 | 99 803.9 | 60 517.4 | 142 119.4 | 185 717.5 | 138 826.8 | 440 250.7 | 349 718.0 | 278 528.9 | 258 376.7 | 324 993.0 | 251 187.2 |
| Dług krótkoterminowy | 2 538 647.9 | 0.0 | 2 468 082.4 | 2 200 727.9 | 2 503 463.1 | 2 614 779.4 | 2 916 605.0 | 2 643 793.0 | 2 926 692.4 | 3 016 738.4 | 3 160 820.1 | 3 170 601.2 | 3 016 862.8 | 2 913 935.6 | 3 083 611.4 | 3 051 992.7 | 3 089 027.2 | 2 883 737.1 | 2 941 681.9 | 2 633 891.5 | 2 015 082.3 | 1 749 536.8 | 1 747 392.0 | 1 718 392.4 | 1 781 422.3 | 1 498 027.5 | 1 701 670.5 | 1 477 595.8 | 1 377 062.2 | 1 351 539.5 | 1 464 267.2 | 1 712 176.4 | 1 676 321.9 | 1 462 032.9 | 1 612 484.7 | 1 404 452.8 | 1 113 514.6 |
| Zobowiązania krótkoterminowe | 3 062 836.9 | 0.0 | 2 960 658.2 | 2 606 832.4 | 2 981 865.3 | 3 101 543.5 | 3 476 477.3 | 3 121 699.3 | 3 474 145.2 | 3 586 430.1 | 3 603 469.1 | 3 544 931.8 | 3 443 039.2 | 3 319 498.2 | 3 498 943.6 | 3 431 011.1 | 3 448 444.2 | 3 138 861.4 | 3 181 107.0 | 2 966 147.4 | 2 352 039.0 | 2 191 344.5 | 2 073 194.4 | 1 988 058.1 | 2 161 506.2 | 1 941 804.5 | 2 088 005.5 | 1 902 689.3 | 2 201 700.9 | 2 151 102.4 | 2 130 967.2 | 2 663 378.0 | 2 496 409.7 | 2 223 067.8 | 2 359 144.6 | 2 212 861.0 | 2 079 535.8 |
| Rozliczenia międzyokresowe | 264 863.0 | 0.0 | 183 810.4 | 179 146.8 | 324 751.7 | 161 468.1 | 33 500.1 | 152 564.5 | 191 586.8 | 175 234.3 | 138 252.4 | 115 173.1 | 139 341.0 | 135 048.8 | 124 868.1 | 91 277.3 | 95 517.7 | 57 830.5 | 67 115.3 | 99 773.1 | 104 765.7 | 94 170.7 | 89 423.7 | 110 600.9 | 208 472.4 | 262 038.2 | 63 734.2 | 69 609.2 | 54 670.5 | 588 789.8 | 485 730.0 | 25 084.4 | 8 898.0 | 8 898.7 | 22 751.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 497 173.8 | 0.0 | 1 883 880.4 | 2 433 462.6 | 2 684 867.3 | 3 084 733.0 | 3 143 890.4 | 3 397 348.5 | 3 444 223.9 | 3 734 773.5 | 3 868 336.1 | 3 712 869.3 | 3 221 847.4 | 2 955 494.3 | 2 767 467.5 | 2 536 490.5 | 2 325 371.4 | 2 212 509.7 | 2 038 511.0 | 1 793 428.4 | 2 296 396.9 | 2 214 534.3 | 2 057 660.9 | 1 847 263.5 | 1 794 985.3 | 1 511 871.6 | 1 304 387.0 | 1 206 370.2 | 833 705.5 | 741 819.7 | 738 117.7 | 328 727.9 | 339 525.9 | 429 275.1 | 242 536.9 | 184 745.1 | 168 829.3 |
| Rezerwy z tytułu odroczonego podatku | 4 748.4 | 0.0 | 0.0 | 2 178.6 | 0.0 | 0.0 | 0.0 | 2 056.9 | 2 185.2 | 3 730.4 | 5 988.9 | 4 037.9 | 2 830.0 | 7 427.9 | 1 889.0 | 116 730.5 | 17 891.6 | 108 846.8 | 107 757.1 | 10 000.8 | 8 567.1 | 7 914.3 | 8 512.7 | 9 365.1 | 9 100.5 | 9 100.5 | 9 100.5 | 0.0 | 0.0 | 45 431.6 | 156 889.8 | -0.0 | 49 367.0 | -0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 497 173.8 | 0.0 | 1 883 880.4 | 2 433 462.6 | 2 684 867.3 | 3 084 733.0 | 3 143 890.4 | 3 397 348.5 | 3 444 223.9 | 3 734 773.5 | 3 868 336.1 | 3 712 869.3 | 3 221 847.4 | 2 955 494.3 | 2 767 467.5 | 2 536 490.5 | 2 325 371.4 | 2 212 509.7 | 2 038 511.0 | 1 793 428.4 | 2 296 396.9 | 2 214 534.3 | 2 057 660.9 | 1 847 263.5 | 1 794 985.3 | 1 511 871.6 | 1 304 387.0 | 1 206 370.2 | 833 705.5 | 741 819.7 | 738 117.7 | 328 727.9 | 339 525.9 | 429 275.1 | 242 536.9 | 184 745.1 | 168 829.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4 560 010.7 | 0.0 | 4 844 538.6 | 5 040 295.0 | 5 666 732.6 | 6 186 276.5 | 6 620 367.7 | 6 519 047.7 | 6 918 369.1 | 7 321 203.6 | 7 471 805.2 | 7 257 801.1 | 6 664 886.6 | 6 274 992.5 | 6 266 411.1 | 5 967 501.6 | 5 773 815.6 | 5 351 371.1 | 5 219 618.0 | 4 759 575.9 | 4 648 435.9 | 4 405 878.8 | 4 130 855.2 | 3 835 321.6 | 3 956 491.5 | 3 453 676.0 | 3 392 392.4 | 3 109 059.5 | 3 035 406.4 | 2 892 922.1 | 2 869 084.9 | 2 992 105.9 | 2 835 935.6 | 2 652 342.9 | 2 601 681.5 | 2 397 606.1 | 2 248 365.1 |
| Kapitał (fundusz) podstawowy | 27 777.8 | 0.0 | 135 000.0 | 135 000.0 | 135 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 | 150 000.0 |
| Zyski zatrzymane | 981 673.0 | 0.0 | 1 006 137.3 | 986 970.5 | 1 029 877.3 | 1 057 957.5 | 1 101 086.9 | 1 098 002.6 | 1 155 679.2 | 1 176 514.8 | 1 233 805.1 | 1 286 121.5 | 1 340 528.3 | 1 356 785.3 | 1 390 239.2 | 1 193 912.6 | 1 251 561.4 | 1 125 041.8 | 986 550.9 | 199 575.6 | 121 759.8 | 94 352.4 | (180 425.0) | (132 531.1) | (116 720.0) | (85 339.1) | (27 271.8) | 33 402.9 | 78 346.1 | 107 992.7 | 169 712.9 | 262 954.2 | 278 848.6 | 340 063.0 | 398 582.5 | 429 205.7 | 476 163.1 |
| Kapitał własny | 1 297 981.6 | 1 297 981.6 | 1 457 346.6 | 1 410 452.9 | 1 460 606.9 | 1 750 127.5 | 1 802 770.3 | 1 697 880.9 | 1 765 142.5 | 1 758 392.7 | 1 845 774.9 | 1 891 323.6 | 1 952 354.6 | 1 972 401.0 | 2 012 072.1 | 1 803 885.7 | 1 866 090.8 | 1 733 936.0 | 1 590 389.0 | 927 590.0 | 844 283.3 | 818 627.2 | 532 691.2 | 489 947.8 | 513 179.4 | 552 404.9 | 608 009.6 | 662 413.6 | 717 795.6 | 757 780.7 | 817 847.2 | 876 815.1 | 936 893.4 | 970 653.5 | 1 025 552.6 | 1 100 073.6 | 1 153 812.2 |
| Udziały mniejszościowe | 279 730.1 | 0.0 | 315 485.6 | 287 758.7 | 295 006.0 | 303 768.9 | 313 282.3 | 239 078.2 | 248 663.1 | 236 510.0 | 259 965.7 | 264 525.1 | 271 149.3 | 274 938.8 | 281 155.9 | 269 296.1 | 273 852.5 | 268 217.2 | 263 161.1 | 261 597.3 | 258 345.1 | 258 346.3 | 247 187.7 | 247 460.7 | 254 881.2 | 262 725.8 | 260 263.3 | 253 992.6 | 264 431.4 | 274 769.8 | 273 116.2 | 273 907.6 | 283 026.7 | 290 637.1 | 287 016.8 | 295 849.7 | 302 630.9 |
| Pasywa | 5 857 992.3 | 1 297 981.6 | 6 301 885.2 | 6 450 747.9 | 7 127 339.5 | 7 936 404.0 | 8 423 138.1 | 8 216 928.7 | 8 683 511.7 | 9 079 596.3 | 9 317 580.1 | 9 149 124.7 | 8 617 241.2 | 8 247 393.6 | 8 278 483.2 | 7 771 387.3 | 7 639 906.4 | 7 085 307.2 | 6 810 007.0 | 5 687 165.8 | 5 492 719.1 | 5 224 505.9 | 4 663 546.4 | 4 325 269.3 | 4 469 670.9 | 4 006 080.9 | 4 000 402.1 | 3 771 473.1 | 3 753 202.0 | 3 650 702.7 | 3 686 932.1 | 3 868 921.1 | 3 772 829.0 | 3 622 996.4 | 3 627 234.1 | 3 497 679.6 | 3 402 177.3 |
| Inwestycje | 86 972.1 | 527 829.5 | 87 404.1 | 87 429.0 | 80 216.8 | 80 414.7 | 93 017.3 | 92 624.0 | 95 014.4 | 102 101.5 | 104 299.8 | 108 820.6 | 109 656.9 | 110 093.8 | 117 080.8 | 111 365.2 | 112 809.7 | 110 109.5 | 109 745.4 | 243 695.3 | 245 217.0 | 245 241.7 | 245 956.6 | 246 624.5 | 245 410.2 | 211 299.4 | 201 925.0 | 218 930.8 | 218 395.3 | 220 759.6 | 238 745.0 | 672 835.6 | 260 292.7 | 677 016.0 | 673 579.8 | 263 054.6 | 256 296.5 |
| Dług | 3 944 101.8 | 0.0 | 4 236 693.6 | 4 518 659.6 | 5 074 633.1 | 5 590 436.2 | 5 946 262.4 | 5 907 628.0 | 6 226 628.0 | 6 606 174.7 | 6 877 103.4 | 6 740 983.9 | 6 097 562.4 | 5 734 006.7 | 5 719 975.5 | 5 437 771.4 | 5 239 618.3 | 4 955 446.3 | 4 845 919.4 | 4 237 248.7 | 4 123 479.2 | 3 774 514.4 | 3 628 697.2 | 3 423 124.2 | 3 422 053.4 | 2 856 042.1 | 2 854 153.3 | 2 566 300.6 | 2 099 810.1 | 1 987 454.4 | 2 002 472.4 | 1 958 609.9 | 1 921 752.0 | 1 799 875.6 | 1 766 505.6 | 1 533 068.8 | 1 227 918.1 |
| Środki pieniężne i inne aktywa pieniężne | 147 688.7 | (263 914.8) | 153 583.7 | 209 172.4 | 222 526.5 | 402 134.1 | 336 140.4 | 292 036.4 | 286 390.1 | 293 592.4 | 266 365.1 | 208 019.4 | 190 969.6 | 320 200.6 | 153 583.0 | 228 878.1 | 163 411.8 | 246 451.3 | 402 190.1 | 460 968.6 | 586 130.5 | 493 630.5 | 389 991.3 | 434 597.3 | 534 526.9 | 486 764.6 | 518 488.9 | 435 961.6 | 399 212.0 | 290 831.1 | 386 589.9 | 464 484.2 | 473 188.7 | 447 795.8 | 422 149.7 | 352 192.8 | 454 737.9 |
| Dług netto | 3 796 413.2 | 263 914.8 | 4 083 109.9 | 4 309 487.2 | 4 852 106.6 | 5 188 302.1 | 5 610 122.0 | 5 615 591.6 | 5 940 237.9 | 6 312 582.3 | 6 610 738.3 | 6 532 964.6 | 5 906 592.7 | 5 413 806.1 | 5 566 392.6 | 5 208 893.2 | 5 076 206.4 | 4 708 994.9 | 4 443 729.3 | 3 776 280.0 | 3 537 348.7 | 3 280 883.9 | 3 238 705.9 | 2 988 526.9 | 2 887 526.5 | 2 369 277.6 | 2 335 664.4 | 2 130 339.0 | 1 700 598.1 | 1 696 623.3 | 1 615 882.6 | 1 494 125.7 | 1 448 563.3 | 1 352 079.8 | 1 344 355.9 | 1 180 876.1 | 773 180.1 |
| Ticker | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK | CARS.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |