Wall Street Experts

CAE Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 4 395.3 4 656.9 4 631.5 4 949.9 5 161.0 4 996.7 4 984.4 5 112.2 5 170.5 5 354.8 5 303.0 5 192.6 5 477.6 5 719.2 5 790.9 5 829.7 6 294.5 7 165.5 7 412.3 7 320.5 7 444.6 8 483.6 7 609.5 7 441.6 7 778.9 8 748.4 8 521.5 9 152.6 9 215.2 9 578.8 9 756.0 10 101.3 10 272.4 10 436.5 9 756.0 10 565.3 10 471.6 9 834.1 10 056.9 10 126.8 11 083.4 11 213.8
Aktywa trwałe 2 929.0 3 094.4 3 066.1 3 304.0 3 350.2 3 247.1 3 307.5 3 391.5 3 392.9 3 435.1 3 435.3 3 282.4 3 531.8 3 658.4 3 682.9 3 680.2 4 118.7 5 052.6 5 289.7 5 307.0 5 420.6 5 675.0 5 405.4 5 311.1 5 394.6 5 369.8 5 430.4 6 996.0 7 019.1 7 430.2 7 586.9 7 931.3 8 093.6 8 201.5 7 586.9 8 284.4 8 061.1 7 827.6 8 002.0 8 013.2 8 925.3 9 070.2
Rzeczowe aktywa trwałe netto 1 380.3 1 461.2 1 454.1 1 533.6 1 557.9 1 473.1 1 511.8 1 550.6 1 555.3 1 582.6 1 599.9 1 581.4 1 726.7 1 803.9 1 818.9 1 782.8 1 947.6 2 149.3 2 371.4 2 384.0 2 379.9 2 549.9 2 378.1 2 319.3 2 313.5 2 277.9 2 311.0 2 469.8 2 481.9 2 502.3 2 534.7 2 644.3 2 746.4 2 814.0 2 534.7 2 888.6 2 909.5 3 091.4 3 192.9 3 252.7 3 674.1 3 780.8
Wartość firmy 0.0 487.4 0.0 548.7 559.4 556.6 553.9 562.8 560.1 560.0 0.0 0.0 0.0 625.5 0.0 0.0 0.0 1 067.7 0.0 0.0 0.0 1 085.3 0.0 0.0 0.0 1 173.2 0.0 0.0 0.0 2 464.3 0.0 0.0 0.0 2 663.3 (113.7) 0.0 0.0 1 971.3 0.0 0.0 0.0 2 439.7
Wartości niematerialne i prawne 821.7 357.3 840.5 365.6 364.2 372.6 384.8 378.2 377.0 384.0 939.1 915.9 1 033.4 430.1 1 050.8 1 104.3 1 318.0 960.2 2 028.5 2 028.3 2 014.4 971.2 1 974.9 1 950.6 2 054.9 882.6 2 067.2 3 431.1 3 428.9 1 332.0 3 872.5 4 057.8 4 040.1 1 387.5 3 986.2 4 046.7 3 830.3 1 300.6 3 294.1 3 279.0 0.0 1 431.3
Wartość firmy i wartości niematerialne i prawne 821.7 844.7 840.5 914.3 923.6 929.2 938.7 941.0 937.1 944.0 939.1 915.9 1 033.4 1 055.6 1 050.8 1 104.3 1 318.0 2 027.9 2 028.5 2 028.3 2 014.4 2 056.5 1 974.9 1 950.6 2 054.9 2 055.8 2 067.2 3 431.1 3 428.9 3 796.3 3 872.5 4 057.8 4 040.1 4 050.8 3 872.5 4 046.7 3 830.3 3 271.9 3 294.1 3 279.0 3 868.1 3 871.0
Należności netto 799.9 821.7 869.9 908.1 888.9 873.6 867.8 879.2 852.2 911.5 933.5 890.4 959.3 823.2 994.0 1 001.9 1 138.5 933.2 1 122.1 1 139.2 1 058.7 1 165.8 1 085.9 1 079.2 984.5 1 020.2 1 061.7 1 201.1 1 107.1 1 088.3 1 312.9 1 296.5 1 302.8 1 218.6 1 312.9 1 353.8 1 264.3 1 060.6 1 180.7 1 204.5 1 164.5 1 153.2
Inwestycje długoterminowe 274.7 318.0 311.7 333.4 351.7 346.7 353.4 368.6 370.5 378.4 372.9 262.0 235.8 244.5 252.2 252.7 297.8 312.1 309.9 312.1 431.4 460.6 428.0 416.6 408.5 422.2 423.3 445.0 454.8 454.0 463.9 508.8 515.2 530.7 463.9 554.7 556.4 832.0 610.8 622.2 524.3 559.1
Aktywa obrotowe 1 466.3 1 562.5 1 565.4 1 645.9 1 810.8 1 749.6 1 676.9 1 720.7 1 777.6 1 919.7 1 867.7 1 910.2 1 945.8 2 060.8 2 108.0 2 149.5 2 175.8 2 112.9 2 122.6 2 013.5 2 024.0 2 808.6 2 204.1 2 130.5 2 384.3 3 378.6 3 091.1 2 156.6 2 196.1 2 148.6 2 169.1 2 170.0 2 178.8 2 235.0 2 169.1 2 280.9 2 410.5 2 006.5 2 054.9 2 113.6 2 158.1 2 143.6
Środki pieniężne i Inwestycje 263.6 330.2 284.4 377.0 541.4 485.6 345.0 343.3 416.8 504.7 431.9 541.0 530.8 611.5 500.1 504.3 361.7 446.1 322.0 222.5 278.5 946.5 363.3 258.0 619.9 926.1 690.5 340.4 463.5 346.1 206.0 203.2 191.6 217.6 206.0 181.5 124.5 160.1 143.2 179.7 302.5 293.7
Zapasy 245.9 237.3 240.9 249.0 268.0 278.3 342.3 400.4 420.1 416.3 401.8 386.8 370.1 375.3 545.7 574.5 604.2 537.0 590.2 577.5 607.4 616.2 670.7 711.6 691.2 647.8 558.9 537.6 546.9 519.8 550.4 566.3 598.8 583.4 550.4 655.8 601.0 573.6 634.8 633.8 581.8 595.0
Inwestycje krótkoterminowe 0.0 1.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 263.6 330.2 284.4 377.0 541.4 485.6 345.0 343.3 416.8 504.7 431.9 541.0 530.8 611.5 500.1 504.3 361.7 446.1 322.0 222.5 278.5 946.5 363.3 258.0 619.9 926.1 690.5 340.4 463.5 346.1 206.0 203.2 191.6 217.6 206.0 181.5 124.5 160.1 143.2 179.7 302.5 293.7
Należności krótkoterminowe 654.1 289.9 672.2 783.2 860.2 324.6 760.7 757.0 801.1 332.4 610.2 561.7 607.7 313.3 654.8 732.3 893.5 461.1 797.7 741.5 839.5 545.4 825.5 871.4 917.9 467.7 766.3 796.1 890.9 436.2 895.0 890.5 917.3 527.8 932.9 997.5 999.5 566.4 944.6 955.3 1 071.7 701.0
Dług krótkoterminowy 51.5 55.5 112.7 121.7 125.7 119.3 49.1 47.1 51.7 72.6 50.0 47.0 55.1 52.2 119.2 129.8 230.6 326.9 199.1 231.3 123.1 206.2 219.0 229.5 284.8 216.3 229.6 205.7 195.9 241.8 228.8 243.2 220.9 214.6 228.8 424.7 592.8 308.9 312.1 487.0 340.3 399.0
Zobowiązania krótkoterminowe 951.4 1 039.1 1 021.9 1 172.9 1 268.4 1 192.9 1 071.2 1 097.1 1 140.9 1 273.9 1 185.3 1 133.5 1 278.1 1 320.6 1 488.8 1 592.4 1 982.3 1 889.5 1 769.8 1 704.1 1 734.5 2 062.3 1 890.2 1 908.8 1 919.3 2 633.3 2 378.4 1 703.3 1 861.7 2 091.2 2 051.0 2 112.2 2 240.4 2 246.7 2 051.0 2 424.3 2 669.5 2 358.4 2 310.8 2 513.0 2 522.0 2 686.5
Rozliczenia międzyokresowe 170.1 154.6 155.5 181.4 196.3 346.7 200.9 224.4 225.6 458.5 462.8 468.9 559.2 533.3 652.3 676.8 769.7 681.8 717.8 667.4 715.3 761.4 740.5 689.4 654.4 674.7 569.6 634.6 698.7 804.5 833.8 829.1 971.9 905.7 833.8 932.0 906.9 911.7 0.0 978.0 1 012.3 1 001.6
Zobowiązania długoterminowe 1 878.0 1 953.9 1 869.2 1 916.0 1 947.1 1 863.5 2 007.7 2 063.6 2 004.1 1 999.9 1 992.4 1 947.4 2 013.8 2 032.0 1 986.5 1 954.7 1 943.4 2 866.0 3 276.4 3 265.1 3 264.2 3 843.0 3 380.0 3 183.9 2 998.7 2 902.3 2 894.7 3 430.7 3 339.0 3 401.0 3 550.9 3 671.6 3 577.2 3 600.9 3 550.9 3 425.1 3 073.8 3 173.1 3 337.4 3 149.6 3 802.5 3 551.3
Rezerwy z tytułu odroczonego podatku 181.7 198.6 211.8 218.9 231.7 213.1 195.1 202.7 231.2 238.6 227.6 233.7 212.8 208.1 193.4 186.5 194.2 147.0 146.6 142.2 147.1 150.6 104.9 104.1 111.1 123.5 123.1 93.7 78.3 93.7 96.1 95.5 106.1 129.3 96.1 77.6 75.0 36.6 0.0 38.8 42.3 40.7
Zobowiązania długoterminowe 1 878.0 1 953.9 1 869.2 1 916.0 1 947.1 1 863.5 2 007.7 2 063.6 2 004.1 1 999.9 1 992.4 1 947.4 2 013.8 2 032.0 1 986.5 1 954.7 1 943.4 2 866.0 3 276.4 3 265.1 3 264.2 3 843.0 3 380.0 3 183.9 2 998.7 2 902.3 2 894.7 3 430.7 3 339.0 3 401.0 3 550.9 3 671.6 3 577.2 3 600.9 3 550.9 3 425.1 3 073.8 3 173.1 3 337.4 3 149.6 3 802.5 3 551.3
Zobowiązania z tytułu leasingu 0.0 21.8 0.0 0.0 0.0 20.8 0.0 0.0 0.0 20.7 0.0 0.0 0.0 17.0 0.0 0.0 0.0 259.3 0.0 0.0 0.0 487.8 446.6 0.0 0.0 347.2 0.0 0.0 0.0 395.0 0.0 380.2 0.0 455.9 0.0 0.0 0.0 551.9 0.0 0.0 0.0 792.1
Zobowiązania ogółem 2 829.4 2 993.0 2 891.1 3 088.9 3 215.5 3 056.4 3 078.9 3 160.7 3 145.0 3 273.8 3 177.7 3 080.9 3 291.9 3 352.6 3 475.3 3 547.1 3 925.7 4 755.5 5 046.2 4 969.2 4 998.7 5 905.3 5 270.2 5 092.7 4 918.0 5 535.6 5 273.1 5 134.0 5 200.7 5 492.2 5 601.9 5 783.8 5 817.6 5 847.6 5 601.9 5 849.4 5 743.3 5 531.5 5 648.2 5 662.6 6 324.5 6 237.8
Kapitał (fundusz) podstawowy 551.5 559.0 580.1 589.6 599.7 601.7 608.8 612.2 613.0 615.4 626.8 627.9 628.2 633.2 639.1 639.3 640.9 649.6 666.8 669.7 675.8 679.5 682.0 682.3 1 169.4 1 516.2 1 539.5 2 219.7 2 223.9 2 224.7 2 237.9 2 242.5 2 242.7 2 243.6 2 237.9 2 251.8 2 252.6 2 252.9 2 274.8 2 275.3 2 306.8 2 327.1
Zyski zatrzymane 838.2 857.3 911.1 949.4 983.6 1 048.0 1 036.4 1 049.4 1 142.1 1 192.3 1 212.2 1 255.7 1 297.6 1 381.4 1 356.8 1 378.2 1 374.2 1 457.9 1 431.3 1 446.7 1 524.8 1 590.1 1 388.8 1 394.9 1 449.1 1 543.7 1 592.8 1 630.7 1 641.6 1 777.6 1 824.9 1 858.2 1 942.7 2 054.8 1 824.9 2 187.3 2 218.5 1 762.6 1 804.2 1 808.4 1 972.8 2 112.8
Kapitał własny 1 565.9 1 663.9 1 740.4 1 861.0 1 945.5 1 940.3 1 905.5 1 951.5 2 025.5 2 081.0 2 125.3 2 111.7 2 185.7 2 366.6 2 315.6 2 282.6 2 368.8 2 410.0 2 366.1 2 351.3 2 445.9 2 578.3 2 339.3 2 348.9 2 860.9 3 212.8 3 248.4 4 018.6 4 014.5 4 086.6 4 154.1 4 317.5 4 454.8 4 588.9 4 154.1 4 715.9 4 728.3 4 302.6 4 408.7 4 464.2 4 758.9 4 976.0
Udziały mniejszościowe 45.0 51.2 51.6 57.3 55.1 51.6 51.7 56.3 58.1 60.2 60.7 61.4 64.2 68.4 73.0 74.7 79.6 78.7 78.9 81.5 83.5 88.6 86.8 85.6 78.9 72.3 70.3 74.2 76.0 76.9 74.7 79.2 81.4 81.2 74.7 83.0 79.5 77.7 80.7 82.0 85.4 84.5
Pasywa 4 395.3 4 656.9 4 631.5 4 949.9 5 161.0 4 996.7 4 984.4 5 112.2 5 170.5 5 354.8 5 303.0 5 192.6 5 477.6 5 719.2 5 790.9 5 829.7 6 294.5 7 165.5 7 412.3 7 320.5 7 444.6 8 483.6 7 609.5 7 441.6 7 778.9 8 748.4 8 521.5 9 152.6 9 215.2 9 578.8 9 756.0 10 101.3 10 272.4 10 436.5 9 756.0 10 565.3 10 471.6 9 834.1 10 056.9 10 126.8 11 083.4 11 213.8
Inwestycje 274.7 319.6 311.7 333.4 351.7 346.7 353.4 368.6 370.5 378.4 372.9 262.0 235.8 244.5 252.2 252.7 297.8 312.1 309.9 312.1 431.4 460.6 428.0 416.6 408.5 422.2 423.3 445.0 454.8 454.0 463.9 508.8 515.2 530.7 463.9 554.7 556.4 832.0 610.8 622.2 524.3 559.1
Dług 1 235.3 1 279.8 1 291.2 1 313.8 1 336.3 1 272.9 1 225.3 1 266.0 1 270.6 1 255.4 1 236.2 1 210.8 1 242.4 1 260.9 1 311.6 1 299.4 1 347.4 2 328.3 2 634.7 2 665.3 2 585.1 3 312.2 2 770.8 2 616.9 2 439.8 2 351.5 2 359.7 2 821.9 2 774.0 3 046.2 3 231.9 3 397.8 3 264.6 3 250.1 3 231.9 3 366.0 3 209.9 3 148.7 3 272.9 3 244.6 3 655.4 3 470.4
Środki pieniężne i inne aktywa pieniężne 263.6 330.2 284.4 377.0 541.4 485.6 345.0 343.3 416.8 504.7 431.9 541.0 530.8 611.5 500.1 504.3 361.7 446.1 322.0 222.5 278.5 946.5 363.3 258.0 619.9 926.1 690.5 340.4 463.5 346.1 206.0 203.2 191.6 217.6 206.0 181.5 124.5 160.1 143.2 179.7 302.5 293.7
Dług netto 971.7 949.6 1 006.8 936.8 794.9 787.3 880.3 922.7 853.8 750.7 804.3 669.8 711.6 649.4 811.5 795.1 985.7 1 882.2 2 312.7 2 442.8 2 306.6 2 365.7 2 407.5 2 358.9 1 819.9 1 425.4 1 669.2 2 481.5 2 310.5 2 700.1 3 025.9 3 194.6 3 073.0 3 032.5 3 025.9 3 184.5 3 085.4 2 988.6 3 129.7 3 064.9 3 352.9 3 176.7
Ticker CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE CAE
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD