Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 13 326.4 | 13 630.3 | 13 634.9 | 13 787.4 | 13 798.7 | 13 926.4 | 14 137.2 | 14 611.5 | 14 724.4 | 14 866.1 | 14 843.1 | 14 760.4 | 15 298.5 | 17 185.8 | 17 222.5 | 17 249.2 | 18 001.5 | 18 314.2 | 18 936.8 | 19 850.2 | 21 052.6 | 21 032.5 | 23 236.2 | 23 555.4 | 24 081.2 | 25 802.5 | 27 612.4 | 28 060.5 | 47 669.8 | 47 204.1 | 47 747.7 | 47 699.7 | 48 653.4 | 51 693.1 | 48 838.7 | 48 523.0 | 48 934.5 | 48 313.9 | 47 984.1 | 49 204.9 | 47 019.2 | 47 743.3 | 50 378.8 |
| Aktywa trwałe | 2 777.9 | 2 814.7 | 2 868.9 | 2 778.4 | 2 702.5 | 2 634.3 | 2 725.3 | 3 088.3 | 3 159.9 | 3 167.8 | 3 048.8 | 2 991.2 | 3 468.4 | 3 991.0 | 3 795.2 | 3 796.1 | 3 857.7 | 3 873.5 | 4 008.7 | 4 130.5 | 5 848.6 | 5 873.6 | 6 382.9 | 7 070.2 | 7 646.7 | 9 054.0 | 10 629.5 | 11 597.9 | 17 999.1 | 16 753.5 | 15 815.9 | 14 826.7 | 14 353.1 | 13 289.3 | 12 663.2 | 12 034.7 | 44 702.2 | 45 063.3 | 45 165.9 | 49 363.9 | 45 348.5 | 0.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 304.9 | 305.3 | 303.8 | 304.3 | 308.1 | 306.8 | 305.7 | 305.2 | 305.6 | 305.2 | 306.9 | 311.5 | 314.4 | 342.4 | 339.4 | 342.9 | 361.9 | 432.5 | 447.6 | 480.8 | 480.9 | 497.7 | 504.7 | 508.1 | 508.1 | 508.5 | 533.3 | 534.0 | 786.4 | 781.2 | 782.7 | 802.4 | 817.4 | 826.4 | 830.2 | 818.0 | 973.4 | 822.7 | 808.7 | 797.6 | 783.5 | 781.0 | 806.9 |
| Wartość firmy | 291.5 | 291.5 | 291.5 | 291.5 | 291.5 | 291.5 | 294.9 | 294.9 | 300.8 | 300.8 | 300.8 | 300.8 | 300.8 | 580.9 | 588.0 | 590.3 | 695.7 | 699.1 | 734.5 | 822.1 | 825.7 | 848.2 | 848.0 | 847.5 | 851.6 | 851.6 | 957.5 | 958.3 | 1 407.9 | 1 409.0 | 1 444.2 | 1 449.5 | 1 458.8 | 1 459.3 | 1 459.3 | 1 459.3 | 1 367.8 | 1 367.8 | 1 366.9 | 1 366.9 | 1 366.9 | 1 366.9 | 1 388.0 |
| Wartości niematerialne i prawne | 24.5 | 23.5 | 22.4 | 21.5 | 20.5 | 19.7 | 20.8 | 19.9 | 21.9 | 20.9 | 19.9 | 18.9 | 17.9 | 40.6 | 39.0 | 36.5 | 50.9 | 49.4 | 65.9 | 61.1 | 60.0 | 59.3 | 57.0 | 54.8 | 55.9 | 53.6 | 54.7 | 52.2 | 198.3 | 191.6 | 138.4 | 133.0 | 132.8 | 125.7 | 119.1 | 114.1 | 100.2 | 96.1 | 91.0 | 87.1 | 83.2 | 79.5 | 87.8 |
| Wartość firmy i wartości niematerialne i prawne | 316.0 | 315.0 | 313.9 | 313.0 | 312.0 | 311.2 | 315.7 | 314.8 | 322.7 | 321.7 | 320.7 | 319.7 | 318.7 | 621.5 | 627.0 | 626.8 | 746.6 | 748.5 | 800.4 | 883.2 | 885.7 | 907.6 | 905.0 | 902.3 | 907.5 | 905.2 | 1 012.1 | 1 010.5 | 1 606.2 | 1 600.7 | 1 582.6 | 1 582.5 | 1 591.6 | 1 585.0 | 1 578.4 | 1 573.4 | 1 468.0 | 1 463.9 | 1 458.0 | 1 454.0 | 1 450.1 | 1 446.4 | 1 475.8 |
| Należności netto | 42.0 | 42.9 | 41.1 | 41.6 | 40.9 | 41.4 | 39.6 | 41.6 | 42.0 | 42.3 | 40.7 | 44.5 | 45.7 | 52.9 | 51.9 | 56.4 | 57.1 | 59.0 | 60.6 | 62.8 | 65.2 | 70.5 | 101.3 | 110.2 | 106.3 | 106.4 | 98.6 | 97.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 2 156.9 | 2 194.4 | 2 251.2 | 2 161.1 | 2 082.3 | 2 016.4 | 2 103.9 | 2 468.2 | 2 531.7 | 2 540.9 | 2 421.3 | 2 360.0 | 2 835.4 | 3 027.2 | 2 828.8 | 2 826.4 | 2 749.2 | 2 692.5 | 2 760.7 | 2 766.4 | 4 482.0 | 4 468.3 | 4 973.2 | 5 659.8 | 6 231.0 | 7 640.3 | 9 084.1 | 10 053.4 | 15 606.5 | 14 371.6 | 13 450.6 | 12 441.9 | 11 944.1 | 10 877.9 | 10 254.6 | 9 643.2 | 4 047.1 | 3 207.3 | 2 715.0 | 7 841.7 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 10 548.5 | 10 815.6 | 10 766.0 | 11 009.0 | 11 096.2 | 11 292.1 | 11 411.9 | 11 523.2 | 11 564.5 | 11 698.3 | 11 794.3 | 11 769.2 | 11 830.1 | 13 194.7 | 13 427.3 | 13 453.1 | 14 143.9 | 14 440.7 | 14 928.1 | 15 719.8 | 15 204.0 | 15 158.9 | 16 853.3 | 16 485.2 | 16 434.5 | 16 748.5 | 16 982.8 | 16 462.6 | 16 901.1 | 16 033.7 | 15 290.3 | 14 031.5 | 13 942.2 | 15 990.3 | 11 985.3 | 11 641.0 | 4 232.3 | 3 250.5 | 2 818.2 | 11 835.2 | 1 670.7 | 0.0 | 0.0 |
| Środki pieniężne i Inwestycje | 2 514.2 | 2 754.2 | 2 469.1 | 2 434.1 | 2 280.3 | 2 362.8 | 2 376.7 | 2 792.9 | 2 754.6 | 2 942.3 | 2 649.4 | 2 580.2 | 3 056.1 | 3 334.6 | 3 179.7 | 3 134.5 | 3 081.6 | 3 390.7 | 3 287.0 | 3 566.2 | 4 815.0 | 4 751.3 | 5 532.1 | 6 005.7 | 6 648.4 | 8 239.8 | 10 045.4 | 10 505.4 | 16 901.1 | 16 033.7 | 15 290.3 | 14 031.5 | 13 942.2 | 15 990.3 | 11 985.3 | 11 641.0 | (798.2) | 3 037.5 | 516.7 | 7 841.7 | 1 670.7 | 0.0 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 2 156.9 | 2 194.4 | 2 251.2 | 2 161.1 | 2 082.3 | 2 016.4 | 2 103.9 | 2 468.2 | 2 531.7 | 2 540.9 | 2 421.3 | 2 360.0 | 2 835.4 | 3 027.2 | 2 828.8 | 2 826.4 | 2 749.2 | 2 692.5 | 2 760.7 | 2 766.4 | 4 482.0 | 4 468.3 | 4 973.2 | 5 659.8 | 6 231.0 | 7 640.3 | 9 084.1 | 10 053.4 | 15 606.5 | 14 371.6 | 13 450.6 | 12 441.9 | 11 944.1 | 10 877.9 | 10 254.6 | 9 643.2 | 8 075.5 | 8 306.6 | 7 921.4 | 7 841.7 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 357.2 | 559.8 | 218.0 | 273.0 | 198.0 | 346.5 | 272.9 | 324.7 | 223.0 | 401.4 | 228.1 | 220.2 | 220.7 | 307.4 | 350.9 | 308.2 | 332.4 | 698.2 | 526.3 | 799.8 | 333.0 | 283.0 | 559.0 | 345.9 | 417.4 | 599.5 | 961.3 | 452.0 | 1 294.7 | 1 662.1 | 1 839.7 | 1 589.6 | 1 998.2 | 5 112.5 | 1 730.7 | 1 997.8 | 4 232.3 | 3 037.5 | 2 610.5 | 3 988.1 | 1 670.7 | 0.0 | 0.0 |
| Należności krótkoterminowe | 3.4 | 3.4 | 3.5 | 3.4 | 3.1 | 3.3 | 3.7 | 4.1 | 4.0 | 4.1 | 4.3 | 4.8 | 4.9 | 5.5 | 6.0 | 7.3 | 8.5 | 9.7 | 12.2 | 13.1 | 15.1 | 17.5 | 13.5 | 15.3 | 10.9 | 11.9 | 8.7 | 11.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 3.5 | 0.0 | 0.0 | 0.0 | 62.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 025.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 200.0 | 2 100.0 | 3 100.2 | 5 700.2 | 3 500.2 | 3 500.2 | 3 500.0 | 3 500.0 | 3 555.0 | 3 500.0 | 0.0 | 254.7 | 1 596.2 |
| Zobowiązania krótkoterminowe | 6.9 | 3.4 | 3.5 | 3.4 | 65.1 | 3.3 | 3.7 | 4.1 | 96.0 | 4.1 | 369.3 | 629.8 | 1 029.9 | 5.5 | 6.0 | 7.3 | 8.5 | 9.7 | 12.2 | 13.1 | 15.1 | 17.5 | 13.5 | 15.3 | 10.9 | 11.9 | 8.7 | 11.3 | 14 937.9 | 34 016.7 | 1 200.0 | 2 100.0 | 3 100.2 | 5 700.2 | 3 500.2 | 3 500.2 | 33 729.6 | 31 509.0 | 30 851.1 | 30 868.2 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (678.8) | (696.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 101.3 | 99.3 | 97.2 | 95.1 | 93.0 | 90.9 | 388.8 | 586.7 | 542.9 | 530.0 | 230.0 | 30.0 | 30.0 | 33.0 | 33.2 | 33.2 | 6.2 | 5.5 | 5.3 | 5.2 | 301.6 | 301.4 | 301.5 | 301.6 | 301.7 | 301.7 | 311.8 | 311.9 | 482.4 | 465.7 | 1 200.0 | 2 100.0 | 3 100.2 | 5 700.2 | 449.7 | 449.3 | 10 037.1 | 11 614.9 | 11 845.2 | 12 746.9 | 41 449.5 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.8 | 30.8 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 101.3 | 99.3 | 97.2 | 95.1 | 93.0 | 90.9 | 388.8 | 586.7 | 542.9 | 530.0 | 230.0 | 30.0 | 30.0 | 33.0 | 33.2 | 33.2 | 6.2 | 5.5 | 5.3 | 5.2 | 301.6 | 301.4 | 301.5 | 301.6 | 301.7 | 301.7 | 311.8 | 311.9 | 482.4 | 465.7 | 1 200.0 | 2 100.0 | 3 100.2 | 5 700.2 | 449.7 | 449.3 | 10 037.1 | 11 614.9 | 11 845.2 | 12 746.9 | 41 449.5 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 11 720.3 | 11 985.1 | 11 954.7 | 12 142.6 | 12 143.2 | 12 246.6 | 12 424.1 | 12 887.4 | 13 000.5 | 13 163.7 | 13 151.3 | 13 059.9 | 13 585.0 | 15 125.3 | 15 150.4 | 15 132.8 | 15 795.8 | 16 087.6 | 16 609.7 | 17 360.8 | 18 367.6 | 18 350.6 | 20 503.5 | 20 772.9 | 21 258.7 | 22 977.3 | 24 542.8 | 25 037.2 | 42 421.8 | 42 560.3 | 43 309.8 | 43 532.7 | 44 342.0 | 47 202.7 | 44 352.8 | 44 127.8 | 43 766.7 | 43 123.9 | 42 696.3 | 43 632.1 | 41 449.5 | 42 024.8 | 44 462.6 |
| Kapitał (fundusz) podstawowy | 240.6 | 241.4 | 241.9 | 234.9 | 235.4 | 236.1 | 236.4 | 235.2 | 234.2 | 230.9 | 227.6 | 225.8 | 225.8 | 249.1 | 246.8 | 246.3 | 249.5 | 247.7 | 251.6 | 261.9 | 261.3 | 256.6 | 256.4 | 256.4 | 256.4 | 256.6 | 271.5 | 267.1 | 470.8 | 458.7 | 456.2 | 456.1 | 456.1 | 456.7 | 456.6 | 456.5 | 457.2 | 456.7 | 456.1 | 455.8 | 458.8 | 460.1 | 465.8 |
| Zyski zatrzymane | 1 084.8 | 1 109.9 | 1 142.3 | 1 167.3 | 1 178.9 | 1 192.0 | 1 217.3 | 1 243.5 | 1 269.3 | 1 295.7 | 1 322.2 | 1 349.0 | 1 373.9 | 1 431.7 | 1 472.1 | 1 522.1 | 1 552.3 | 1 586.6 | 1 622.5 | 1 666.9 | 1 713.4 | 1 682.4 | 1 722.5 | 1 775.0 | 1 822.0 | 1 881.6 | 1 935.3 | 1 983.1 | 1 907.5 | 1 980.7 | 2 065.1 | 2 146.0 | 2 201.4 | 2 232.6 | 2 301.3 | 2 348.7 | 2 562.4 | 2 633.0 | 2 722.5 | 2 811.0 | 2 895.5 | 2 975.8 | 3 054.5 |
| Kapitał własny | 1 606.1 | 1 645.2 | 1 680.2 | 1 644.8 | 1 655.4 | 1 679.8 | 1 713.0 | 1 724.1 | 1 723.9 | 1 702.4 | 1 691.8 | 1 700.5 | 1 713.5 | 2 060.5 | 2 072.1 | 2 116.4 | 2 205.7 | 2 226.6 | 2 327.1 | 2 489.4 | 2 685.0 | 2 681.9 | 2 732.7 | 2 782.5 | 2 822.5 | 2 825.2 | 3 069.6 | 3 023.3 | 5 248.0 | 4 643.8 | 4 437.9 | 4 166.9 | 4 311.4 | 4 490.4 | 4 485.8 | 4 395.3 | 5 167.8 | 5 189.9 | 5 287.8 | 5 572.9 | 5 569.7 | 5 718.5 | 5 916.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13 326.4 | 13 630.3 | 13 634.9 | 13 787.4 | 13 798.7 | 13 926.4 | 14 137.2 | 14 611.5 | 14 724.4 | 14 866.1 | 14 843.1 | 14 760.4 | 15 298.5 | 17 185.8 | 17 222.5 | 17 249.2 | 18 001.5 | 18 314.2 | 18 936.8 | 19 850.2 | 21 052.6 | 21 032.5 | 23 236.2 | 23 555.4 | 24 081.2 | 25 802.5 | 27 612.4 | 28 060.5 | 47 669.8 | 47 204.1 | 47 747.7 | 47 699.7 | 48 653.4 | 51 693.1 | 48 838.7 | 48 523.0 | 48 934.5 | 48 313.9 | 47 984.1 | 49 204.9 | 47 019.2 | 47 743.3 | 50 378.8 |
| Inwestycje | 4 313.9 | 4 388.7 | 4 502.3 | 4 322.2 | 4 164.7 | 4 032.7 | 4 207.8 | 4 936.4 | 5 063.4 | 5 081.8 | 4 842.6 | 4 719.9 | 5 670.7 | 6 054.4 | 5 657.5 | 5 652.7 | 5 498.4 | 5 385.0 | 5 521.5 | 5 532.9 | 8 963.9 | 8 936.7 | 9 946.3 | 11 319.6 | 12 462.0 | 15 280.5 | 18 168.2 | 20 106.7 | 31 212.9 | 28 743.2 | 26 901.2 | 24 883.8 | 23 888.2 | 21 755.8 | 20 509.2 | 19 286.5 | 4 047.1 | 3 207.3 | 2 715.0 | 15 683.4 | 0.0 | 0.0 | 0.0 |
| Dług | 101.3 | 99.3 | 97.2 | 95.1 | 93.0 | 90.9 | 388.8 | 586.7 | 542.9 | 530.0 | 230.0 | 30.0 | 1 055.0 | 33.0 | 33.2 | 33.2 | 6.2 | 5.5 | 5.3 | 5.2 | 301.6 | 301.4 | 301.5 | 301.6 | 301.7 | 301.7 | 311.8 | 311.9 | 482.4 | 465.7 | 1 665.1 | 2 563.3 | 3 562.8 | 6 162.4 | 3 950.0 | 3 949.5 | 4 582.2 | 4 024.5 | 3 824.4 | 3 725.8 | 10.7 | 815.4 | 3 026.9 |
| Środki pieniężne i inne aktywa pieniężne | 357.2 | 559.8 | 218.0 | 273.0 | 198.0 | 346.5 | 272.9 | 324.7 | 223.0 | 401.4 | 228.1 | 220.2 | 220.7 | 307.4 | 350.9 | 308.2 | 332.4 | 698.2 | 526.3 | 799.8 | 333.0 | 283.0 | 559.0 | 345.9 | 417.4 | 599.5 | 961.3 | 452.0 | 1 294.7 | 1 662.1 | 1 839.7 | 1 589.6 | 1 998.2 | 5 112.5 | 1 730.7 | 1 997.8 | 4 232.3 | 3 037.5 | 2 610.5 | 3 988.1 | 1 670.7 | 0.0 | 0.0 |
| Dług netto | (255.9) | (460.6) | (120.8) | (177.9) | (105.0) | (255.6) | 115.9 | 262.0 | 319.9 | 128.6 | 1.9 | (190.2) | 834.3 | (274.5) | (317.7) | (275.0) | (326.2) | (692.6) | (521.0) | (794.6) | (31.4) | 18.5 | (257.5) | (44.4) | (115.7) | (297.8) | (649.5) | (140.2) | (812.3) | (1 196.4) | (174.6) | 973.7 | 1 564.6 | 1 049.9 | 2 219.3 | 1 951.7 | 349.9 | 987.0 | 1 213.9 | (262.3) | (1 660.0) | 815.4 | 3 026.9 |
| Ticker | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE | CADE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |