Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 1 842 181.0 | 1 831 801.0 | 1 829 370.0 | 1 808 356.0 | 1 731 210.0 | 1 800 967.0 | 1 818 771.0 | 1 818 117.0 | 1 792 077.0 | 1 821 635.0 | 1 864 063.0 | 1 889 133.0 | 1 842 465.0 | 1 922 104.0 | 1 912 334.0 | 1 925 165.0 | 1 917 383.0 | 1 958 413.0 | 1 988 226.0 | 2 014 802.0 | 1 951 158.0 | 2 219 770.0 | 2 232 715.0 | 2 234 459.0 | 2 260 090.0 | 2 314 266.0 | 2 327 868.0 | 2 361 876.0 | 2 291 413.0 | 2 394 105.0 | 2 380 904.0 | 2 381 064.0 | 2 416 676.0 | 2 455 113.0 | 2 423 675.0 | 2 368 477.0 | 2 411 834.0 | 2 432 510.0 | 2 405 686.0 | 2 430 663.0 | 2 357 135.0 |
| Aktywa trwałe | 1 816 273.0 | 1 809 786.0 | 1 805 957.0 | 1 786 630.0 | 1 715 285.0 | 1 778 727.0 | 1 796 631.0 | 1 794 657.0 | 1 775 834.0 | 1 799 363.0 | 1 843 123.0 | 1 866 509.0 | 1 700 164.0 | 1 748 484.0 | 1 741 911.0 | 1 753 453.0 | 1 768 786.0 | 1 779 953.0 | 1 817 126.0 | 1 822 210.0 | 1 795 990.0 | 1 947 551.0 | 1 937 199.0 | 1 926 052.0 | 1 977 852.0 | 2 005 474.0 | 2 046 381.0 | 2 054 701.0 | 2 042 802.0 | 2 140 626.0 | 2 114 263.0 | 890 087.0 | 2 091 627.0 | 2 147 759.0 | 2 142 889.0 | 2 133 426.0 | 2 169 919.0 | 2 178 918.0 | 2 179 788.0 | 1 710 451.0 | 2 334 353.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 100.0 | 2 900.0 | 3 000.0 | 3 100.0 | 0.0 | 0.0 | 2 900.0 | 2 800.0 | 2 900.0 | 2 800.0 | 2 800.0 | 24 328.0 | 2 900.0 | 2 800.0 | 0.0 | 26 253.0 | 27 119.0 | 27 818.0 | 27 959.0 | 28 747.0 | 29 188.0 | 29 399.0 | 30 096.0 | 30 192.0 |
| Wartość firmy | 23 592.0 | 23 150.0 | 23 012.0 | 22 444.0 | 22 349.0 | 22 575.0 | 22 496.0 | 22 539.0 | 21 659.0 | 22 265.0 | 22 349.0 | 22 345.0 | 22 256.0 | 22 659.0 | 22 058.0 | 22 187.0 | 22 046.0 | 22 037.0 | 22 065.0 | 21 822.0 | 22 126.0 | 21 264.0 | 21 399.0 | 21 624.0 | 22 162.0 | 21 905.0 | 22 060.0 | 21 573.0 | 21 299.0 | 19 865.0 | 19 597.0 | 19 326.0 | 19 691.0 | 19 882.0 | 19 998.0 | 19 829.0 | 20 098.0 | 20 042.0 | 19 704.0 | 19 691.0 | 19 300.0 |
| Wartości niematerialne i prawne | 6 411.0 | 5 929.0 | 5 995.0 | 5 646.0 | 5 502.0 | 5 017.0 | 6 845.0 | 6 628.0 | 6 678.0 | 5 580.0 | 5 447.0 | 5 285.0 | 5 146.0 | 5 037.0 | 5 325.0 | 5 216.0 | 5 220.0 | 5 196.0 | 5 026.0 | 4 844.0 | 4 822.0 | 4 560.0 | 4 451.0 | 4 804.0 | 4 747.0 | 4 741.0 | 4 687.0 | 4 553.0 | 4 495.0 | 4 522.0 | 4 526.0 | 4 485.0 | 4 428.0 | 4 632.0 | 4 576.0 | 4 540.0 | 4 421.0 | 4 338.0 | 4 226.0 | 4 121.0 | 4 494.0 |
| Wartość firmy i wartości niematerialne i prawne | 30 003.0 | 29 079.0 | 29 007.0 | 28 090.0 | 27 851.0 | 27 592.0 | 29 341.0 | 29 167.0 | 28 337.0 | 27 845.0 | 27 796.0 | 27 630.0 | 27 402.0 | 27 696.0 | 27 383.0 | 27 403.0 | 27 266.0 | 27 233.0 | 27 091.0 | 26 666.0 | 26 948.0 | 25 824.0 | 25 850.0 | 26 428.0 | 26 909.0 | 26 646.0 | 26 747.0 | 26 126.0 | 25 794.0 | 24 387.0 | 24 123.0 | 23 811.0 | 24 119.0 | 24 514.0 | 24 574.0 | 24 369.0 | 24 519.0 | 24 380.0 | 23 930.0 | 23 812.0 | 23 794.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 79 696.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 630 229.0 | 629 798.0 | 609 043.0 | 609 385.0 | 592 911.0 | 626 999.0 | 628 057.0 | 618 814.0 | 597 229.0 | 590 736.0 | 611 316.0 | 613 581.0 | 603 695.0 | 620 779.0 | 612 665.0 | 603 015.0 | 614 724.0 | 635 792.0 | 656 533.0 | 665 207.0 | 644 703.0 | 763 883.0 | 795 564.0 | 795 733.0 | 822 438.0 | 833 618.0 | 279 270.0 | 301 743.0 | 230 676.0 | 251 117.0 | 266 327.0 | 866 276.0 | 319 059.0 | 310 041.0 | 278 594.0 | 234 915.0 | 241 234.0 | 255 095.0 | 226 841.0 | 730 344.0 | 0.0 |
| Aktywa obrotowe | 25 908.0 | 22 015.0 | 23 413.0 | 21 726.0 | 15 925.0 | 22 240.0 | 22 140.0 | 23 460.0 | 16 243.0 | 22 272.0 | 20 940.0 | 22 624.0 | 142 301.0 | 173 620.0 | 170 423.0 | 171 712.0 | 148 597.0 | 178 460.0 | 171 100.0 | 192 592.0 | 155 168.0 | 272 219.0 | 295 516.0 | 308 407.0 | 282 238.0 | 308 792.0 | 281 487.0 | 307 175.0 | 248 611.0 | 253 479.0 | 266 641.0 | 611 446.0 | 325 049.0 | 307 354.0 | 280 786.0 | 235 051.0 | 241 915.0 | 253 592.0 | 225 898.0 | 283 023.0 | 22 782.0 |
| Środki pieniężne i Inwestycje | 25 908.0 | 22 015.0 | 23 413.0 | 21 726.0 | 15 925.0 | 22 240.0 | 22 140.0 | 23 460.0 | 16 243.0 | 22 272.0 | 20 940.0 | 22 624.0 | 142 301.0 | 173 620.0 | 170 423.0 | 171 712.0 | 148 597.0 | 178 460.0 | 171 100.0 | 192 592.0 | 155 168.0 | 272 219.0 | 295 516.0 | 308 407.0 | 282 238.0 | 308 792.0 | 281 487.0 | 307 175.0 | 248 611.0 | 253 479.0 | 266 641.0 | 531 750.0 | 325 049.0 | 307 354.0 | 280 786.0 | 235 051.0 | 241 915.0 | 253 592.0 | 225 898.0 | 283 023.0 | 22 782.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 101 544.0) | (1 123 422.0) | (1 029 973.0) | (1 153 956.0) | (1 147 224.0) | 0.0 | (1 167 269.0) | (1 228 019.0) | (1 198 326.0) | (1 150 046.0) | (1 148 510.0) | (1 192 528.0) | (1 162 100.0) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 309 522.0 | 303 561.0 | 301 955.0 | 308 499.0 | 306 740.0 | 316 362.0 | 320 390.0 | 316 352.0 | 307 637.0 | 297 891.0 | 301 535.0 | 303 147.0 | 298 970.0 | 299 479.0 | 296 819.0 | 292 264.0 | 295 250.0 | 282 439.0 | 281 009.0 | 275 425.0 | 280 265.0 | 308 219.0 | 342 256.0 | 343 690.0 | 335 084.0 | 304 036.0 | 302 977.0 | 295 573.0 | 288 522.0 | 264 774.0 | 238 499.0 | 232 143.0 | 238 746.0 | 230 111.0 | 225 580.0 | 227 063.0 | 245 068.0 | 253 052.0 | 246 503.0 | 231 865.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 25 908.0 | 22 015.0 | 23 413.0 | 21 726.0 | 15 925.0 | 22 240.0 | 22 140.0 | 23 460.0 | 16 243.0 | 22 272.0 | 20 940.0 | 22 624.0 | 142 301.0 | 173 620.0 | 170 423.0 | 171 712.0 | 148 597.0 | 178 460.0 | 171 100.0 | 192 592.0 | 155 168.0 | 272 219.0 | 295 516.0 | 308 407.0 | 282 238.0 | 308 792.0 | 281 487.0 | 307 175.0 | 248 611.0 | 253 479.0 | 266 641.0 | 299 607.0 | 325 049.0 | 307 354.0 | 280 786.0 | 235 051.0 | 241 915.0 | 253 592.0 | 225 898.0 | 283 023.0 | 22 782.0 |
| Należności krótkoterminowe | 52 180.0 | 58 252.0 | 54 867.0 | 59 557.0 | 53 722.0 | 58 257.0 | 62 054.0 | 61 921.0 | 57 152.0 | 59 655.0 | 62 947.0 | 63 205.0 | 61 342.0 | 69 685.0 | 67 672.0 | 73 346.0 | 64 571.0 | 62 656.0 | 69 839.0 | 63 342.0 | 48 601.0 | 74 368.0 | 60 567.0 | 54 328.0 | 50 484.0 | 60 907.0 | 59 416.0 | 60 501.0 | 61 430.0 | 91 324.0 | 96 474.0 | 87 841.0 | 69 218.0 | 76 708.0 | 69 433.0 | 75 076.0 | 63 539.0 | 73 013.0 | 73 621.0 | 81 186.0 | 0.0 |
| Dług krótkoterminowy | 58 335.0 | 39 405.0 | 25 907.0 | 23 715.0 | 21 079.0 | 20 893.0 | 18 408.0 | 29 527.0 | 30 701.0 | 26 127.0 | 36 519.0 | 38 149.0 | 44 452.0 | 36 094.0 | 37 233.0 | 33 770.0 | 32 252.0 | 39 322.0 | 42 442.0 | 35 230.0 | 45 049.0 | 54 951.0 | 40 156.0 | 37 439.0 | 29 514.0 | 0.0 | 31 462.0 | 29 683.0 | 27 973.0 | 30 144.0 | 40 054.0 | 47 368.0 | 0.0 | 40 187.0 | 40 430.0 | 43 166.0 | 37 457.0 | 31 910.0 | 38 694.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 58.0 | 97 657.0 | 80 774.0 | 1 136.0 | 146.0 | 13.6 | 13.0 | 28 087.0 | 87 853.0 | 24 166.0 | 33 101.0 | 34 682.0 | 251.0 | 32 700.0 | 33 848.0 | 29 158.0 | 207.0 | 32 603.0 | 33 565.0 | 25 481.0 | 66.0 | 40 926.0 | 27 961.0 | 25 533.0 | 79 998.0 | 19 213.0 | 15 781.0 | 90 184.0 | 89 403.0 | 121 468.0 | 136 528.0 | 135 209.0 | 116 314.0 | 116 895.0 | 109 863.0 | 118 242.0 | 735 525.0 | 761 433.0 | 769 537.0 | 81 186.0 | 66 601.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 573.0 | 4 673.0 | 5 923.0 | 27 865.0 | 141 914.0 | 31.1 | 29.8 | 53 016.0 | 147 333.0 | 51 887.0 | 61 212.0 | 63 001.0 | 152 163.0 | 64 957.0 | 65 347.0 | 62 763.0 | 143 768.0 | 63 194.0 | 65 654.0 | 60 719.0 | 150 477.0 | 72 519.0 | 65 865.0 | 58 947.0 | 170 563.0 | 41 969.0 | 34 122.0 | 521.0 | 89 403.0 | 121 468.0 | 136 528.0 | 253 068.0 | 116 314.0 | 116 895.0 | 274 510.0 | 275 760.0 | 1 479 507.0 | 1 463 679.0 | 1 427 005.0 | 2 139 575.0 | 2 081 168.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 023.0 | 0.0 | 0.0 | 0.0 | 5 680.0 | 0.0 | 0.0 | 0.0 | 5 877.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 573.0 | 4 673.0 | 5 923.0 | 27 865.0 | 141 914.0 | 31.1 | 29.8 | 53 016.0 | 147 333.0 | 51 887.0 | 61 212.0 | 63 001.0 | 152 163.0 | 64 957.0 | 65 347.0 | 62 763.0 | 143 768.0 | 63 194.0 | 65 654.0 | 60 719.0 | 150 477.0 | 72 519.0 | 65 865.0 | 58 947.0 | 170 563.0 | 41 969.0 | 34 122.0 | 521.0 | 89 403.0 | 121 468.0 | 136 528.0 | 253 068.0 | 116 314.0 | 116 895.0 | 274 510.0 | 275 760.0 | 1 479 507.0 | 1 463 679.0 | 1 427 005.0 | 2 139 575.0 | 2 081 168.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 974.0 | 2 992.0 | 2 959.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 630 485.0 | 1 615 778.0 | 1 606 270.0 | 1 586 219.0 | 1 508 118.0 | 1 572 206.0 | 1 585 750.0 | 1 585 427.0 | 1 565 934.0 | 1 592 482.0 | 1 632 956.0 | 1 660 511.0 | 1 640 793.0 | 1 719 238.0 | 1 711 366.0 | 1 727 302.0 | 1 720 214.0 | 1 761 398.0 | 1 790 116.0 | 1 817 732.0 | 1 757 212.0 | 2 026 788.0 | 2 040 413.0 | 2 039 864.0 | 2 059 798.0 | 2 110 993.0 | 2 124 958.0 | 2 160 266.0 | 2 088 741.0 | 2 195 752.0 | 2 181 278.0 | 2 181 947.0 | 2 214 838.0 | 2 246 094.0 | 2 214 253.0 | 2 158 282.0 | 2 215 032.0 | 2 225 112.0 | 2 196 542.0 | 2 220 761.0 | 2 147 769.0 |
| Kapitał (fundusz) podstawowy | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 |
| Zyski zatrzymane | 118 201.0 | 122 463.0 | 126 954.0 | 130 921.0 | 133 841.0 | 136 998.0 | 140 527.0 | 143 678.0 | 146 477.0 | 149 731.0 | 152 178.0 | 155 174.0 | 135 715.0 | 141 863.0 | 145 211.0 | 148 436.0 | 151 347.0 | 154 859.0 | 158 321.0 | 161 797.0 | 165 369.0 | 163 438.0 | 163 431.0 | 165 303.0 | 168 595.0 | 174 816.0 | 179 686.0 | 183 024.0 | 184 948.0 | 187 962.0 | 191 261.0 | 193 462.0 | 194 734.0 | 198 353.0 | 199 976.0 | 202 135.0 | 198 905.0 | 200 956.0 | 202 913.0 | 204 770.0 | 206 294.0 |
| Kapitał własny | 212 045.0 | 216 023.0 | 220 825.0 | 222 137.0 | 223 092.0 | 228 761.0 | 233 021.0 | 232 690.0 | 226 143.0 | 229 153.0 | 231 107.0 | 228 622.0 | 202 266.0 | 202 866.0 | 200 968.0 | 197 863.0 | 197 074.0 | 197 015.0 | 198 110.0 | 197 070.0 | 193 946.0 | 192 982.0 | 192 302.0 | 194 595.0 | 200 523.0 | 203 273.0 | 202 910.0 | 201 610.0 | 202 672.0 | 198 353.0 | 199 626.0 | 199 117.0 | 201 838.0 | 209 019.0 | 209 422.0 | 210 195.0 | 206 251.0 | 207 398.0 | 209 144.0 | 209 902.0 | 209 366.0 |
| Udziały mniejszościowe | 1 511.0 | 1 403.0 | 1 385.0 | 1 289.0 | 1 235.0 | 1 239.0 | 1 133.0 | 1 115.0 | 1 023.0 | 1 021.0 | 1 088.0 | 988.0 | 932.0 | 951.0 | 874.0 | 859.0 | 854.0 | 763.0 | 751.0 | 697.0 | 704.0 | 651.0 | 680.0 | 719.0 | 758.0 | 724.0 | 751.0 | 735.0 | 700.0 | 644.0 | 612.0 | 557.0 | 649.0 | 724.0 | 703.0 | 692.0 | 798.0 | 813.0 | 834.0 | 819.0 | 768.0 |
| Pasywa | 1 842 530.0 | 1 831 801.0 | 1 827 095.0 | 1 808 356.0 | 1 731 210.0 | 1 800 967.0 | 1 818 771.0 | 1 818 117.0 | 1 792 077.0 | 1 821 635.0 | 1 864 063.0 | 1 889 133.0 | 1 843 059.0 | 1 922 104.0 | 1 912 334.0 | 1 925 165.0 | 1 917 288.0 | 1 958 413.0 | 1 988 226.0 | 2 014 802.0 | 1 951 158.0 | 2 219 770.0 | 2 232 715.0 | 2 234 459.0 | 2 260 321.0 | 2 314 266.0 | 2 327 868.0 | 2 361 876.0 | 2 291 413.0 | 2 394 105.0 | 2 380 904.0 | 2 381 064.0 | 2 416 676.0 | 2 455 113.0 | 2 423 675.0 | 2 368 477.0 | 2 421 283.0 | 2 432 510.0 | 2 405 686.0 | 2 430 663.0 | 2 357 135.0 |
| Inwestycje | 831 825.0 | 825 777.0 | 819 573.0 | 817 880.0 | 810 837.0 | 849 567.0 | 849 804.0 | 810 997.0 | 798 346.0 | 781 373.0 | 788 636.0 | 790 172.0 | 775 879.0 | 775 216.0 | 771 520.0 | 763 263.0 | 770 281.0 | 758 556.0 | 774 690.0 | 780 731.0 | 785 367.0 | 862 778.0 | 952 578.0 | 966 644.0 | 976 166.0 | 948 018.0 | 976 724.0 | 978 047.0 | 979 549.0 | 976 926.0 | 950 854.0 | 1 098 419.0 | 954 974.0 | 1 136 971.0 | 1 167 668.0 | 1 157 149.0 | 241 234.0 | 255 095.0 | 226 841.0 | 962 209.0 | 0.0 |
| Dług | 281 415.0 | 249 927.0 | 237 752.0 | 237 248.0 | 222 354.0 | 228 728.0 | 225 856.0 | 238 578.0 | 236 879.0 | 234 657.0 | 261 698.0 | 270 822.0 | 281 161.0 | 274 032.0 | 274 055.0 | 269 040.0 | 264 251.0 | 282 888.0 | 294 631.0 | 277 468.0 | 293 809.0 | 321 049.0 | 319 931.0 | 310 693.0 | 301 200.0 | 288 422.0 | 296 220.0 | 287 957.0 | 282 347.0 | 284 098.0 | 297 479.0 | 300 436.0 | 318 702.0 | 319 871.0 | 314 940.0 | 318 926.0 | 594 298.0 | 619 784.0 | 627 180.0 | 340 421.0 | 287 300.0 |
| Środki pieniężne i inne aktywa pieniężne | 25 908.0 | 22 015.0 | 23 413.0 | 21 726.0 | 15 925.0 | 22 240.0 | 22 140.0 | 23 460.0 | 16 243.0 | 22 272.0 | 20 940.0 | 22 624.0 | 142 301.0 | 173 620.0 | 170 423.0 | 171 712.0 | 148 597.0 | 178 460.0 | 171 100.0 | 192 592.0 | 155 168.0 | 272 219.0 | 295 516.0 | 308 407.0 | 282 238.0 | 308 792.0 | 281 487.0 | 307 175.0 | 248 611.0 | 253 479.0 | 266 641.0 | 299 607.0 | 325 049.0 | 307 354.0 | 280 786.0 | 235 051.0 | 241 915.0 | 253 592.0 | 225 898.0 | 283 023.0 | 22 782.0 |
| Dług netto | 255 507.0 | 227 912.0 | 214 339.0 | 215 522.0 | 206 429.0 | 206 488.0 | 203 716.0 | 215 118.0 | 220 636.0 | 212 385.0 | 240 758.0 | 248 198.0 | 138 860.0 | 100 412.0 | 103 632.0 | 97 328.0 | 115 654.0 | 104 428.0 | 123 531.0 | 84 876.0 | 138 641.0 | 48 830.0 | 24 415.0 | 2 286.0 | 18 962.0 | (20 370.0) | 14 733.0 | (19 218.0) | 33 736.0 | 30 619.0 | 30 838.0 | 829.0 | (6 347.0) | 12 517.0 | 34 154.0 | 83 875.0 | 352 383.0 | 366 192.0 | 401 282.0 | 37 327.0 | 264 518.0 |
| Ticker | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C | C |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |