Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 19 144.7 | 20 349.4 | 20 219.1 | 20 314.2 | 21 297.5 | 22 561.2 | 22 032.5 | 22 001.7 | 21 329.9 | 22 457.2 | 22 160.3 | 22 497.3 | 23 484.0 | 25 203.0 | 24 165.3 | 24 527.9 | 24 748.8 | 26 029.6 | 25 156.9 | 25 318.5 | 26 181.0 | 27 241.7 | 24 901.9 | 24 167.8 | 24 221.7 | 24 378.3 | 23 120.6 | 22 628.9 | 20 856.8 | 21 828.5 | 21 759.5 | 22 360.0 | 24 258.8 | 26 191.0 | 25 901.5 | 26 900.0 | 29 212.1 | 31 196.2 | 30 415.9 | 30 262.3 | 32 653.0 | 34 329.6 |
| Aktywa trwałe | 10 645.3 | 10 558.6 | 10 560.7 | 10 528.5 | 11 209.2 | 11 253.1 | 11 604.4 | 11 533.4 | 12 527.2 | 12 453.9 | 12 445.5 | 12 556.6 | 12 933.6 | 12 989.4 | 12 861.7 | 12 713.8 | 12 648.0 | 14 547.2 | 13 743.8 | 15 075.2 | 14 444.6 | 13 840.2 | 13 546.5 | 13 468.6 | 13 420.8 | 13 184.5 | 13 018.4 | 12 854.4 | 12 794.8 | 12 719.7 | 12 759.9 | 12 933.8 | 12 840.0 | 12 834.5 | 13 227.9 | 13 442.6 | 13 527.1 | 13 733.3 | 14 925.9 | 15 842.4 | 15 921.5 | 16 069.0 |
| Rzeczowe aktywa trwałe netto | 9 948.4 | 9 846.8 | 9 849.1 | 9 807.7 | 10 472.1 | 10 501.0 | 10 852.5 | 10 759.7 | 11 579.0 | 11 478.4 | 11 454.8 | 11 512.6 | 11 784.2 | 11 624.6 | 11 491.6 | 11 360.6 | 11 261.0 | 11 167.8 | 11 136.3 | 11 978.4 | 11 860.1 | 11 914.8 | 11 908.1 | 11 833.2 | 11 809.6 | 11 790.7 | 11 710.3 | 11 569.5 | 11 598.8 | 11 535.6 | 11 583.6 | 11 794.2 | 11 767.0 | 11 755.6 | 12 078.2 | 12 274.4 | 12 367.9 | 12 577.4 | 12 686.9 | 12 668.0 | 12 740.1 | 12 870.4 |
| Wartość firmy | 112.0 | 110.6 | 114.7 | 123.5 | 122.6 | 119.7 | 119.8 | 117.9 | 121.7 | 117.0 | 115.4 | 113.3 | 111.0 | 106.1 | 112.7 | 76.9 | 74.3 | 73.2 | 70.0 | 69.4 | 66.8 | 71.2 | 66.2 | 67.1 | 63.8 | 66.6 | 68.7 | 72.1 | 71.0 | 68.4 | 68.2 | 68.2 | 60.8 | 58.6 | 62.8 | 64.0 | 60.6 | 65.3 | 66.1 | 58.1 | 60.1 | 58.9 |
| Wartości niematerialne i prawne | 146.3 | 160.5 | 156.1 | 150.9 | 163.4 | 163.1 | 150.7 | 157.8 | 315.0 | 332.7 | 328.8 | 380.5 | 500.2 | 713.2 | 716.6 | 734.4 | 789.3 | 798.9 | 793.4 | 785.4 | 771.6 | 757.4 | 740.6 | 724.9 | 715.0 | 707.2 | 725.5 | 726.3 | 720.0 | 708.7 | 689.3 | 662.9 | 648.6 | 645.6 | 644.3 | 621.5 | 610.5 | 591.3 | 579.6 | 581.8 | 588.0 | 588.5 |
| Wartość firmy i wartości niematerialne i prawne | 258.3 | 271.1 | 270.8 | 274.4 | 286.0 | 282.8 | 270.4 | 275.7 | 436.8 | 449.8 | 444.2 | 493.8 | 611.2 | 819.3 | 829.3 | 811.3 | 863.6 | 872.1 | 863.5 | 854.8 | 838.3 | 828.6 | 806.8 | 792.0 | 778.8 | 773.7 | 794.2 | 798.4 | 791.0 | 777.0 | 757.5 | 731.0 | 709.3 | 704.2 | 707.1 | 685.5 | 671.1 | 656.6 | 645.7 | 639.9 | 648.1 | 647.4 |
| Należności netto | 1 525.2 | 1 821.4 | 2 020.1 | 2 260.8 | 2 318.4 | 2 268.2 | 2 307.2 | 1 860.5 | 1 695.5 | 1 422.4 | 1 449.4 | 1 606.7 | 1 818.6 | 1 886.7 | 2 073.6 | 2 267.8 | 2 560.7 | 2 455.8 | 2 532.3 | 2 358.2 | 2 747.7 | 3 013.7 | 2 849.8 | 2 223.0 | 2 205.5 | 1 605.5 | 1 720.7 | 1 198.9 | 1 461.0 | 1 760.7 | 2 091.4 | 2 224.0 | 2 658.1 | 3 003.4 | 3 255.3 | 3 480.5 | 4 408.5 | 4 081.4 | 3 860.8 | 3 958.2 | 3 982.3 | 3 751.6 |
| Inwestycje długoterminowe | 234.9 | 235.8 | 236.7 | 236.6 | 235.8 | 235.8 | 236.5 | 237.1 | 238.0 | 240.5 | 241.9 | 242.7 | 221.6 | 221.5 | 221.6 | 221.5 | 221.5 | 2 196.1 | 1 403.0 | 1 902.4 | 1 395.7 | 727.0 | 464.3 | 464.1 | 432.0 | 214.9 | 99.0 | 63.7 | 1.7 | 1.7 | 2.2 | 2.1 | 1.7 | 1.7 | 35.9 | 71.7 | 84.6 | 94.6 | 1 219.6 | 2 137.8 | 2 143.8 | 2 162.3 |
| Aktywa obrotowe | 8 499.4 | 9 790.8 | 9 658.4 | 9 785.7 | 10 088.3 | 11 308.1 | 10 428.1 | 10 468.3 | 8 802.6 | 10 003.3 | 9 714.7 | 9 940.7 | 10 550.3 | 12 213.6 | 11 303.6 | 11 814.0 | 12 100.8 | 11 482.4 | 11 413.2 | 10 243.3 | 11 736.4 | 13 401.5 | 11 355.4 | 10 699.2 | 10 800.9 | 11 193.8 | 10 102.2 | 9 774.5 | 8 062.0 | 9 108.9 | 8 999.6 | 9 426.2 | 11 418.8 | 13 356.5 | 12 673.6 | 13 457.4 | 15 685.0 | 17 462.9 | 15 490.0 | 14 419.9 | 16 731.5 | 18 260.6 |
| Środki pieniężne i Inwestycje | 6 597.7 | 7 534.4 | 7 236.5 | 7 161.3 | 7 360.0 | 8 606.2 | 7 700.7 | 8 223.3 | 6 677.5 | 8 158.9 | 7 816.5 | 7 915.2 | 8 268.3 | 9 642.0 | 8 679.0 | 9 025.8 | 9 006.6 | 8 459.5 | 8 327.8 | 7 390.0 | 8 490.3 | 9 787.7 | 7 977.8 | 8 002.0 | 8 138.1 | 9 123.7 | 7 934.8 | 7 928.9 | 5 935.6 | 6 717.6 | 6 326.2 | 6 662.6 | 8 276.2 | 9 845.0 | 8 912.9 | 9 471.5 | 10 745.5 | 12 848.9 | 11 066.6 | 9 907.3 | 12 113.4 | 13 990.1 |
| Zapasy | 291.9 | 273.9 | 284.8 | 282.9 | 309.1 | 301.5 | 300.6 | 281.9 | 310.0 | 272.4 | 306.0 | 286.9 | 307.8 | 511.1 | 383.3 | 387.2 | 391.8 | 340.8 | 314.2 | 306.3 | 330.3 | 365.8 | 317.2 | 303.1 | 309.2 | 266.5 | 268.2 | 283.6 | 327.6 | 299.4 | 285.5 | 306.6 | 325.7 | 329.3 | 333.8 | 340.5 | 362.3 | 328.2 | 312.2 | 303.8 | 355.9 | 297.2 |
| Inwestycje krótkoterminowe | 1 922.0 | 1 902.0 | 1 872.0 | 2 312.0 | 2 305.8 | 428.8 | 1 988.2 | 2 437.8 | 1 523.3 | 3 815.3 | 3 377.3 | 5 816.9 | 5 797.9 | 5 432.9 | 5 544.4 | 7 017.5 | 6 477.8 | 6 579.0 | 5 978.9 | 5 242.8 | 6 409.7 | 8 286.3 | 6 177.5 | 6 136.9 | 6 908.7 | 7 563.3 | 6 465.2 | 5 905.6 | 4 133.6 | 4 913.0 | 4 430.9 | 4 817.7 | 6 185.0 | 7 847.0 | 5 413.3 | 7 407.3 | 6 971.4 | 10 249.5 | 7 144.3 | 6 400.1 | 8 854.0 | 10 744.3 |
| Środki pieniężne i inne aktywa pieniężne | 4 675.7 | 5 632.4 | 5 364.5 | 4 849.3 | 5 054.2 | 8 177.4 | 5 712.5 | 5 785.5 | 5 154.2 | 4 343.6 | 4 439.2 | 2 098.2 | 2 470.4 | 4 209.1 | 3 134.5 | 2 008.3 | 2 528.8 | 1 880.5 | 2 349.0 | 2 147.2 | 2 080.6 | 1 501.4 | 1 800.3 | 1 865.0 | 1 229.4 | 1 560.4 | 1 469.6 | 2 023.4 | 1 802.0 | 1 804.6 | 1 895.3 | 1 845.0 | 2 091.1 | 1 998.0 | 3 499.6 | 2 064.3 | 3 774.1 | 2 599.4 | 3 922.3 | 3 507.1 | 3 259.4 | 3 245.8 |
| Należności krótkoterminowe | 753.8 | 745.1 | 794.1 | 671.4 | 754.4 | 754.6 | 712.3 | 715.0 | 735.8 | 685.2 | 734.9 | 737.7 | 755.6 | 943.5 | 585.3 | 691.3 | 786.2 | 661.5 | 655.8 | 690.9 | 735.9 | 704.3 | 500.3 | 543.1 | 534.4 | 516.5 | 552.7 | 559.2 | 678.9 | 884.5 | 962.6 | 990.4 | 870.8 | 1 094.6 | 1 151.4 | 1 185.8 | 922.5 | 1 008.0 | 1 087.7 | 1 042.3 | 952.9 | 937.7 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 1 497.1 | 1 497.9 | 1 498.6 | 1 499.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1 186.2 | 1 165.5 | 1 166.4 | 1 167.3 | 168.2 | 168.3 | 168.3 | 168.3 | 0.0 | 36.4 | 33.9 | 30.9 | 2 534.4 | 2 537.0 | 2 539.0 | 2 539.7 | 40.5 | 36.5 | 33.8 | 29.0 | 23.6 | 18.8 | 15.0 | 13.5 | 17.0 | 36.1 | 34.3 | 37.0 | 37.1 | 39.7 |
| Zobowiązania krótkoterminowe | 2 326.0 | 2 608.6 | 2 495.8 | 2 351.0 | 4 056.5 | 4 367.4 | 3 974.7 | 3 794.4 | 2 358.1 | 2 493.7 | 2 339.1 | 2 397.4 | 3 646.9 | 4 293.2 | 3 497.4 | 3 591.5 | 2 878.1 | 3 086.6 | 2 656.5 | 2 599.7 | 2 639.1 | 2 831.0 | 2 100.4 | 2 027.0 | 4 418.0 | 4 444.7 | 4 571.9 | 4 648.9 | 2 284.2 | 2 547.2 | 2 908.2 | 2 925.4 | 3 415.0 | 3 751.3 | 3 505.7 | 3 603.3 | 4 184.4 | 4 067.4 | 3 837.3 | 3 356.1 | 3 826.7 | 3 749.2 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 1 738.8 | 2 040.5 | 1 687.7 | 1 500.8 | 0.0 | 0.0 | 0.0 | 0.0 | 1 629.2 | 2 103.1 | 1 650.5 | 1 637.0 | 1 744.3 | 2 152.4 | 1 757.4 | 1 656.1 | 0.0 | 2 007.1 | 1 456.8 | 1 349.9 | 1 251.0 | 1 225.1 | 1 289.5 | 1 238.1 | 1 299.5 | 1 393.5 | 1 665.5 | 1 676.9 | 2 378.3 | 2 463.0 | 2 160.2 | 2 220.7 | 3 068.6 | 2 841.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 558.7 | 5 557.8 | 5 574.2 | 5 593.1 | 4 140.6 | 4 163.1 | 4 204.8 | 4 210.0 | 4 183.8 | 4 202.1 | 4 219.7 | 4 220.4 | 3 132.1 | 3 149.6 | 3 166.5 | 3 186.9 | 3 126.2 | 3 130.6 | 3 304.9 | 3 315.6 | 3 276.8 | 3 360.3 | 3 380.5 | 3 405.9 | 967.0 | 995.6 | 1 022.7 | 1 046.3 | 954.7 | 980.5 | 1 012.8 | 1 032.8 | 838.5 | 865.6 | 890.3 | 917.7 | 930.0 | 996.9 | 1 022.1 | 1 051.5 | 1 025.4 | 1 043.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.9 | 2.0 | 2.2 | 48.1 | 47.9 | 48.0 | 47.9 | 47.8 | 47.8 | 47.7 | 47.7 | 4.3 | 4.6 | 4.4 | 4.5 | 4.3 | 4.4 | 4.5 | 4.8 | 4.8 | 4.9 | 5.4 | 5.9 | 1.6 | 1.6 | 0.6 | 0.6 | 2.1 | 2.3 | 5.7 | 0.6 | 2.9 | 6.0 |
| Zobowiązania długoterminowe | 5 558.7 | 5 557.8 | 5 574.2 | 5 593.1 | 4 140.6 | 4 163.1 | 4 204.8 | 4 210.0 | 4 183.8 | 4 202.1 | 4 219.7 | 4 220.4 | 3 132.1 | 3 149.6 | 3 166.5 | 3 186.9 | 3 126.2 | 3 130.6 | 3 304.9 | 3 315.6 | 3 276.8 | 3 360.3 | 3 380.5 | 3 405.9 | 967.0 | 995.6 | 1 022.7 | 1 046.3 | 954.7 | 980.5 | 1 012.8 | 1 032.8 | 838.5 | 865.6 | 890.3 | 917.7 | 930.0 | 996.9 | 1 022.1 | 1 051.5 | 1 025.4 | 1 043.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.6 | 81.2 | 76.3 | 90.1 | 92.1 | 89.0 | 79.4 | 71.1 | 62.5 | 55.8 | 46.2 | 39.1 | 34.1 | 29.4 | 31.7 | 66.9 | 121.9 | 112.3 | 119.8 | 115.2 | 118.3 |
| Zobowiązania ogółem | 7 884.7 | 8 166.5 | 8 070.0 | 7 944.1 | 8 197.0 | 8 530.5 | 8 179.5 | 8 004.4 | 6 541.9 | 6 695.8 | 6 558.8 | 6 617.7 | 6 779.0 | 7 442.9 | 6 663.9 | 6 778.4 | 6 004.4 | 6 217.2 | 5 961.4 | 5 915.3 | 5 915.9 | 6 191.3 | 5 480.9 | 5 432.9 | 5 385.1 | 5 440.3 | 5 594.5 | 5 695.2 | 3 238.9 | 3 527.7 | 3 921.0 | 3 958.2 | 4 253.5 | 4 616.9 | 4 396.0 | 4 521.0 | 5 114.3 | 5 064.4 | 4 859.4 | 4 407.6 | 4 852.1 | 4 792.3 |
| Kapitał (fundusz) podstawowy | 728.6 | 728.6 | 728.6 | 728.6 | 728.6 | 728.6 | 728.6 | 728.6 | 728.6 | 728.7 | 728.7 | 728.7 | 728.7 | 728.8 | 728.8 | 728.8 | 728.8 | 728.8 | 728.8 | 728.8 | 728.8 | 794.6 | 794.6 | 794.6 | 794.6 | 794.6 | 794.6 | 794.6 | 794.6 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 794.9 | 795.0 |
| Zyski zatrzymane | 8 992.1 | 9 958.8 | 9 886.9 | 10 065.5 | 10 799.1 | 11 768.8 | 11 560.4 | 11 824.3 | 12 658.0 | 13 655.3 | 13 475.7 | 13 793.0 | 14 665.1 | 15 736.1 | 15 458.6 | 15 776.6 | 16 789.3 | 17 862.7 | 17 265.6 | 17 473.5 | 18 560.1 | 19 310.8 | 17 716.6 | 17 015.4 | 17 143.5 | 17 227.2 | 15 804.9 | 15 178.2 | 15 854.7 | 16 572.3 | 16 099.4 | 16 679.2 | 18 355.2 | 19 931.1 | 19 803.6 | 20 677.3 | 22 396.4 | 24 373.7 | 23 792.4 | 24 148.8 | 26 074.3 | 27 800.7 |
| Kapitał własny | 11 260.0 | 12 182.9 | 12 149.0 | 12 370.1 | 13 100.5 | 14 030.7 | 13 853.0 | 13 997.3 | 14 787.9 | 15 761.4 | 15 601.4 | 15 879.6 | 16 705.0 | 17 760.1 | 17 501.4 | 17 749.5 | 18 744.4 | 19 812.4 | 19 195.6 | 19 403.2 | 20 265.1 | 21 050.4 | 19 421.0 | 18 734.9 | 18 836.6 | 18 938.0 | 17 526.1 | 16 933.7 | 17 617.9 | 18 300.8 | 17 838.5 | 18 401.9 | 20 005.3 | 21 574.1 | 21 505.5 | 22 379.0 | 24 097.8 | 26 131.9 | 25 556.4 | 25 854.7 | 27 800.9 | 29 537.3 |
| Udziały mniejszościowe | 376.7 | 346.6 | 355.2 | 360.7 | 364.8 | 352.3 | 358.6 | 328.5 | 314.1 | 306.7 | 311.3 | 302.3 | 302.6 | 300.9 | 306.0 | 291.0 | 289.8 | 289.7 | 287.5 | 290.8 | 291.8 | 303.8 | 297.7 | 309.1 | 305.1 | 298.6 | 303.4 | 316.4 | 331.8 | 317.6 | 333.9 | 325.6 | 299.8 | 305.7 | 332.5 | 328.9 | 296.7 | 311.0 | 302.9 | 314.6 | 313.3 | 323.0 |
| Pasywa | 19 144.7 | 20 349.4 | 20 219.1 | 20 314.2 | 21 297.5 | 22 561.2 | 22 032.5 | 22 001.7 | 21 329.9 | 22 457.2 | 22 160.3 | 22 497.3 | 23 484.0 | 25 203.0 | 24 165.3 | 24 527.9 | 24 748.8 | 26 029.6 | 25 156.9 | 25 318.5 | 26 181.0 | 27 241.7 | 24 901.9 | 24 167.8 | 24 221.7 | 24 378.3 | 23 120.6 | 22 628.9 | 20 856.8 | 21 828.5 | 21 759.5 | 22 360.0 | 24 258.8 | 26 191.0 | 25 901.5 | 26 900.0 | 29 212.1 | 31 196.2 | 30 415.9 | 30 262.3 | 32 653.0 | 34 329.6 |
| Inwestycje | 2 156.9 | 2 137.8 | 2 108.7 | 2 548.6 | 2 541.6 | 664.6 | 2 224.7 | 2 674.9 | 1 761.3 | 4 055.8 | 3 619.2 | 6 059.6 | 6 019.4 | 5 654.4 | 5 766.0 | 7 239.0 | 6 699.4 | 8 775.1 | 7 381.8 | 7 145.2 | 7 805.3 | 9 013.3 | 6 641.8 | 6 601.1 | 7 340.7 | 7 778.2 | 6 564.2 | 5 969.3 | 4 135.2 | 4 914.7 | 4 433.2 | 4 819.7 | 6 186.7 | 7 848.7 | 5 449.2 | 7 479.0 | 7 056.1 | 10 344.1 | 8 363.8 | 8 537.9 | 10 997.9 | 12 906.7 |
| Dług | 5 148.4 | 5 154.5 | 5 156.7 | 5 158.8 | 5 161.0 | 5 163.2 | 5 184.5 | 5 186.6 | 3 689.5 | 3 690.3 | 3 691.6 | 3 692.8 | 3 694.0 | 3 673.2 | 3 675.8 | 3 676.9 | 2 680.0 | 2 680.3 | 2 680.3 | 2 681.0 | 2 513.0 | 2 604.6 | 2 598.6 | 2 595.0 | 2 608.2 | 2 611.7 | 2 609.9 | 2 602.3 | 94.4 | 85.7 | 80.4 | 72.6 | 63.3 | 58.0 | 54.3 | 57.3 | 91.1 | 147.7 | 138.4 | 142.7 | 139.4 | 142.5 |
| Środki pieniężne i inne aktywa pieniężne | 4 675.7 | 5 632.4 | 5 364.5 | 4 849.3 | 5 054.2 | 8 177.4 | 5 712.5 | 5 785.5 | 5 154.2 | 4 343.6 | 4 439.2 | 2 098.2 | 2 470.4 | 4 209.1 | 3 134.5 | 2 008.3 | 2 528.8 | 1 880.5 | 2 349.0 | 2 147.2 | 2 080.6 | 1 501.4 | 1 800.3 | 1 865.0 | 1 229.4 | 1 560.4 | 1 469.6 | 2 023.4 | 1 802.0 | 1 804.6 | 1 895.3 | 1 845.0 | 2 091.1 | 1 998.0 | 3 499.6 | 2 064.3 | 3 774.1 | 2 599.4 | 3 922.3 | 3 507.1 | 3 259.4 | 3 245.8 |
| Dług netto | 472.7 | (477.9) | (207.8) | 309.5 | 106.9 | (3 014.1) | (528.0) | (598.9) | (1 464.7) | (653.4) | (747.6) | 1 594.6 | 1 223.6 | (535.9) | 541.2 | 1 668.7 | 151.2 | 799.8 | 331.4 | 533.8 | 432.5 | 1 103.2 | 798.4 | 730.0 | 1 378.8 | 1 051.3 | 1 140.3 | 578.9 | (1 707.7) | (1 718.9) | (1 814.9) | (1 772.3) | (2 027.8) | (1 940.0) | (3 445.3) | (2 006.9) | (3 682.9) | (2 451.7) | (3 783.9) | (3 364.4) | (3 119.9) | (3 103.2) |
| Ticker | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F | BZ7A.F |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |