Rok finansowy |
2004 |
2004 |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2010 |
2010 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Aktywa |
333.7 |
358.1 |
404.6 |
526.4 |
656.0 |
747.0 |
827.5 |
914.8 |
858.1 |
859.5 |
882.2 |
896.1 |
884.7 |
870.9 |
883.3 |
841.6 |
842.9 |
842.9 |
841.2 |
841.2 |
853.2 |
875.6 |
902.4 |
1 090.9 |
1 125.8 |
1 198.1 |
1 232.1 |
1 255.5 |
1 313.4 |
1 369.8 |
1 413.9 |
1 520.2 |
1 598.6 |
1 616.3 |
1 627.8 |
1 842.3 |
2 250.3 |
2 670.4 |
2 697.6 |
2 752.0 |
2 834.5 |
2 908.0 |
Aktywa trwałe |
324.0 |
342.6 |
396.8 |
505.9 |
611.8 |
718.7 |
810.4 |
905.3 |
838.2 |
847.5 |
812.1 |
833.9 |
845.3 |
832.4 |
846.6 |
802.3 |
807.8 |
815.3 |
806.5 |
814.0 |
834.5 |
852.4 |
869.5 |
1 053.7 |
1 097.6 |
1 157.6 |
1 207.6 |
1 226.2 |
1 290.9 |
1 341.7 |
1 391.8 |
1 480.3 |
1 579.1 |
1 556.6 |
1 613.4 |
1 821.8 |
2 231.0 |
2 653.5 |
2 679.0 |
2 734.5 |
2 815.7 |
2 888.1 |
Rzeczowe aktywa trwałe netto |
61.2 |
338.3 |
62.3 |
498.1 |
101.6 |
716.7 |
159.1 |
880.6 |
108.7 |
833.6 |
49.2 |
820.4 |
63.4 |
816.1 |
62.4 |
785.3 |
787.9 |
2.6 |
787.4 |
24.6 |
24.3 |
26.8 |
847.0 |
1 046.7 |
1 090.0 |
1 149.7 |
1 199.4 |
1 217.3 |
1 280.0 |
1 329.3 |
1 378.9 |
1 467.3 |
4.0 |
21.8 |
21.4 |
20.6 |
24.8 |
23.0 |
22.7 |
22.2 |
22.1 |
21.0 |
Wartość firmy |
0.0 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
0.0 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
0.0 |
0.0 |
0.0 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
0.0 |
Wartości niematerialne i prawne |
1.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.4 |
0.0 |
1.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.4 |
0.0 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
Wartość firmy i wartości niematerialne i prawne |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
1.4 |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
2.9 |
1.4 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.4 |
2.7 |
2.6 |
2.8 |
3.1 |
3.8 |
3.0 |
3.4 |
3.2 |
4.0 |
3.7 |
4.3 |
4.5 |
4.5 |
4.4 |
4.2 |
3.6 |
4.8 |
4.8 |
0.0 |
0.0 |
5.5 |
6.2 |
Inwestycje długoterminowe |
0.0 |
2.9 |
0.0 |
6.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.5 |
0.0 |
12.1 |
0.0 |
14.9 |
0.0 |
15.5 |
18.4 |
0.0 |
17.7 |
17.7 |
18.5 |
17.9 |
21.1 |
5.6 |
6.2 |
6.4 |
6.8 |
7.5 |
9.4 |
11.0 |
11.5 |
11.6 |
1 573.7 |
1 533.3 |
1 590.6 |
1 799.9 |
2 204.7 |
2 629.1 |
2 654.8 |
2 710.9 |
2 792.2 |
0.6 |
Aktywa obrotowe |
9.7 |
15.5 |
7.7 |
20.5 |
44.1 |
28.3 |
17.1 |
9.5 |
19.9 |
11.9 |
70.1 |
62.2 |
39.4 |
38.4 |
36.8 |
39.3 |
27.6 |
27.6 |
27.2 |
27.2 |
18.7 |
23.2 |
25.2 |
28.2 |
21.7 |
34.0 |
20.5 |
25.2 |
19.7 |
25.7 |
20.0 |
38.5 |
19.5 |
59.7 |
14.4 |
20.5 |
19.3 |
16.8 |
18.6 |
17.5 |
18.8 |
20.0 |
Środki pieniężne i Inwestycje |
5.2 |
6.4 |
3.1 |
14.2 |
36.0 |
2.1 |
0.9 |
1.7 |
1.3 |
3.2 |
38.6 |
30.6 |
10.5 |
9.0 |
9.3 |
10.1 |
8.2 |
8.2 |
7.8 |
7.8 |
1.7 |
3.3 |
8.1 |
8.2 |
4.6 |
17.2 |
5.9 |
6.9 |
5.5 |
6.9 |
6.1 |
17.9 |
5.5 |
51.4 |
6.4 |
12.3 |
9.9 |
8.6 |
8.6 |
8.3 |
7.1 |
9.4 |
Zapasy |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.3 |
0.3 |
0.3 |
21.0 |
20.5 |
20.9 |
18.0 |
20.0 |
18.3 |
0.3 |
0.3 |
0.3 |
4.9 |
6.3 |
6.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.4 |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.2) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.3 |
0.0 |
2 865.0 |
Środki pieniężne i inne aktywa pieniężne |
5.2 |
6.4 |
3.1 |
14.2 |
36.0 |
2.1 |
0.9 |
1.7 |
1.3 |
3.2 |
38.6 |
30.6 |
10.5 |
9.0 |
9.3 |
10.1 |
8.2 |
8.2 |
7.8 |
7.8 |
1.7 |
3.3 |
8.1 |
8.2 |
4.6 |
17.2 |
5.9 |
6.9 |
5.5 |
6.9 |
6.1 |
17.9 |
5.5 |
51.4 |
6.4 |
12.3 |
9.9 |
8.6 |
8.6 |
8.3 |
7.1 |
9.4 |
Należności krótkoterminowe |
2.9 |
3.6 |
2.6 |
4.8 |
2.8 |
5.3 |
5.7 |
8.7 |
4.8 |
7.5 |
4.0 |
7.4 |
3.6 |
9.9 |
4.1 |
9.2 |
3.9 |
9.8 |
8.5 |
8.5 |
4.3 |
10.8 |
5.9 |
11.7 |
7.5 |
10.5 |
5.7 |
13.3 |
6.5 |
12.7 |
7.0 |
15.5 |
10.0 |
4.7 |
4.2 |
4.1 |
5.0 |
5.2 |
1.4 |
4.2 |
2.8 |
2.4 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
2.3 |
2.2 |
2.3 |
2.1 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
1.9 |
1.9 |
1.9 |
0.0 |
179.3 |
0.0 |
3.9 |
3.9 |
3.6 |
74.0 |
73.8 |
3.9 |
4.0 |
4.2 |
4.4 |
4.5 |
4.5 |
4.6 |
4.2 |
4.4 |
4.5 |
4.5 |
4.6 |
5.2 |
5.0 |
4.9 |
5.2 |
5.5 |
5.6 |
Zobowiązania krótkoterminowe |
17.7 |
13.8 |
15.8 |
22.5 |
23.7 |
40.0 |
22.4 |
26.8 |
19.3 |
20.4 |
17.4 |
21.4 |
18.2 |
24.7 |
21.9 |
27.6 |
200.9 |
200.9 |
28.3 |
28.3 |
23.7 |
30.5 |
97.4 |
106.5 |
33.8 |
40.1 |
33.5 |
41.3 |
37.1 |
41.4 |
36.8 |
45.9 |
40.8 |
37.9 |
42.2 |
39.2 |
50.8 |
52.3 |
52.3 |
62.5 |
56.2 |
55.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.5 |
12.1 |
2.7 |
0.1 |
1.3 |
0.0 |
1.2 |
0.0 |
1.1 |
0.0 |
0.9 |
0.0 |
0.0 |
11.2 |
0.0 |
0.0 |
0.2 |
0.1 |
(74.0) |
(73.8) |
(3.9) |
(4.0) |
(4.2) |
(4.4) |
(4.5) |
(4.5) |
(4.6) |
(4.2) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
168.2 |
185.2 |
200.1 |
259.6 |
312.9 |
219.1 |
277.1 |
307.1 |
319.0 |
336.8 |
332.9 |
327.4 |
315.3 |
301.3 |
319.6 |
319.5 |
104.4 |
124.4 |
240.4 |
260.3 |
250.1 |
251.1 |
164.4 |
214.4 |
278.8 |
310.2 |
310.2 |
302.3 |
306.6 |
326.5 |
272.0 |
333.3 |
363.7 |
414.5 |
309.3 |
349.2 |
422.4 |
433.7 |
491.4 |
507.1 |
515.2 |
404.7 |
Rezerwy z tytułu odroczonego podatku |
37.7 |
39.0 |
50.5 |
70.6 |
89.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
168.2 |
185.2 |
200.1 |
259.6 |
312.9 |
219.1 |
277.1 |
307.1 |
319.0 |
336.8 |
332.9 |
327.4 |
315.3 |
301.3 |
319.6 |
319.5 |
104.4 |
124.4 |
240.4 |
260.3 |
250.1 |
251.1 |
164.4 |
214.4 |
278.8 |
310.2 |
310.2 |
302.3 |
306.6 |
326.5 |
272.0 |
333.3 |
363.7 |
414.5 |
309.3 |
349.2 |
422.4 |
433.7 |
491.4 |
507.1 |
515.2 |
404.7 |
Zobowiązania z tytułu leasingu |
26.0 |
0.0 |
25.4 |
0.0 |
26.3 |
0.0 |
24.0 |
0.0 |
22.0 |
0.0 |
21.5 |
0.0 |
21.7 |
0.0 |
20.8 |
22.4 |
0.0 |
22.0 |
0.0 |
21.8 |
21.3 |
23.8 |
23.5 |
20.8 |
20.4 |
20.2 |
22.0 |
23.6 |
23.1 |
22.9 |
22.4 |
18.8 |
19.4 |
18.9 |
18.4 |
17.9 |
22.3 |
20.7 |
20.2 |
19.7 |
19.6 |
18.7 |
Zobowiązania ogółem |
185.9 |
198.9 |
215.9 |
282.1 |
336.6 |
259.0 |
299.5 |
333.9 |
338.3 |
357.1 |
350.3 |
348.9 |
333.5 |
325.9 |
341.6 |
347.1 |
325.3 |
325.3 |
288.6 |
288.6 |
273.7 |
281.5 |
283.3 |
340.0 |
331.3 |
368.7 |
363.9 |
365.2 |
364.7 |
388.7 |
329.1 |
396.3 |
404.6 |
452.4 |
351.5 |
388.4 |
473.2 |
486.0 |
543.7 |
569.5 |
571.4 |
459.6 |
Kapitał (fundusz) podstawowy |
10.0 |
10.1 |
10.2 |
10.3 |
11.4 |
11.5 |
11.5 |
11.6 |
11.6 |
11.6 |
12.9 |
13.1 |
13.1 |
13.1 |
13.1 |
13.1 |
13.2 |
13.2 |
14.3 |
14.3 |
14.3 |
14.3 |
14.4 |
15.8 |
15.7 |
15.7 |
15.8 |
15.8 |
15.8 |
15.9 |
16.7 |
16.7 |
16.7 |
16.7 |
17.6 |
17.6 |
18.4 |
18.4 |
18.4 |
18.4 |
18.5 |
19.6 |
Zyski zatrzymane |
0.0 |
145.9 |
0.0 |
229.5 |
0.0 |
434.8 |
0.0 |
527.9 |
0.0 |
449.3 |
0.0 |
460.7 |
0.0 |
458.3 |
0.0 |
441.9 |
464.0 |
0.0 |
463.3 |
463.3 |
490.1 |
504.7 |
563.8 |
619.2 |
658.7 |
692.7 |
731.3 |
753.4 |
810.8 |
843.2 |
881.2 |
920.0 |
989.3 |
959.1 |
990.9 |
1 168.4 |
1 393.1 |
1 800.3 |
1 769.0 |
1 797.4 |
1 877.2 |
1 955.3 |
Kapitał własny |
147.7 |
159.2 |
188.7 |
244.3 |
319.4 |
488.0 |
528.0 |
580.9 |
519.9 |
502.3 |
531.9 |
547.3 |
551.3 |
544.9 |
541.8 |
494.5 |
477.2 |
517.6 |
477.5 |
552.6 |
579.5 |
594.1 |
619.1 |
750.9 |
794.5 |
829.4 |
868.2 |
890.4 |
948.6 |
981.1 |
1 084.8 |
1 123.9 |
1 194.1 |
1 163.9 |
1 276.3 |
1 453.9 |
1 777.1 |
2 184.4 |
2 153.9 |
2 182.4 |
2 263.1 |
2 448.4 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
333.7 |
358.1 |
404.6 |
526.4 |
656.0 |
747.0 |
827.5 |
914.8 |
858.1 |
859.5 |
882.2 |
896.1 |
884.7 |
870.9 |
883.3 |
841.6 |
0.0 |
842.9 |
0.0 |
841.2 |
853.2 |
875.6 |
902.4 |
1 090.9 |
1 125.8 |
1 198.1 |
1 232.1 |
1 255.5 |
1 313.4 |
1 369.8 |
1 413.9 |
1 520.2 |
1 598.6 |
1 616.3 |
1 627.8 |
1 842.3 |
2 250.3 |
2 670.4 |
2 697.6 |
2 752.0 |
2 834.5 |
2 908.0 |
Inwestycje |
0.0 |
2.9 |
0.0 |
6.3 |
0.0 |
0.0 |
0.0 |
5.5 |
9.6 |
9.3 |
11.5 |
12.1 |
14.4 |
14.9 |
17.5 |
15.5 |
18.4 |
18.4 |
17.7 |
17.7 |
18.5 |
17.9 |
21.1 |
5.6 |
6.2 |
6.4 |
6.8 |
7.5 |
9.4 |
11.0 |
11.5 |
11.6 |
1 573.7 |
1 533.3 |
1 590.6 |
1 799.9 |
2 204.7 |
2 629.1 |
2 654.8 |
2 710.9 |
2 792.2 |
2 865.6 |
Dług |
116.5 |
134.0 |
138.9 |
182.3 |
217.7 |
216.3 |
274.0 |
305.2 |
316.0 |
330.5 |
330.4 |
319.8 |
299.7 |
294.5 |
303.4 |
305.4 |
0.0 |
298.5 |
0.0 |
258.7 |
250.3 |
251.9 |
258.3 |
303.7 |
298.3 |
328.9 |
329.8 |
325.3 |
332.1 |
351.9 |
296.9 |
354.7 |
367.9 |
418.7 |
313.0 |
353.4 |
427.6 |
438.7 |
496.3 |
512.3 |
519.9 |
408.4 |
Środki pieniężne i inne aktywa pieniężne |
5.2 |
6.4 |
3.1 |
14.2 |
36.0 |
2.1 |
0.9 |
1.7 |
1.3 |
3.2 |
38.6 |
30.6 |
10.5 |
9.0 |
9.3 |
10.1 |
8.2 |
8.2 |
7.8 |
7.8 |
1.7 |
3.3 |
8.1 |
8.2 |
4.6 |
17.2 |
5.9 |
6.9 |
5.5 |
6.9 |
6.1 |
17.9 |
5.5 |
51.4 |
6.4 |
12.3 |
9.9 |
8.6 |
8.6 |
8.3 |
7.1 |
9.4 |
Dług netto |
111.3 |
127.6 |
135.8 |
168.1 |
181.7 |
214.2 |
273.1 |
303.5 |
314.8 |
327.3 |
291.8 |
289.2 |
289.2 |
285.5 |
294.0 |
295.3 |
(8.2) |
290.3 |
(7.8) |
250.8 |
248.6 |
248.6 |
250.2 |
295.5 |
293.7 |
311.7 |
324.0 |
318.4 |
326.6 |
345.0 |
290.8 |
336.7 |
362.4 |
367.3 |
306.6 |
341.0 |
417.7 |
430.1 |
487.7 |
503.9 |
512.8 |
399.1 |
Ticker |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
BYG.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |