Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 9.1 | 9.1 | 9.0 | 13.0 | 12.9 | 12.9 | 15.3 | 15.3 | 12.5 | 12.5 | 7.5 | 7.5 | 6.6 | 4.1 | 14.0 | 20.7 | 39.9 | 78.1 | 108.1 | 110.4 | 179.9 | 169.6 | 179.0 | 164.7 | 100.4 | 92.2 | 100.4 | 108.7 | 189.3 | 291.1 | 315.5 | 376.0 | 538.2 |
Aktywa trwałe | 1.2 | 1.2 | 1.4 | 3.4 | 2.9 | 2.9 | 3.1 | 3.1 | 6.8 | 6.8 | 6.1 | 6.1 | 4.6 | -0.0 | 11.3 | 17.7 | 31.2 | 43.6 | 48.4 | 45.8 | 83.4 | 91.3 | 100.5 | 96.3 | 36.0 | 33.5 | 44.4 | 42.3 | 107.0 | 102.7 | 99.5 | 117.5 | 241.4 |
Rzeczowe aktywa trwałe netto | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | 11.3 | 17.7 | 31.2 | 42.6 | 47.4 | 37.9 | 75.6 | 82.8 | 94.1 | 84.8 | 23.1 | 19.0 | 30.1 | 25.1 | 91.9 | 85.1 | 81.4 | 77.9 | 161.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.4 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.4 |
Należności netto | 0.0 | 0.0 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 0.0 | 1.7 | 1.0 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 13.9 | 1.0 | 5.2 | 12.0 | 27.1 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.3 | 0.3 | 2.4 | 1.8 | 3.9 | 3.9 | 4.0 | 4.8 | 7.3 | 8.2 | 30.9 | 37.6 |
Aktywa obrotowe | 7.9 | 7.9 | 7.6 | 9.6 | 10.1 | 10.1 | 12.1 | 12.1 | 5.7 | 5.7 | 1.5 | 1.5 | 1.9 | 0.0 | 2.7 | 3.1 | 8.7 | 34.5 | 59.6 | 64.6 | 96.6 | 78.3 | 78.4 | 68.4 | 64.4 | 58.7 | 56.0 | 66.5 | 82.3 | 188.4 | 217.2 | 258.5 | 296.9 |
Środki pieniężne i Inwestycje | 7.4 | 7.4 | 6.2 | 5.6 | 5.5 | 5.5 | 10.0 | 10.0 | 0.0 | 2.3 | 0.4 | 0.4 | 0.0 | 0.0 | 2.1 | 1.2 | 6.7 | 29.6 | 49.2 | 61.5 | 42.4 | 28.1 | 44.3 | 41.3 | 33.3 | 28.4 | 20.3 | 22.4 | 64.8 | 171.3 | 59.0 | 105.1 | 98.2 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 1.9 | 3.6 | 4.9 | 0.0 | 0.0 | 4.3 | 5.9 | 3.4 | 2.4 | 2.2 | 2.8 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.7 | 6.3 | 29.4 | 21.0 | 35.0 | 51.1 | 43.9 | 26.9 | 9.1 | 0.6 | 0.5 | 1.8 | 1.5 | 46.6 | 135.8 | 139.0 | 1.9 | 3.0 |
Środki pieniężne i inne aktywa pieniężne | 7.4 | 7.4 | 6.2 | 5.6 | 5.5 | 5.5 | 10.0 | 10.0 | 0.0 | 2.3 | 0.4 | 0.4 | 0.0 | -0.0 | 1.9 | 0.5 | 0.4 | 0.2 | 28.3 | 26.5 | 42.4 | 28.1 | 44.3 | 32.3 | 32.7 | 27.9 | 18.5 | 20.8 | 18.2 | 35.5 | 59.0 | 103.2 | 95.2 |
Należności krótkoterminowe | 0.0 | 0.2 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 1.4 | 1.4 | 2.5 | 3.0 | 2.6 | 3.5 | 1.9 | 2.1 | 3.6 | 0.9 | 1.4 | 1.1 | 2.3 | 5.6 | 3.2 | 3.7 | 3.4 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 2.0 | 2.0 | 4.1 | 4.5 |
Zobowiązania krótkoterminowe | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 2.4 | 2.4 | 1.4 | 0.0 | 1.2 | 0.8 | 1.9 | 3.1 | 3.2 | 3.7 | 5.0 | 4.9 | 4.1 | 3.5 | 7.4 | 2.1 | 5.4 | 2.2 | 27.1 | 15.4 | 10.3 | 49.0 | 55.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.1 | 3.8 | 0.7 | 30.0 | 30.7 |
Zobowiązania długoterminowe | 0.0 | 0.2 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 1.4 | 0.0 | 0.0 | 0.7 | 3.2 | 2.8 | 2.9 | 3.0 | 3.0 | 3.1 | 3.2 | 3.2 | 9.5 | 10.6 | 10.0 | 11.9 | 19.7 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.7 | 1.6 | 1.6 | 6.4 |
Zobowiązania długoterminowe | 0.0 | 0.2 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 1.4 | 0.0 | 0.0 | 0.7 | 3.2 | 2.8 | 2.9 | 3.0 | 3.0 | 3.1 | 3.2 | 3.2 | 9.5 | 10.6 | 10.0 | 11.9 | 19.7 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 5.8 | 5.3 | 11.3 | 13.8 |
Zobowiązania ogółem | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 2.4 | 2.4 | 1.5 | 0.0 | 1.2 | 0.8 | 1.9 | 3.1 | 3.2 | 4.4 | 8.3 | 7.7 | 7.0 | 6.4 | 10.5 | 5.2 | 8.6 | 5.4 | 36.6 | 25.9 | 20.2 | 61.0 | 74.8 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.2 | 1.4 | 1.5 | 1.8 |
Zyski zatrzymane | 0.1 | 0.0 | (0.2) | (0.5) | (0.9) | (0.9) | (1.6) | (1.6) | (4.3) | (4.3) | (10.8) | (10.8) | (11.1) | 0.0 | (17.9) | (18.4) | (15.7) | 20.1 | 18.7 | (10.4) | (19.9) | (30.1) | (48.2) | (62.5) | (131.4) | (134.5) | (136.9) | (144.1) | (146.9) | (75.6) | (87.6) | (126.4) | (98.2) |
Kapitał własny | 8.8 | 8.8 | 8.6 | 12.5 | 12.4 | 12.4 | 14.9 | 14.9 | 12.1 | 12.1 | 5.2 | 5.2 | 5.1 | 4.1 | 12.7 | 19.9 | 38.0 | 75.0 | 104.8 | 106.0 | 171.6 | 161.9 | 172.0 | 158.2 | 89.9 | 87.0 | 91.7 | 103.3 | 152.7 | 265.2 | 295.3 | 315.0 | 463.5 |
Udziały mniejszościowe | 1.0 | 1.0 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 9.1 | 9.1 | 9.0 | 13.0 | 12.9 | 12.9 | 15.3 | 15.3 | 12.5 | 12.5 | 7.5 | 7.5 | 6.6 | 4.1 | 14.0 | 20.7 | 39.9 | 78.1 | 108.1 | 110.4 | 179.9 | 169.6 | 179.0 | 164.7 | 100.4 | 92.2 | 100.4 | 108.7 | 189.3 | 291.1 | 315.5 | 376.0 | 538.2 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.7 | 6.3 | 30.4 | 22.0 | 36.0 | 1.0 | 0.3 | 0.3 | 11.4 | 2.4 | 4.4 | 5.7 | 5.5 | 51.3 | 143.2 | 147.2 | 32.8 | 40.5 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 5.8 | 5.3 | 11.3 | 13.8 |
Środki pieniężne i inne aktywa pieniężne | 7.4 | 7.4 | 6.2 | 5.6 | 5.5 | 5.5 | 10.0 | 10.0 | 0.0 | 2.3 | 0.4 | 0.4 | 0.0 | -0.0 | 1.9 | 0.5 | 0.4 | 0.2 | 28.3 | 26.5 | 42.4 | 28.1 | 44.3 | 32.3 | 32.7 | 27.9 | 18.5 | 20.8 | 18.2 | 35.5 | 59.0 | 103.2 | 95.2 |
Dług netto | (7.4) | (7.4) | (6.2) | (5.6) | (5.5) | (5.5) | (10.0) | (10.0) | 0.0 | (2.3) | (0.4) | (0.4) | -0.0 | 0.0 | (1.9) | (0.2) | (0.1) | 1.1 | (28.3) | (26.5) | (42.4) | (28.1) | (44.3) | (32.3) | (32.7) | (27.9) | (18.5) | (20.8) | (12.0) | (29.7) | (53.7) | (91.9) | (81.4) |
Ticker | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT | BTBT |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |