Rachunek Zysków i Strat
| Wskaźnik | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Data sprawozdania | 2008-06-30 | 2009-06-30 | 2010-06-30 | 2011-06-30 | 2012-06-30 | 2013-06-30 | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 20 | 0 | 6 | 26 | 0 | 52 | 45 | 47 | 39 | 44 | 49 | 44 | 45 | 36 | 40 | 40 | 39 |
| Przychód Δ r/r | 0.0% | inf% | -100.0% | inf% | 329.0% | -100.0% | inf% | -12.0% | 2.8% | -15.8% | 12.2% | 12.2% | -11.0% | 2.1% | -20.2% | 12.6% | -1.6% | -2.9% |
| Marża brutto | 0.0% | 12.9% | 0.0% | 101.3% | 47.2% | 0.0% | 18.4% | 28.3% | 11.8% | 14.5% | 25.7% | 21.0% | 22.9% | 20.8% | 13.3% | 13.7% | 23.2% | 18.7% |
| EBIT (mln) | -0 | -9 | -3 | -18 | -13 | -0 | -31 | -12 | -0 | -2 | 3 | 2 | -1 | -18 | -7 | -6 | -5 | 6 |
| EBIT Δ r/r | 0.0% | 2388.1% | -67.7% | 524.0% | -28.0% | -97.6% | 9768.8% | -60.3% | -96.2% | 216.3% | -290.7% | -15.4% | -138.4% | 1833.1% | -63.0% | -12.0% | -8.8% | -206.4% |
| EBIT (%) | 0.0% | -44.7% | 0.0% | -309.7% | -52.0% | 0.0% | -60.6% | -27.3% | -1.0% | -3.8% | 6.5% | 4.9% | -2.1% | -40.4% | -18.7% | -14.6% | -13.6% | 14.9% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 3 | 4 | 0 | 10 | 1 | 0 | 3 | 4 | 2 | 14 | 2 | 2 | 0 | 1 | 0 |
| EBITDA (mln) | -0 | -5 | -3 | -9 | -19 | -0 | -31 | -12 | 10 | 9 | 8 | 9 | 6 | 9 | -4 | -1 | 37 | 2 |
| EBITDA(%) | 0.0% | -25.8% | 0.0% | -152.1% | -73.3% | 0.0% | -60.6% | -27.3% | 21.4% | 22.2% | 17.3% | 18.7% | 14.3% | 21.1% | -11.4% | -3.3% | 94.4% | 5.9% |
| Podatek (mln) | 0 | 0 | 3 | -2 | -4 | -0 | -89 | 0 | 0 | 1 | -40 | -42 | 0 | 0 | 0 | 0 | -39 | 0 |
| Zysk Netto (mln) | -0 | -11 | -8 | -13 | -22 | -0 | -176 | -15 | 1 | -15 | 5 | 43 | -44 | 62 | 28 | 83 | 35 | 4 |
| Zysk netto Δ r/r | 0.0% | 4247.2% | -25.6% | 60.3% | 59.7% | -98.8% | 69132.1% | -91.7% | -106.8% | -1605.8% | -134.4% | 744.5% | -203.3% | -239.9% | -55.7% | 202.3% | -57.6% | -88.3% |
| Zysk netto (%) | 0.0% | -55.2% | 0.0% | -226.2% | -84.2% | 0.0% | -340.2% | -32.0% | 2.1% | -37.7% | 11.5% | 86.9% | -100.9% | 138.3% | 76.8% | 206.2% | 88.9% | 10.7% |
| EPS | -0.18 | -1.96 | -0.67 | -0.28 | -0.31 | -0.0036 | -2.14 | -0.15 | 0.0101 | -0.15 | 0.0364 | 0.27 | -0.26 | 0.36 | 0.16 | 0.43 | 0.19 | 0.0202 |
| EPS (rozwodnione) | -0.18 | -1.96 | -0.67 | -0.28 | -0.31 | -0.0036 | -2.14 | -0.15 | 0.0101 | -0.15 | 0.0364 | 0.24 | -0.26 | 0.33 | 0.16 | 0.43 | 0.18 | 0.0201 |
| Ilośc akcji (mln) | 1 | 6 | 12 | 49 | 69 | 70 | 82 | 95 | 96 | 98 | 140 | 159 | 170 | 171 | 174 | 191 | 191 | 205 |
| Ważona ilośc akcji (mln) | 1 | 6 | 12 | 49 | 69 | 70 | 82 | 95 | 97 | 98 | 140 | 179 | 170 | 188 | 176 | 194 | 194 | 205 |
| Waluta | AUD | AUD | AUD | AUD | NZD | AUD | AUD | AUD | AUD | AUD | AUD | NZD | NZD | NZD | AUD | AUD | AUD | AUD |