Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 36 103.7 | 36 716.9 | 35 959.0 | 39 989.7 | 40 388.0 | 41 476.4 | 41 554.9 | 43 126.5 | 42 944.9 | 43 370.7 | 48 081.6 | 48 285.6 | 45 228.5 | 44 997.6 | 45 529.2 | 44 518.7 | 42 382.4 | 42 888.4 | 42 161.2 | 43 351.5 | 41 700.6 | 47 304.3 | 48 908.8 | 51 182.2 | 49 664.9 | 51 415.2 | 49 617.9 | 53 048.8 | 55 903.4 | 55 613.8 | 56 832.4 | 59 038.0 | 57 854.4 | 57 742.8 | 54 279.2 | 59 253.9 | 57 272.1 | 57 259.9 | 61 790.2 | 60 490.0 | 62 675.1 |
| Aktywa trwałe | 18 615.4 | 18 942.3 | 20 245.0 | 20 545.3 | 21 207.9 | 22 828.3 | 23 501.6 | 24 051.2 | 24 051.2 | 24 433.1 | 26 230.4 | 26 703.2 | 26 043.1 | 26 004.7 | 26 214.1 | 26 265.5 | 23 351.5 | 25 326.7 | 25 589.1 | 26 337.6 | 26 655.2 | 27 844.7 | 27 572.3 | 27 247.0 | 26 752.9 | 27 093.3 | 27 020.1 | 28 806.6 | 29 660.3 | 29 321.9 | 31 014.4 | 31 667.2 | 31 350.1 | 31 454.3 | 30 326.6 | 30 718.5 | 31 317.8 | 31 378.9 | 32 693.5 | 32 154.8 | 31 844.6 |
| Rzeczowe aktywa trwałe netto | 10 059.3 | 10 090.3 | 11 697.0 | 10 701.5 | 10 915.7 | 11 267.6 | 11 526.0 | 11 710.8 | 11 746.2 | 11 766.7 | 12 510.8 | 12 322.0 | 12 190.6 | 12 057.5 | 11 903.2 | 11 948.5 | 10 697.0 | 12 727.2 | 12 456.3 | 12 258.8 | 12 276.9 | 12 375.7 | 12 265.6 | 12 227.2 | 12 215.6 | 12 329.2 | 12 336.7 | 12 822.7 | 13 040.9 | 13 037.1 | 13 693.7 | 14 173.6 | 14 290.9 | 14 391.6 | 14 157.9 | 14 631.4 | 16 467.2 | 16 731.4 | 16 731.5 | 14 810.4 | 15 048.5 |
| Wartość firmy | 2 525.3 | 2 594.1 | 2 880.2 | 3 074.2 | 2 778.1 | 4 197.4 | 4 601.5 | 4 589.1 | 4 343.5 | 4 287.2 | 4 692.8 | 4 123.3 | 4 192.2 | 4 217.3 | 4 366.4 | 4 617.4 | 2 695.1 | 2 689.5 | 2 669.3 | 2 751.7 | 2 713.6 | 2 952.0 | 3 011.7 | 3 033.3 | 2 935.6 | 3 045.3 | 2 878.4 | 4 031.4 | 3 425.2 | 3 234.8 | 3 472.0 | 3 504.3 | 3 474.1 | 3 461.6 | 3 349.2 | 3 425.8 | 3 390.9 | 3 439.4 | 3 594.4 | 3 570.5 | 3 771.3 |
| Wartości niematerialne i prawne | 1 803.3 | 1 882.8 | 1 854.1 | 1 960.6 | 2 232.8 | 2 117.0 | 2 026.4 | 2 038.7 | 2 329.1 | 2 307.2 | 2 505.5 | 3 063.6 | 3 005.4 | 3 002.1 | 2 996.4 | 3 072.4 | 2 324.3 | 2 338.1 | 2 281.9 | 2 294.2 | 2 194.5 | 2 453.0 | 2 465.2 | 2 377.5 | 2 284.5 | 2 292.5 | 2 173.9 | 2 213.6 | 2 724.6 | 2 587.4 | 3 001.7 | 2 987.9 | 2 960.5 | 2 961.2 | 2 785.2 | 2 836.1 | 2 749.5 | 2 763.7 | 2 886.2 | 2 828.8 | 2 901.9 |
| Wartość firmy i wartości niematerialne i prawne | 4 328.6 | 4 476.9 | 4 734.0 | 5 034.7 | 5 010.9 | 6 314.4 | 6 627.9 | 6 627.8 | 6 672.6 | 6 594.4 | 7 198.3 | 7 186.9 | 7 197.6 | 7 219.4 | 7 362.8 | 7 689.8 | 5 019.4 | 5 027.6 | 4 951.2 | 5 045.9 | 4 908.1 | 5 405.0 | 5 476.9 | 5 410.8 | 5 220.1 | 5 337.8 | 5 052.3 | 6 245.0 | 6 149.8 | 5 822.2 | 6 473.7 | 6 492.2 | 6 434.6 | 6 422.8 | 6 134.4 | 6 262.0 | 6 140.4 | 6 203.1 | 6 480.7 | 6 399.3 | 6 673.2 |
| Należności netto | 4 271.1 | 2 562.2 | 2 915.5 | 3 390.5 | 5 411.8 | 3 234.2 | 4 840.8 | 4 359.7 | 3 085.1 | 4 618.5 | 5 136.9 | 5 411.6 | 5 266.5 | 5 147.6 | 5 146.6 | 4 867.1 | 2 604.9 | 3 692.0 | 3 631.6 | 2 938.9 | 3 716.9 | 3 701.3 | 3 552.4 | 3 298.7 | 5 079.4 | 3 929.1 | 3 906.5 | 4 565.4 | 5 155.1 | 4 377.9 | 4 981.5 | 5 120.9 | 5 618.0 | 5 416.4 | 4 984.4 | 5 735.6 | 4 766.1 | 4 281.9 | 5 576.1 | 6 654.8 | 6 075.0 |
| Inwestycje długoterminowe | 500.5 | 455.1 | 527.0 | 524.6 | 641.9 | 560.0 | 416.1 | 509.3 | 586.4 | 524.4 | 604.5 | 641.7 | 637.0 | 450.5 | 359.3 | 347.1 | 376.6 | 361.7 | 203.8 | 326.1 | 322.2 | 398.9 | 433.3 | 401.0 | 353.5 | 232.2 | 342.4 | 382.8 | 454.5 | 485.5 | 579.5 | 544.6 | 507.5 | 509.7 | 432.0 | 439.1 | 1 443.3 | 1 383.8 | 2 241.0 | 1 288.3 | 453.1 |
| Aktywa obrotowe | 17 488.3 | 17 774.6 | 15 715.0 | 19 444.5 | 19 180.1 | 18 648.1 | 18 053.2 | 19 075.3 | 18 893.7 | 18 937.6 | 21 851.2 | 21 582.4 | 19 185.4 | 18 992.9 | 19 315.1 | 18 253.2 | 19 030.9 | 17 561.7 | 16 572.1 | 17 013.8 | 15 045.4 | 19 459.7 | 21 336.5 | 23 935.2 | 22 912.0 | 24 321.9 | 22 597.8 | 24 242.2 | 26 243.1 | 26 291.9 | 25 818.0 | 27 370.8 | 26 504.3 | 26 288.5 | 23 952.6 | 28 535.4 | 25 954.3 | 25 880.9 | 29 096.7 | 28 335.2 | 30 830.5 |
| Środki pieniężne i Inwestycje | 6 637.5 | 6 487.4 | 5 631.0 | 8 427.5 | 6 227.0 | 6 491.6 | 5 302.7 | 6 565.5 | 7 177.2 | 6 833.2 | 8 919.3 | 8 845.5 | 6 239.2 | 5 906.3 | 6 164.3 | 4 987.9 | 5 376.6 | 5 083.9 | 5 821.2 | 6 620.5 | 4 656.0 | 8 292.3 | 10 008.5 | 11 711.7 | 7 890.8 | 8 981.1 | 7 258.3 | 7 233.0 | 7 875.7 | 9 425.3 | 8 266.0 | 8 754.6 | 8 549.3 | 8 889.5 | 7 921.3 | 11 410.4 | 9 726.4 | 10 050.9 | 11 937.1 | 10 808.9 | 12 059.4 |
| Zapasy | 4 072.0 | 4 538.6 | 5 046.0 | 5 472.4 | 5 362.8 | 6 012.2 | 6 371.4 | 6 952.7 | 6 436.4 | 6 460.1 | 6 625.6 | 6 631.9 | 6 458.7 | 6 439.5 | 6 496.5 | 6 986.0 | 5 390.4 | 5 595.9 | 5 591.5 | 6 051.3 | 3 887.9 | 6 467.7 | 6 986.1 | 8 240.1 | 8 931.8 | 10 540.2 | 10 514.5 | 11 927.0 | 12 554.8 | 11 682.4 | 11 852.9 | 12 698.8 | 11 812.4 | 11 415.9 | 10 356.3 | 10 716.2 | 9 454.4 | 9 201.8 | 9 353.7 | 10 083.8 | 9 572.6 |
| Inwestycje krótkoterminowe | 630.6 | 613.6 | 986.0 | 703.4 | 864.1 | 852.4 | 671.8 | 792.2 | 820.3 | 526.2 | 408.4 | 407.4 | 228.4 | 390.6 | 416.5 | 563.8 | 507.0 | 589.0 | 585.1 | 414.2 | 418.2 | 331.3 | 337.2 | 313.1 | 314.2 | 314.3 | 316.4 | 343.2 | 346.9 | 343.0 | 378.4 | 418.9 | 418.4 | 423.0 | 427.0 | 445.5 | 447.9 | 469.5 | 479.2 | 86.5 | 894.1 |
| Środki pieniężne i inne aktywa pieniężne | 6 006.9 | 5 873.8 | 4 645.0 | 7 724.1 | 5 362.9 | 5 639.2 | 4 630.9 | 5 773.3 | 6 356.9 | 6 307.0 | 8 510.9 | 8 438.1 | 6 010.8 | 5 515.7 | 5 747.8 | 4 424.1 | 4 869.6 | 4 494.9 | 5 236.1 | 6 206.2 | 4 237.8 | 7 961.0 | 9 671.3 | 11 398.6 | 7 576.6 | 8 666.8 | 6 941.8 | 6 889.8 | 7 528.8 | 9 082.2 | 7 887.6 | 8 335.7 | 8 130.9 | 8 466.5 | 7 494.3 | 10 964.9 | 9 278.5 | 9 581.4 | 11 472.4 | 10 722.4 | 11 165.4 |
| Należności krótkoterminowe | 3 977.3 | 4 381.0 | 0.0 | 5 486.3 | 5 919.6 | 4 451.0 | 6 090.3 | 6 731.8 | 5 520.2 | 6 523.1 | 6 596.1 | 5 748.7 | 7 160.7 | 6 719.1 | 7 060.7 | 7 000.2 | 5 084.2 | 6 111.9 | 5 866.8 | 5 968.8 | 5 267.2 | 5 891.4 | 6 235.7 | 7 736.2 | 8 600.6 | 9 105.2 | 9 113.2 | 10 704.9 | 11 248.0 | 10 760.1 | 11 400.9 | 12 489.2 | 14 128.8 | 13 482.8 | 12 545.4 | 13 244.3 | 12 592.0 | 11 956.4 | 12 903.1 | 13 528.9 | 13 558.3 |
| Dług krótkoterminowy | 2 738.9 | 1 297.0 | 2 112.3 | 827.9 | 2 628.2 | 3 202.8 | 3 748.3 | 4 164.3 | 5 110.2 | 3 603.1 | 4 387.5 | 5 377.9 | 5 031.4 | 7 891.4 | 7 473.1 | 5 036.0 | 5 498.4 | 6 164.0 | 5 699.0 | 4 051.3 | 3 508.7 | 5 172.2 | 5 371.6 | 5 845.9 | 2 895.8 | 3 038.7 | 4 461.5 | 5 236.4 | 5 913.0 | 5 137.9 | 4 566.0 | 5 128.3 | 4 556.7 | 4 988.9 | 5 946.1 | 5 562.9 | 3 396.2 | 3 303.9 | 3 206.6 | 2 043.4 | 2 245.1 |
| Zobowiązania krótkoterminowe | 9 569.1 | 9 466.8 | 9 494.0 | 10 633.0 | 11 621.2 | 11 454.0 | 13 035.4 | 13 572.1 | 12 640.4 | 12 333.4 | 13 464.8 | 14 229.7 | 14 907.9 | 17 553.3 | 17 830.1 | 15 246.8 | 14 488.6 | 14 522.7 | 14 469.9 | 13 633.6 | 13 324.0 | 16 311.9 | 16 886.0 | 18 112.3 | 15 440.3 | 16 088.2 | 17 420.5 | 20 233.9 | 21 225.3 | 19 428.0 | 19 863.0 | 21 401.9 | 22 297.9 | 22 114.9 | 21 689.0 | 22 194.3 | 19 390.3 | 18 846.8 | 20 061.4 | 19 587.3 | 20 820.6 |
| Rozliczenia międzyokresowe | 1 421.9 | 1 129.8 | (4 731.8) | 1 325.7 | 1 426.2 | 1 083.3 | 1 742.4 | 1 288.3 | 1 290.7 | 1 060.6 | 1 191.5 | 1 679.9 | 1 813.7 | 1 482.4 | 1 484.0 | 2 197.1 | 1 612.0 | 1 345.7 | 2 369.3 | 2 427.1 | 3 364.7 | 2 448.4 | 2 735.4 | 2 621.4 | 3 779.7 | 2 081.3 | 2 514.0 | 2 550.9 | 2 367.9 | 0.0 | 0.0 | 0.0 | 75.8 | 138.4 | 196.3 | 313.8 | 290.3 | 344.6 | 384.2 | 451.4 | 0.0 |
| Zobowiązania długoterminowe | 10 844.7 | 12 325.5 | 11 242.0 | 15 123.7 | 14 930.8 | 16 178.0 | 15 658.3 | 16 859.7 | 18 085.1 | 19 495.1 | 22 874.6 | 21 514.3 | 18 607.7 | 15 832.3 | 18 082.4 | 20 031.6 | 20 362.0 | 21 066.5 | 20 246.4 | 22 298.4 | 20 228.3 | 24 196.0 | 24 977.4 | 25 728.1 | 25 411.0 | 26 946.4 | 23 786.4 | 25 138.7 | 25 852.5 | 23 483.5 | 24 143.0 | 25 029.4 | 23 733.6 | 24 770.8 | 22 984.0 | 22 128.8 | 22 238.1 | 22 366.6 | 24 923.8 | 23 249.9 | 25 355.3 |
| Rezerwy z tytułu odroczonego podatku | 1 033.0 | 322.4 | 1 077.0 | 332.7 | 1 162.8 | 371.0 | 367.6 | 317.8 | 1 263.9 | 240.4 | 584.1 | 625.4 | 1 392.4 | 407.3 | 387.5 | 430.8 | 920.5 | 231.4 | 293.4 | 295.7 | 795.4 | 840.1 | 830.1 | 872.4 | 863.9 | 842.4 | 664.7 | 542.8 | 582.2 | 746.1 | 750.6 | 712.6 | 659.7 | 659.0 | 603.2 | 552.2 | 60.1 | 70.7 | 75.5 | 551.0 | 0.0 |
| Zobowiązania długoterminowe | 10 844.7 | 12 325.5 | 11 242.0 | 15 123.7 | 14 930.8 | 16 178.0 | 15 658.3 | 16 859.7 | 18 085.1 | 19 495.1 | 22 874.6 | 21 514.3 | 18 607.7 | 15 832.3 | 18 082.4 | 20 031.6 | 20 362.0 | 21 066.5 | 20 246.4 | 22 298.4 | 20 228.3 | 24 196.0 | 24 977.4 | 25 728.1 | 25 411.0 | 26 946.4 | 23 786.4 | 25 138.7 | 25 852.5 | 23 483.5 | 24 143.0 | 25 029.4 | 23 733.6 | 24 770.8 | 22 984.0 | 22 128.8 | 22 238.1 | 22 366.6 | 24 923.8 | 23 249.9 | 25 355.3 |
| Zobowiązania z tytułu leasingu | 0.0 | (1 129.8) | 197.4 | (1 325.7) | 0.0 | (1 083.3) | 0.0 | 0.0 | 0.0 | 0.0 | (1 331.3) | 214.1 | 232.6 | 0.0 | 0.0 | 0.0 | 242.8 | 2 501.7 | 2 381.7 | 2 243.9 | 2 431.2 | 2 558.3 | 2 478.6 | 2 398.6 | 2 536.7 | 2 525.0 | 2 509.1 | 2 555.2 | 2 479.2 | 2 470.7 | 2 709.1 | 2 982.6 | 3 044.9 | 3 169.1 | 3 163.6 | 3 567.0 | 3 721.8 | 4 033.1 | 3 960.3 | 4 000.6 | 3 992.9 |
| Zobowiązania ogółem | 20 413.8 | 21 792.3 | 20 736.0 | 25 756.7 | 26 552.0 | 27 632.0 | 28 693.6 | 30 431.7 | 30 725.5 | 31 828.4 | 36 339.4 | 35 744.1 | 33 515.6 | 33 385.6 | 35 912.5 | 35 278.4 | 34 850.6 | 35 589.2 | 34 716.3 | 35 931.9 | 33 552.3 | 40 507.9 | 41 863.4 | 43 840.4 | 40 851.4 | 43 034.7 | 41 206.8 | 45 372.6 | 47 077.8 | 42 911.5 | 44 006.0 | 46 431.2 | 46 031.6 | 46 885.8 | 44 673.0 | 44 323.1 | 41 628.4 | 41 213.4 | 44 985.1 | 42 837.1 | 46 175.9 |
| Kapitał (fundusz) podstawowy | 12 460.5 | 12 460.5 | 12 460.0 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 460.5 | 12 842.5 | 12 837.8 | 12 836.5 | 12 835.9 | 12 835.9 | 12 835.9 | 13 363.4 | 13 349.2 | 13 349.2 | 13 349.2 | 13 349.2 | 13 349.2 |
| Zyski zatrzymane | 3 945.8 | 436.3 | 819.0 | 1 172.4 | 6 076.8 | 14.8 | 19.0 | (6.1) | 1 350.7 | (271.7) | (434.8) | (300.6) | 101.4 | (140.0) | (1 791.9) | (1 971.0) | (4 279.0) | (5 307.1) | (5 003.0) | (4 733.7) | (3 997.0) | (4 042.9) | (3 739.0) | (3 522.2) | (2 594.0) | (2 536.5) | (2 780.7) | (3 062.8) | (2 132.2) | (1 001.3) | (1 344.3) | (1 466.9) | (2 363.1) | (3 397.1) | (4 756.0) | (5 143.0) | 0.0 | 505.0 | 1 492.7 | 2 517.3 | 2 079.3 |
| Kapitał własny | 15 689.9 | 14 924.6 | 15 223.0 | 14 233.0 | 13 836.0 | 13 844.4 | 12 861.3 | 12 694.8 | 12 219.4 | 11 923.1 | 11 742.2 | 12 541.6 | 11 712.9 | 11 612.1 | 9 616.7 | 9 240.3 | 7 531.8 | 7 299.2 | 7 444.9 | 7 419.5 | 8 148.3 | 6 796.5 | 7 045.5 | 7 341.9 | 8 813.5 | 8 380.5 | 8 411.0 | 7 676.2 | 8 825.6 | 12 702.3 | 12 826.4 | 12 606.8 | 11 822.9 | 10 857.1 | 9 606.2 | 14 930.8 | 15 643.7 | 16 046.5 | 16 805.0 | 17 652.9 | 16 499.2 |
| Udziały mniejszościowe | 99.5 | 117.2 | 269.0 | 326.9 | 319.1 | 364.9 | 302.5 | 308.8 | 379.4 | 380.9 | 380.3 | 471.7 | 512.6 | 535.7 | 597.8 | 615.1 | 567.2 | 537.4 | 237.8 | 269.6 | 252.7 | 320.2 | 251.6 | 254.9 | 227.8 | 80.7 | 74.0 | 76.4 | 363.1 | 279.2 | 639.5 | 606.4 | 552.9 | 588.2 | 453.5 | 808.9 | 720.2 | 818.4 | 1 051.3 | 1 122.8 | 1 413.6 |
| Pasywa | 36 103.7 | 36 716.9 | 35 959.0 | 39 989.7 | 40 388.0 | 41 476.4 | 41 554.9 | 43 126.5 | 42 944.9 | 43 370.7 | 48 081.6 | 48 285.6 | 45 228.5 | 44 997.6 | 45 529.2 | 44 518.7 | 42 382.4 | 42 888.4 | 42 161.2 | 43 351.5 | 41 700.6 | 47 304.3 | 48 908.8 | 51 182.2 | 49 664.9 | 51 415.2 | 49 617.9 | 53 048.8 | 55 903.4 | 55 613.8 | 56 832.4 | 59 038.0 | 57 854.4 | 57 742.8 | 54 279.2 | 59 253.9 | 57 272.1 | 57 259.9 | 61 790.2 | 60 490.0 | 62 675.1 |
| Inwestycje | 1 131.1 | 1 068.7 | 1 513.0 | 1 228.0 | 1 506.0 | 1 412.4 | 1 087.9 | 1 301.6 | 1 406.7 | 1 050.6 | 1 012.9 | 1 049.1 | 865.4 | 841.1 | 775.9 | 911.0 | 883.6 | 950.7 | 788.9 | 740.3 | 740.4 | 730.2 | 770.4 | 714.1 | 667.6 | 546.5 | 658.8 | 726.0 | 801.4 | 828.5 | 957.9 | 963.5 | 925.8 | 932.7 | 859.0 | 884.6 | 1 891.1 | 1 853.3 | 2 720.2 | 1 374.9 | 1 347.2 |
| Dług | 11 589.3 | 12 721.9 | 11 355.0 | 14 922.6 | 15 179.3 | 17 221.4 | 16 959.8 | 18 609.3 | 18 962.4 | 20 014.4 | 23 980.0 | 23 216.8 | 20 444.4 | 20 763.7 | 22 484.8 | 22 051.5 | 22 165.5 | 21 620.4 | 20 781.0 | 22 916.9 | 21 051.5 | 25 563.0 | 27 342.2 | 28 413.1 | 24 941.1 | 26 562.1 | 25 064.3 | 26 733.8 | 27 935.3 | 25 048.0 | 25 735.4 | 27 028.3 | 26 561.9 | 27 700.7 | 26 996.8 | 25 895.8 | 23 817.4 | 23 869.9 | 26 277.9 | 23 543.7 | 24 733.5 |
| Środki pieniężne i inne aktywa pieniężne | 6 006.9 | 5 873.8 | 4 645.0 | 7 724.1 | 5 362.9 | 5 639.2 | 4 630.9 | 5 773.3 | 6 356.9 | 6 307.0 | 8 510.9 | 8 438.1 | 6 010.8 | 5 515.7 | 5 747.8 | 4 424.1 | 4 869.6 | 4 494.9 | 5 236.1 | 6 206.2 | 4 237.8 | 7 961.0 | 9 671.3 | 11 398.6 | 7 576.6 | 8 666.8 | 6 941.8 | 6 889.8 | 7 528.8 | 9 082.2 | 7 887.6 | 8 335.7 | 8 130.9 | 8 466.5 | 7 494.3 | 10 964.9 | 9 278.5 | 9 581.4 | 11 472.4 | 10 722.4 | 11 165.4 |
| Dług netto | 5 582.4 | 6 848.1 | 6 710.0 | 7 198.5 | 9 816.4 | 11 582.1 | 12 328.9 | 12 836.1 | 12 605.5 | 13 707.4 | 15 469.1 | 14 778.6 | 14 433.6 | 15 248.0 | 16 737.0 | 17 627.4 | 17 295.9 | 17 125.5 | 15 544.9 | 16 710.6 | 16 813.7 | 17 602.0 | 17 670.9 | 17 014.5 | 17 364.5 | 17 895.3 | 18 122.5 | 19 844.0 | 20 406.5 | 15 965.7 | 17 847.8 | 18 692.6 | 18 431.0 | 19 234.2 | 19 502.5 | 14 931.0 | 14 538.9 | 14 288.5 | 14 805.5 | 12 821.3 | 13 568.1 |
| Ticker | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS | BRFS |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |