Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 848 867.4 | 1 067 432.6 | 1 034 116.7 | 1 049 211.9 | 1 012 757.7 | 981 723.3 | 1 015 278.2 | 1 231 845.1 | 1 004 731.2 | 1 037 602.2 | 1 150 573.8 | 1 491 709.2 | 1 509 744.7 | 1 571 343.1 | 1 801 788.1 | 1 956 179.1 | 1 898 044.5 | 1 827 720.5 | 1 711 909.4 | 1 757 788.6 | 1 795 909.8 | 1 821 625.6 | 1 827 489.8 | 1 613 581.4 | 1 474 603.1 | 1 472 642.4 | 1 443 903.5 | 1 337 489.7 | 1 314 597.7 | 1 297 609.1 | 1 309 025.4 | 1 296 350.7 | 1 292 070.3 | 1 316 472.3 | 1 414 391.3 | 1 534 741.8 | 1 687 905.0 | 1 850 404.3 | 1 933 023.1 | 1 953 597.3 | 1 976 037.6 | 2 042 939.2 | 2 129 697.8 |
| Aktywa trwałe | 806 754.2 | 893 218.5 | 969 908.9 | 980 816.9 | 982 642.6 | 967 855.3 | 1 001 072.7 | 977 462.8 | 960 797.3 | 118 405.7 | 118 454.7 | 123 918.6 | 124 233.5 | 171 884.8 | 162 608.5 | 161 809.0 | 140 516.6 | 134 155.2 | 138 126.8 | 139 210.3 | 139 108.2 | 145 677.3 | 144 663.4 | 139 350.2 | 137 799.5 | 150 097.2 | 155 967.7 | 178 253.2 | 170 818.4 | 174 710.2 | 175 187.4 | 176 698.6 | 138 159.0 | 133 900.4 | 132 004.8 | 129 561.2 | 129 051.7 | 1 791 946.7 | 1 904 306.3 | 1 873 670.0 | 1 892 212.6 | 1 936 554.8 | 2 022 595.2 |
| Rzeczowe aktywa trwałe netto | 35 277.8 | 34 520.0 | 35 959.2 | 35 646.2 | 34 690.2 | 61 618.6 | 61 041.3 | 68 215.3 | 71 585.8 | 68 438.4 | 67 845.0 | 72 455.1 | 71 964.4 | 97 232.5 | 95 636.1 | 94 927.0 | 98 661.3 | 119 396.9 | 123 368.6 | 124 452.1 | 124 350.0 | 130 193.3 | 129 179.3 | 127 253.3 | 125 460.6 | 135 097.0 | 132 015.8 | 148 736.7 | 142 269.7 | 145 677.6 | 142 041.8 | 139 682.1 | 138 159.0 | 133 900.4 | 132 004.8 | 129 561.2 | 129 051.7 | 128 709.7 | 126 964.0 | 122 361.2 | 120 763.8 | 123 740.8 | 121 506.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 153 859.0 | 175 545.4 | 167 775.2 | 172 889.7 | 172 934.7 | 174 060.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 235 904.3 | 196 632.9 | 244 279.7 | 188 092.8 | 167 026.1 | 152 600.8 | 185 436.3 | 230 588.6 | 195 942.8 | 138 402.0 | 187 849.0 | 161 486.5 | 218 122.6 | 213 697.8 | 203 151.5 | 173 367.4 | 166 319.5 | 186 089.6 | 152 305.1 | 130 940.8 | 115 001.8 | 106 941.1 | 101 716.0 | 71 792.5 | 58 549.7 | 53 191.1 | 57 804.0 | 58 566.0 | 79 673.8 | 80 038.1 | 74 458.0 | 77 191.6 | 68 583.5 | 70 953.7 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49 967.2 | 50 609.7 | 51 463.5 | 52 269.1 | 74 652.2 | 66 972.4 | 66 881.9 | 41 855.3 | 14 758.2 | 14 758.2 | 14 758.2 | 14 758.2 | 15 484.0 | 15 484.0 | 12 096.9 | 12 338.9 | 15 000.2 | 23 951.9 | 29 516.5 | 28 548.7 | 29 032.6 | 33 145.5 | 37 016.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 378 939.8 | 1 426 849.4 | 1 502 492.1 |
| Aktywa obrotowe | 42 113.3 | 174 214.1 | 64 207.8 | 68 395.0 | 30 115.1 | 13 868.0 | 14 205.5 | 254 382.3 | 43 933.9 | 252 069.5 | 284 361.5 | 292 290.5 | 232 426.6 | 201 429.6 | 169 106.1 | 371 130.7 | 341 069.1 | 311 814.8 | 227 961.9 | 252 550.9 | 229 296.7 | 250 428.5 | 337 912.6 | 268 437.3 | 210 338.4 | 227 632.9 | 258 940.8 | 184 974.8 | 207 047.2 | 184 477.4 | 149 942.9 | 118 528.5 | 155 792.8 | 83 527.3 | 75 556.1 | 77 539.7 | 78 772.6 | 58 457.6 | 28 716.8 | 79 927.2 | 104 409.9 | 106 384.4 | 107 102.6 |
| Środki pieniężne i Inwestycje | 42 113.3 | 174 214.1 | 64 207.8 | 68 395.0 | 30 115.1 | 13 868.0 | 14 205.5 | 254 382.3 | 43 933.9 | 16 165.2 | 87 728.6 | 48 010.9 | 44 333.8 | 34 403.5 | 16 505.3 | 185 694.5 | 110 480.5 | 115 872.0 | 89 559.8 | 64 701.9 | 67 810.2 | 32 306.0 | 124 214.8 | 65 285.8 | 36 971.0 | 61 313.4 | 72 851.2 | 32 669.7 | 76 106.4 | 69 475.6 | 43 001.8 | 16 812.5 | 84 000.3 | 24 977.6 | 22 365.0 | 19 735.7 | 20 206.6 | (19 064.7) | 28 716.8 | 27 232.8 | 22 631.9 | 27 441.0 | 22 480.5 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (192 332.2) | (125 948.8) | (160 850.6) | (138 970.6) | (112 336.5) | (82 957.3) | (122 181.5) | (52 556.2) | (50 385.3) | (60 238.4) | (61 576.8) | (60 609.1) | (156 046.3) | (101 690.8) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (39 571.2) | (1 441.8) | (1 446.8) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 42 113.3 | 174 214.1 | 64 207.8 | 68 395.0 | 30 115.1 | 13 868.0 | 14 205.5 | 254 382.3 | 43 933.9 | 16 165.2 | 87 728.6 | 48 010.9 | 44 333.8 | 34 403.5 | 16 505.3 | 185 694.5 | 110 480.5 | 115 872.0 | 89 559.8 | 64 701.9 | 67 810.2 | 32 306.0 | 124 214.8 | 65 285.8 | 36 971.0 | 61 313.4 | 72 851.2 | 32 669.7 | 76 106.4 | 69 475.6 | 43 001.8 | 16 812.5 | 84 000.3 | 24 977.6 | 22 365.0 | 19 735.7 | 20 206.6 | 20 506.5 | 30 158.6 | 28 679.6 | 22 631.9 | 27 441.0 | 22 480.5 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 529.1 | 1 583.0 | 6 384.6 | 7 099.7 | 4 806.9 | 8 218.4 | 6 053.7 | 4 811.6 | 4 744.9 | 4 065.9 | 2 416.5 | 4 472.1 | 4 470.8 | 4 406.5 | 2 633.2 | 2 843.6 | 4 027.0 | 3 709.2 | 3 297.5 | 7 627.6 | 3 726.2 | 7 333.6 | 4 220.6 | 5 597.7 | 3 628.2 | 4 531.6 | 3 485.2 | 4 011.2 | 4 408.3 | 4 327.4 | 4 269.9 | 3 899.8 | 4 364.5 | 4 205.8 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 405 944.6 | 0.0 | 0.0 | 125 536.7 | 0.0 | 0.0 | 0.0 | 121 072.5 | 0.0 | 0.0 | 0.0 | 574 837.9 | 0.0 | 0.0 | 0.0 | 856 111.5 | 0.0 |
| Zobowiązania krótkoterminowe | 13 913.4 | 7 570.8 | 15 684.0 | 18 843.9 | 17 640.8 | 8 738.4 | 18 192.0 | 14 666.1 | 9 471.6 | 1 529.1 | 1 583.0 | 6 384.6 | 7 099.7 | 4 806.9 | 8 218.4 | 6 053.7 | 4 811.6 | 4 744.9 | 4 065.9 | 2 416.5 | 4 472.1 | 4 470.8 | 4 406.5 | 2 633.2 | 2 843.6 | 4 027.0 | 3 709.2 | 3 297.5 | 7 627.6 | 3 726.2 | 7 333.6 | 4 220.6 | 5 597.7 | 3 628.2 | 4 531.6 | 3 485.2 | 4 011.2 | 617 202.4 | 46 077.3 | 45 100.0 | 61 163.7 | 902 070.4 | 4 205.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (402 235.3) | 0.0 | 0.0 | (121 810.5) | 0.0 | 0.0 | 0.0 | (117 444.3) | 0.0 | 0.0 | 0.0 | (4 408.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 591 049.1 | 0.0 | 568 628.2 | 566 741.9 | 518 402.0 | 473 766.0 | 484 224.5 | 724 423.2 | 498 997.4 | 513 149.7 | 573 729.0 | 897 741.6 | 901 647.4 | 914 260.6 | 1 060 827.0 | 1 158 082.2 | 1 075 425.7 | 1 014 970.7 | 869 280.6 | 908 063.8 | 948 922.5 | 949 084.7 | 928 912.0 | 730 665.1 | 584 734.0 | 561 120.8 | 510 744.0 | 401 410.0 | 360 492.8 | 3 726.2 | 7 333.6 | 4 220.6 | 328 061.6 | 3 628.2 | 4 531.6 | 469 019.7 | 601 852.0 | 174 689.2 | 805 738.7 | 808 606.7 | 19 963.2 | 915 609.3 | 981 530.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 023.9 | 0.0 | 3 264.9 | 3 286.2 | 3 141.4 | 4 026.7 | 3 413.0 | 2 650.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 591 049.1 | 0.0 | 568 628.2 | 566 741.9 | 518 402.0 | 473 766.0 | 484 224.5 | 724 423.2 | 498 997.4 | 513 149.7 | 573 729.0 | 897 741.6 | 901 647.4 | 914 260.6 | 1 060 827.0 | 1 158 082.2 | 1 075 425.7 | 1 014 970.7 | 869 280.6 | 908 063.8 | 948 922.5 | 949 084.7 | 928 912.0 | 730 665.1 | 584 734.0 | 561 120.8 | 510 744.0 | 401 410.0 | 360 492.8 | 3 726.2 | 7 333.6 | 4 220.6 | 328 061.6 | 3 628.2 | 4 531.6 | 469 019.7 | 601 852.0 | 174 689.2 | 805 738.7 | 808 606.7 | 19 963.2 | 915 609.3 | 981 530.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 853.7 | 4 999.2 | 3 483.7 | 3 168.3 | 5 074.6 | 5 158.2 | 14 152.0 | 8 247.7 | 9 581.2 | 9 796.4 | 8 794.4 | 5 320.0 | 6 246.3 | 6 411.7 | 5 179.8 | 0.0 | 0.0 |
| Zobowiązania ogółem | 604 962.5 | 7 570.8 | 584 312.2 | 585 585.8 | 536 042.8 | 482 504.4 | 502 416.6 | 739 089.3 | 508 469.0 | 533 796.8 | 600 062.6 | 930 331.3 | 938 572.2 | 949 598.4 | 1 158 857.3 | 1 196 390.9 | 1 120 715.8 | 1 056 294.5 | 919 558.7 | 946 501.5 | 995 346.4 | 1 002 298.8 | 989 770.6 | 775 273.2 | 632 036.7 | 613 539.0 | 566 003.7 | 447 791.7 | 414 750.6 | 377 313.3 | 371 686.7 | 341 325.1 | 328 061.6 | 335 938.2 | 409 326.9 | 511 440.1 | 653 383.8 | 791 891.6 | 851 816.0 | 853 706.7 | 881 535.8 | 919 973.8 | 985 736.1 |
| Kapitał (fundusz) podstawowy | 100 000.0 | 136 062.7 | 136 062.7 | 136 062.7 | 136 062.7 | 136 062.7 | 136 062.7 | 136 062.7 | 136 062.7 | 136 062.7 | 158 258.9 | 158 258.9 | 158 258.9 | 158 258.9 | 158 258.9 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 178 266.4 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 | 267 399.5 |
| Zyski zatrzymane | 141 253.7 | 153 498.9 | 168 167.0 | 181 988.6 | 195 077.5 | 193 611.5 | 206 722.9 | 187 259.6 | 191 083.4 | 198 545.3 | 182 213.8 | 193 080.6 | 204 176.4 | 218 713.7 | 239 899.8 | 257 664.4 | 276 562.1 | 288 739.1 | 309 663.7 | 328 600.2 | 317 876.5 | 332 518.0 | 350 910.4 | 354 886.5 | 358 902.7 | 374 333.5 | 384 686.0 | 391 772.2 | 403 187.9 | 421 957.5 | 434 965.1 | 448 826.3 | 474 575.0 | 489 872.5 | 514 740.1 | 532 977.3 | 544 496.4 | 567 169.7 | 48 723.1 | 609 186.8 | 603 846.5 | 629 867.7 | 650 864.1 |
| Kapitał własny | 243 905.0 | 435 136.4 | 449 804.5 | 463 626.1 | 476 715.0 | 499 218.9 | 512 861.6 | 492 755.8 | 496 262.2 | 503 805.4 | 550 511.2 | 561 377.9 | 571 172.5 | 621 744.7 | 642 930.8 | 759 788.2 | 777 328.8 | 771 426.0 | 792 350.6 | 811 287.1 | 800 563.4 | 819 326.9 | 837 719.2 | 838 308.2 | 842 566.3 | 859 103.4 | 877 899.8 | 889 698.1 | 899 847.1 | 920 295.8 | 937 338.7 | 955 025.6 | 964 008.7 | 980 534.1 | 1 005 064.5 | 1 023 301.7 | 1 034 521.2 | 1 058 512.7 | 1 081 207.1 | 1 099 890.6 | 1 094 501.8 | 1 122 965.3 | 1 143 961.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 848 867.4 | 442 707.1 | 1 034 116.7 | 1 049 211.9 | 1 012 757.7 | 981 723.3 | 1 015 278.2 | 1 231 845.1 | 1 004 731.2 | 1 037 602.2 | 1 150 573.8 | 1 491 709.2 | 1 509 744.7 | 1 571 343.1 | 1 801 788.1 | 1 956 179.1 | 1 898 044.5 | 1 827 720.5 | 1 711 909.4 | 1 757 788.6 | 1 795 909.8 | 1 821 625.6 | 1 827 489.8 | 1 613 581.4 | 1 474 603.1 | 1 472 642.4 | 1 443 903.5 | 1 337 489.7 | 1 314 597.7 | 1 297 609.1 | 1 309 025.4 | 1 296 350.7 | 1 292 070.3 | 1 316 472.3 | 1 414 391.3 | 1 534 741.8 | 1 687 905.0 | 1 850 404.3 | 1 933 023.1 | 1 953 597.3 | 1 976 037.6 | 2 042 939.2 | 2 129 697.8 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49 967.2 | 50 609.7 | 51 463.5 | 52 269.1 | 74 652.2 | 66 972.4 | 66 881.9 | 41 855.3 | 14 758.2 | 14 758.2 | 14 758.2 | 14 758.2 | 15 484.0 | 15 484.0 | 12 096.9 | 12 338.9 | 15 000.2 | 23 951.9 | 29 516.5 | 28 548.7 | 29 032.6 | 33 145.5 | 37 016.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (39 571.2) | (1 441.8) | (1 446.8) | 1 378 939.8 | 1 426 849.4 | 1 502 492.1 |
| Dług | 529 506.5 | 0.0 | 357 898.9 | 480 998.3 | 150 625.7 | 110 418.0 | 86 062.2 | 680 375.8 | 484 423.1 | 513 149.7 | 573 729.0 | 897 741.6 | 901 647.4 | 914 260.6 | 1 060 827.0 | 1 158 082.2 | 1 075 425.7 | 1 014 970.7 | 869 280.6 | 908 063.8 | 948 922.5 | 949 084.7 | 928 912.0 | 730 665.1 | 584 734.0 | 561 120.8 | 510 744.0 | 401 410.0 | 360 492.8 | 323 138.0 | 315 679.2 | 289 412.6 | 295 758.8 | 305 289.1 | 366 143.5 | 469 019.7 | 601 852.0 | 737 103.2 | 793 872.2 | 795 584.2 | 819 730.7 | 859 576.6 | 926 528.4 |
| Środki pieniężne i inne aktywa pieniężne | 42 113.3 | 174 214.1 | 64 207.8 | 68 395.0 | 30 115.1 | 13 868.0 | 14 205.5 | 254 382.3 | 43 933.9 | 16 165.2 | 87 728.6 | 48 010.9 | 44 333.8 | 34 403.5 | 16 505.3 | 185 694.5 | 110 480.5 | 115 872.0 | 89 559.8 | 64 701.9 | 67 810.2 | 32 306.0 | 124 214.8 | 65 285.8 | 36 971.0 | 61 313.4 | 72 851.2 | 32 669.7 | 76 106.4 | 69 475.6 | 43 001.8 | 16 812.5 | 84 000.3 | 24 977.6 | 22 365.0 | 19 735.7 | 20 206.6 | 20 506.5 | 30 158.6 | 28 679.6 | 22 631.9 | 27 441.0 | 22 480.5 |
| Dług netto | 487 393.3 | (174 214.1) | 293 691.1 | 412 603.3 | 120 510.6 | 96 550.0 | 71 856.7 | 425 993.5 | 440 489.2 | 496 984.5 | 486 000.4 | 849 730.7 | 857 313.7 | 879 857.1 | 1 044 321.7 | 972 387.7 | 964 945.2 | 899 098.7 | 779 720.7 | 843 361.9 | 881 112.3 | 916 778.7 | 804 697.3 | 665 379.3 | 547 762.9 | 499 807.5 | 437 892.8 | 368 740.3 | 284 386.4 | 253 662.4 | 272 677.3 | 272 600.1 | 211 758.5 | 280 311.5 | 343 778.4 | 449 284.0 | 581 645.4 | 716 596.7 | 763 713.6 | 766 904.6 | 797 098.9 | (27 441.0) | 904 047.9 |
| Ticker | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK | BPFI.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |