Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 14 787.2 | 15 139.2 | 15 248.0 | 15 164.1 | 15 455.0 | 15 654.7 | 15 860.9 | 16 014.6 | 16 492.4 | 16 664.2 | 16 981.3 | 17 268.3 | 17 089.1 | 17 136.0 | 17 124.2 | 16 991.7 | 17 144.0 | 17 446.4 | 17 688.8 | 17 672.1 | 18 095.5 | 18 542.2 | 19 769.9 | 20 109.5 | 20 603.7 | 21 947.3 | 22 672.2 | 22 965.4 | 22 784.9 | 23 000.3 | 23 232.7 | 23 134.0 | 23 606.9 | 23 932.0 | 24 947.9 | 23 549.8 | 23 733.3 | 23 420.9 | 23 300.8 | 23 799.2 | 23 601.1 | 23 885.1 |
Aktywa trwałe | 141.4 | 140.7 | 140.0 | 140.5 | 142.7 | 142.6 | 141.3 | 141.8 | 145.0 | 146.4 | 151.1 | 156.7 | 162.4 | 168.7 | 174.3 | 174.4 | 162.4 | 295.0 | 304.5 | 312.0 | 320.7 | 326.4 | 327.3 | 326.7 | 330.8 | 327.4 | 327.3 | 327.7 | 9 456.3 | 9 228.7 | 8 753.1 | 103.4 | 8 612.2 | 8 476.0 | 321.1 | 7 811.1 | 22 628.4 | 22 532.1 | 22 265.8 | 7 787.0 | 296.2 | 303.0 |
Rzeczowe aktywa trwałe netto | 109.9 | 109.2 | 108.4 | 109.0 | 111.2 | 111.1 | 109.8 | 110.3 | 113.5 | 114.9 | 119.6 | 125.2 | 130.9 | 137.2 | 142.8 | 142.9 | 151.8 | 263.5 | 273.0 | 280.5 | 289.2 | 294.9 | 295.7 | 295.2 | 299.2 | 295.9 | 295.8 | 296.2 | 295.0 | 293.3 | 294.0 | 302.9 | 299.1 | 294.5 | 289.6 | 283.0 | 281.0 | 278.0 | 277.1 | 273.6 | 264.6 | 271.4 |
Wartość firmy | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 | 31.5 |
Wartości niematerialne i prawne | 24.7 | 23.6 | 23.4 | 23.3 | 23.0 | 22.7 | 19.6 | 21.0 | 23.7 | 24.3 | 24.5 | 24.4 | 24.6 | 24.5 | 24.6 | 24.5 | 24.3 | 24.1 | 24.2 | 24.4 | 25.0 | 22.5 | 22.9 | 21.9 | 19.7 | 22.3 | 21.5 | 22.1 | 22.3 | 24.0 | 23.5 | 23.1 | 22.6 | 22.1 | 21.6 | 21.3 | 20.9 | 20.4 | 20.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 56.2 | 55.2 | 54.9 | 54.8 | 54.5 | 54.2 | 51.1 | 52.5 | 55.2 | 55.8 | 56.0 | 56.0 | 56.1 | 56.0 | 56.1 | 56.0 | 55.8 | 55.7 | 55.8 | 55.9 | 56.5 | 54.1 | 54.4 | 53.4 | 51.2 | 53.8 | 53.0 | 53.6 | 53.8 | 55.5 | 55.1 | 54.6 | 54.1 | 53.6 | 53.1 | 52.8 | 52.4 | 51.9 | 51.5 | 31.5 | 31.5 | 31.5 |
Należności netto | 0.0 | 47.0 | 44.5 | 47.5 | 0.0 | 47.5 | 45.7 | 46.9 | 0.0 | 48.7 | 46.6 | 51.5 | 0.0 | 52.9 | 50.6 | 54.8 | 0.0 | 52.8 | 49.7 | 47.9 | 0.0 | 47.0 | 50.6 | 57.4 | 0.0 | 47.9 | 47.0 | 46.8 | 0.0 | 157.4 | 151.6 | 50.1 | 130.5 | 128.8 | 64.7 | 127.1 | 0.0 | 0.0 | 0.0 | 66.5 | 66.4 | 67.7 |
Inwestycje długoterminowe | 6 755.9 | 6 652.6 | 6 555.8 | 6 480.2 | 6 239.6 | 6 205.5 | 6 170.8 | 6 107.4 | 6 019.0 | 6 270.5 | 6 099.4 | 6 366.5 | 6 161.1 | 5 973.3 | 5 771.7 | 5 795.4 | 5 490.0 | 5 528.1 | 5 609.6 | 5 622.5 | 5 661.3 | 5 685.2 | 6 003.3 | 6 389.1 | 7 054.4 | 7 489.1 | 8 470.6 | 9 253.4 | 8 970.8 | 8 748.1 | 8 277.2 | 7 885.8 | 8 259.0 | 8 127.9 | 7 869.4 | 7 475.3 | 372.1 | 7 467.9 | 436.2 | 7 481.8 | 0.0 | 0.0 |
Aktywa obrotowe | 2.9 | 50.4 | 47.9 | 51.1 | 4.1 | 52.0 | 49.5 | 51.1 | 3.2 | 52.1 | 50.5 | 54.7 | 3.4 | 55.5 | 54.1 | 58.6 | 3.4 | 56.4 | 53.6 | 50.8 | 5.0 | 53.3 | 53.0 | 61.6 | 1.6 | 52.4 | 49.6 | 48.9 | 3 925.8 | 3 899.2 | 3 655.2 | 341.4 | 3 295.7 | 3 283.8 | 67.0 | 2 780.5 | 1 104.9 | 888.8 | 1 034.9 | 1 478.6 | 829.9 | 1 002.9 |
Środki pieniężne i Inwestycje | 2 464.2 | 2 426.4 | 2 429.7 | 2 491.9 | 2 419.6 | 2 462.2 | 2 437.3 | 2 345.0 | 2 358.3 | 2 465.0 | 2 448.7 | 2 571.3 | 2 499.4 | 2 361.6 | 2 408.7 | 2 280.5 | 2 335.1 | 2 156.7 | 2 936.0 | 2 856.8 | 2 923.1 | 3 140.9 | 2 971.2 | 3 454.7 | 4 072.8 | 4 316.0 | 4 794.7 | 4 587.4 | 3 765.1 | 3 741.8 | 3 503.6 | 291.3 | 3 165.2 | 3 155.0 | 2.3 | 2 653.5 | (308.1) | 888.8 | 925.3 | 8.3 | 763.6 | 935.2 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6 165.5) | (5 434.8) | (628.7) | (664.2) | (908.8) | (825.0) | (494.6) | (717.2) | (1 839.7) | (761.9) | 241.5 | (1 144.7) | (70.8) | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 2 289.2 | 2 271.2 | 2 275.4 | 2 279.7 | 2 256.8 | 2 293.8 | 2 299.6 | 2 213.5 | 2 186.0 | 2 341.6 | 2 316.7 | 2 322.7 | 2 233.0 | 2 184.2 | 2 092.9 | 2 049.7 | 2 007.9 | 1 859.3 | 2 649.9 | 2 594.4 | 2 619.0 | 2 681.0 | 2 726.5 | 3 190.3 | 3 791.7 | 4 024.8 | 4 522.9 | 4 353.5 | 4 276.1 | 4 258.5 | 3 955.5 | 2 424.6 | 2 844.8 | 2 815.1 | 2 666.7 | 2 387.3 | 1 542.1 | 1 501.8 | 1 446.8 | 1 684.9 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 175.0 | 155.2 | 154.3 | 212.2 | 162.8 | 168.5 | 137.7 | 131.5 | 172.3 | 123.5 | 132.0 | 248.6 | 266.4 | 177.5 | 315.8 | 230.8 | 327.1 | 297.4 | 286.0 | 262.4 | 304.1 | 459.8 | 244.7 | 264.4 | 281.1 | 291.2 | 271.7 | 233.9 | 198.9 | 238.7 | 262.9 | 252.9 | 320.4 | 340.0 | 400.3 | 266.1 | 310.8 | 218.0 | 301.2 | 279.9 | 763.6 | 935.2 |
Należności krótkoterminowe | 5.1 | 5.8 | 5.3 | 5.9 | 5.0 | 5.7 | 5.5 | 6.1 | 5.3 | 6.4 | 5.1 | 6.7 | 6.9 | 8.2 | 7.4 | 7.7 | 8.3 | 8.5 | 9.5 | 8.4 | 8.0 | 7.9 | 7.8 | 6.6 | 5.1 | 4.1 | 3.9 | 3.4 | 2.5 | 2.5 | 2.5 | 3.4 | 9.7 | 13.1 | 26.7 | 33.4 | 41.0 | 37.1 | 37.3 | 40.4 | 34.8 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 325.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 88.8 | 92.3 |
Zobowiązania krótkoterminowe | 27.8 | 47.0 | 26.2 | 25.3 | 17.7 | 43.5 | 21.0 | 24.9 | 21.7 | 42.0 | 31.4 | 31.4 | 24.0 | 29.6 | 15.5 | 16.2 | 24.0 | 141.2 | 131.8 | 129.4 | 16.1 | 214.0 | 143.0 | 116.0 | 2.5 | 121.4 | 117.2 | 114.3 | 2.5 | 2.5 | 2.5 | 116.2 | 9.7 | 338.1 | 97.9 | 33.4 | 15 743.9 | 37.1 | 12 639.7 | 12 848.0 | 147.4 | 92.3 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (9.4) | (98.7) | 0.0 | 0.0 | (2.5) | 0.0 | (26.7) | (62.0) | (41.0) | (37.1) | (37.3) | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 13 704.3 | 14 016.9 | 14 138.9 | 14 040.5 | 14 321.0 | 14 472.4 | 14 682.7 | 14 825.9 | 15 309.2 | 15 429.0 | 15 736.1 | 16 009.0 | 15 833.2 | 15 865.3 | 15 861.0 | 15 722.2 | 15 833.2 | 16 035.6 | 16 271.1 | 16 251.3 | 16 792.6 | 17 000.3 | 18 274.8 | 18 631.8 | 19 226.7 | 20 465.6 | 20 971.4 | 21 254.0 | 2.5 | 2.5 | 2.5 | 21 735.5 | 9.7 | 338.1 | 23 491.8 | 655.7 | 6 575.1 | 21 947.8 | 9 048.2 | 9 250.2 | 21 844.5 | 22 087.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.8 | 9.8 | 11.9 | 17.3 | 10.6 | 13.5 | 7.1 | 11.0 | 0.1 | 7.0 | 7.6 | 7.4 | 5.3 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 13 704.3 | 14 016.9 | 14 138.9 | 14 040.5 | 14 321.0 | 14 472.4 | 14 682.7 | 14 825.9 | 15 309.2 | 15 429.0 | 15 736.1 | 16 009.0 | 15 833.2 | 15 865.3 | 15 861.0 | 15 722.2 | 15 833.2 | 16 035.6 | 16 271.1 | 16 251.3 | 16 792.6 | 17 000.3 | 18 274.8 | 18 631.8 | 19 226.7 | 20 465.6 | 20 971.4 | 21 254.0 | 2.5 | 2.5 | 2.5 | 21 735.5 | 9.7 | 338.1 | 23 491.8 | 655.7 | 6 575.1 | 21 947.8 | 9 048.2 | 9 250.2 | 21 844.5 | 22 087.9 |
Zobowiązania z tytułu leasingu | 0.0 | 10.9 | 10.9 | 10.9 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 116.3 | 115.8 | 114.9 | 0.0 | 111.6 | 110.1 | 113.0 | 110.8 | 110.0 | 108.0 | 105.7 | 104.9 | 104.3 | 103.5 | 98.7 | 0.0 | 0.0 |
Zobowiązania ogółem | 13 732.1 | 14 063.9 | 14 165.1 | 14 065.8 | 14 338.8 | 14 515.9 | 14 703.7 | 14 850.8 | 15 330.8 | 15 471.1 | 15 767.5 | 16 040.4 | 15 857.2 | 15 894.8 | 15 876.4 | 15 738.4 | 15 875.8 | 16 176.7 | 16 402.9 | 16 380.6 | 16 808.7 | 17 214.3 | 18 417.9 | 18 747.8 | 19 229.1 | 20 587.0 | 21 088.7 | 21 368.3 | 21 173.3 | 21 551.4 | 21 884.0 | 21 851.7 | 22 289.9 | 22 577.5 | 23 589.7 | 22 185.9 | 22 319.1 | 21 984.9 | 21 687.9 | 22 133.7 | 21 933.3 | 22 180.1 |
Kapitał (fundusz) podstawowy | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 |
Zyski zatrzymane | 1 234.8 | 1 257.3 | 1 278.7 | 1 293.4 | 1 316.3 | 1 347.4 | 1 370.3 | 1 393.2 | 1 415.4 | 1 444.5 | 1 468.3 | 1 491.8 | 1 512.2 | 1 551.9 | 1 581.2 | 1 613.0 | 1 641.3 | 1 674.3 | 1 705.0 | 1 730.4 | 1 761.4 | 1 773.6 | 1 786.4 | 1 797.8 | 1 812.0 | 1 844.1 | 1 884.4 | 1 916.9 | 1 950.4 | 1 974.8 | 2 002.0 | 2 024.6 | 2 055.9 | 2 074.4 | 2 091.3 | 2 108.7 | 2 107.6 | 2 114.7 | 2 119.1 | 2 127.6 | 2 133.8 | 2 144.3 |
Kapitał własny | 1 055.1 | 1 075.3 | 1 082.9 | 1 098.4 | 1 116.3 | 1 138.8 | 1 157.2 | 1 163.9 | 1 161.5 | 1 193.1 | 1 213.8 | 1 227.9 | 1 231.9 | 1 241.2 | 1 247.7 | 1 253.3 | 1 268.2 | 1 269.7 | 1 285.9 | 1 291.5 | 1 286.8 | 1 327.9 | 1 352.1 | 1 361.7 | 1 374.5 | 1 360.2 | 1 583.5 | 1 597.1 | 1 611.6 | 1 448.9 | 1 348.7 | 1 282.4 | 1 317.0 | 1 354.4 | 1 358.3 | 1 363.8 | 1 414.2 | 1 436.0 | 1 612.8 | 1 665.5 | 1 667.8 | 1 704.9 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 14 787.2 | 15 139.2 | 15 248.0 | 15 164.1 | 15 455.0 | 15 654.7 | 15 860.9 | 16 014.6 | 16 492.4 | 16 664.2 | 16 981.3 | 17 268.3 | 17 089.1 | 17 136.0 | 17 124.2 | 16 991.7 | 17 144.0 | 17 446.4 | 17 688.8 | 17 672.1 | 18 095.5 | 18 542.2 | 19 769.9 | 20 109.5 | 20 603.7 | 21 947.3 | 22 672.2 | 22 965.4 | 22 784.9 | 23 000.3 | 23 232.7 | 23 134.0 | 23 606.9 | 23 932.0 | 24 947.9 | 23 549.8 | 23 733.3 | 23 420.9 | 23 300.8 | 23 799.2 | 23 601.1 | 23 885.1 |
Inwestycje | 9 122.6 | 8 923.8 | 8 831.2 | 8 759.9 | 8 575.4 | 8 575.2 | 8 470.5 | 8 320.9 | 8 284.0 | 8 612.1 | 8 493.7 | 8 689.2 | 8 481.8 | 8 243.7 | 7 864.6 | 7 845.1 | 7 583.8 | 7 469.7 | 8 338.4 | 8 216.9 | 8 364.9 | 8 466.7 | 8 825.6 | 9 703.0 | 10 989.1 | 11 652.2 | 13 127.4 | 13 736.3 | 12 673.7 | 12 383.0 | 11 644.8 | 9 797.9 | 11 103.8 | 10 943.0 | 10 536.1 | 9 862.7 | 372.1 | 8 969.7 | 436.2 | 9 166.7 | 9 393.7 | 0.0 |
Dług | 173.9 | 173.9 | 170.8 | 270.8 | 245.8 | 221.2 | 268.0 | 268.0 | 267.9 | 267.9 | 267.9 | 267.9 | 260.7 | 235.7 | 236.0 | 186.3 | 135.8 | 221.9 | 221.1 | 218.8 | 193.8 | 241.7 | 165.3 | 164.4 | 167.9 | 166.3 | 115.8 | 114.9 | 113.6 | 111.6 | 110.1 | 113.0 | 510.8 | 935.0 | 1 858.0 | 655.7 | 805.4 | 654.3 | 754.0 | 648.7 | 88.8 | 92.3 |
Środki pieniężne i inne aktywa pieniężne | 175.0 | 155.2 | 154.3 | 212.2 | 162.8 | 168.5 | 137.7 | 131.5 | 172.3 | 123.5 | 132.0 | 248.6 | 266.4 | 177.5 | 315.8 | 230.8 | 327.1 | 297.4 | 286.0 | 262.4 | 304.1 | 459.8 | 244.7 | 264.4 | 281.1 | 291.2 | 271.7 | 233.9 | 198.9 | 238.7 | 262.9 | 252.9 | 320.4 | 340.0 | 400.3 | 266.1 | 310.8 | 218.0 | 301.2 | 279.9 | 763.6 | 935.2 |
Dług netto | (1.1) | 18.7 | 16.5 | 58.6 | 83.0 | 52.7 | 130.3 | 136.4 | 95.7 | 144.5 | 135.9 | 19.2 | (5.7) | 58.2 | (79.8) | (44.5) | (191.3) | (75.6) | (64.9) | (43.6) | (110.3) | (218.1) | (79.5) | (100.0) | (113.2) | (124.9) | (155.9) | (119.0) | (85.3) | (127.0) | (152.9) | (139.9) | 190.4 | 595.0 | 1 457.7 | 389.5 | 494.5 | 436.2 | 452.7 | 368.7 | (674.8) | (842.9) |
Ticker | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA | BOH-PA |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |