PT Bakrie & Brothers Tbk

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2005-12-31 00:00:00 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 2 738 471 4 332 280 5 288 770 8 404 680 7 631 762 13 109 305 16 194 023 15 399 877 5 170 836 6 283 548 4 211 846 2 075 909 2 459 736 3 340 451 3 235 677 2 454 947 2 383 414 3 626 696 3 759 484 3 869 905
Przychód Δ okr/okr 0.0% 58.2% 22.1% 58.9% -9.2% 71.8% 23.5% -4.9% -66.4% 21.5% -33.0% -50.7% 18.5% 35.8% -3.1% -24.1% -2.9% 52.2% 3.7% 2.9%
Marża brutto 29.2% 32.4% 41.7% 43.4% 48.5% 34.4% 31.4% 16.9% 30.7% 38.6% 35.6% 4.6% 16.8% 20.2% 21.0% 10.0% 17.5% 19.7% 23.4% 22.5%
EBIT (mln) 222 941 611 085 862 142 1 251 012 701 985 975 860 1 760 306 2 027 921 913 871 1 552 011 808 788 -443 944 -99 985 84 147 960 391 -279 104 162 415 -83 895 335 076 282 872
EBIT Δ okr/okr 0.0% 174.1% 41.1% 45.1% -43.9% 39.0% 80.4% 15.2% -54.9% 69.8% -47.9% -154.9% -77.5% -184.2% 1041.3% -129.1% -158.2% -151.7% -499.4% -15.6%
EBIT (%) 8.1% 14.1% 16.3% 14.9% 9.2% 7.4% 10.9% 13.2% 17.7% 24.7% 19.2% -21.4% -4.1% 2.5% 29.7% -11.4% 6.8% -2.3% 8.9% 7.3%
Koszty finansowe (mln) 0 0 0 0 1 091 006 1 518 318 2 007 851 822 581 513 237 545 690 494 150 160 463 128 675 48 059 73 984 50 485 47 172 57 980 97 009 93 547
EBITDA (mln) 475 366 612 700 863 533 1 251 505 -245 378 -6 988 342 2 222 836 1 466 724 -589 732 1 479 923 138 657 -1 876 634 -380 916 128 688 980 428 -438 437 174 930 -260 785 391 675 597 996
EBITDA(%) 17.4% 14.1% 16.3% 14.9% -3.2% -53.3% 13.7% 9.5% -11.4% 23.6% 3.3% -90.4% -15.5% 3.9% 30.3% -17.9% 7.3% -7.2% 10.4% 15.5%
Podatek (mln) 93 158 136 936 200 266 87 553 41 744 -1 508 516 -116 500 182 784 2 253 362 122 531 71 960 71 250 13 826 39 528 18 254 3 019 23 768 47 559 53 510 53 182
Zysk Netto (mln) 331 737 332 095 404 647 -15 686 377 -1 378 128 -6 998 144 131 876 127 773 -12 726 305 152 874 -1 745 116 -3 598 601 -1 205 434 -1 260 970 852 956 -930 325 63 678 266 134 237 468 327 590
Zysk netto Δ okr/okr 0.0% 0.1% 21.8% -3976.6% -91.2% 407.8% -101.9% -3.1% -10060.1% -101.2% -1241.5% 106.2% -66.5% 4.6% -167.6% -209.1% -106.8% 317.9% -10.8% 38.0%
Zysk netto (%) 12.1% 7.7% 7.7% -186.6% -18.1% -53.4% 0.8% 0.8% -246.1% 2.4% -41.4% -173.4% -49.0% -37.7% 26.4% -37.9% 2.7% 7.3% 6.3% 8.5%
EPS 309.2 159.8 82.8 -2234.52 -147.04 -746.69 48.2 13.6 -1357.88 16.5 -186.2 -370.91 -1061.72 -661.05 40.88 -44.59 3.02 12.56 7.15 7.29
EPS (rozwodnione) 309.2 159.8 82.8 -2234.52 -147.04 -746.69 48.2 13.6 -1357.88 16.5 -186.2 -370.91 -1061.72 -661.05 40.88 -44.59 3.02 12.56 7.15 7.29
Ilośc akcji (mln) 943 1 349 2 697 7 020 9 372 9 372 9 372 9 372 9 372 9 372 9 372 9 702 1 135 1 908 20 863 20 863 21 089 21 184 33 213 44 931
Ważona ilośc akcji (mln) 943 1 349 2 697 7 020 9 372 9 372 9 372 9 372 9 372 9 372 9 372 9 702 1 135 1 908 20 863 20 863 21 089 21 184 33 213 44 931
Waluta IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR