Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 7 012 881.782 | 8 666 760.04 | 14 137 255.943 | 25 417 965.773 | 27 381 757.067 | 31 768 029.375 | 25 212 650.666 | 15 657 586.66 | 11 866 660.413 | 11 296 048.454 | 9 186 392.098 | 6 558 438.0 | 6 604 885.0 | 14 335 108.0 | 14 364 538.0 | 13 991 786.0 | 15 242 769.0 | 17 462 824.0 | 7 101 606.0 | 6 829 489.0 |
| Aktywa trwałe (mln) | 5 357 318.348 | 6 301 825.523 | 9 942 129.901 | 20 197 402.433 | 23 066 001.855 | 16 892 996.528 | 13 535 973.876 | 8 267 835.15 | 4 563 002.494 | 5 708 784.336 | 5 969 314.298 | 3 418 375.0 | 3 998 374.0 | 3 949 969.0 | 3 105 336.0 | 3 392 151.0 | 3 277 057.0 | 3 167 004.0 | 3 157 690.0 | 3 200 385.0 |
| Rzeczowe aktywa trwałe netto | 3 119 562.758 | 3 691 080.49 | 6 566 794.592 | 8 705 939.825 | 12 865 937.019 | 11 767 646.342 | 2 552 840.203 | 2 918 835.057 | 2 760 913.753 | 2 817 610.069 | 2 630 207.01 | 2 624 576.0 | 2 544 021.0 | 2 341 423.0 | 2 116 831.0 | 1 920 668.0 | 1 818 907.0 | 1 679 025.0 | 1 736 237.0 | 1 954 331.0 |
| Wartość firmy | 89 908.008 | 84 978.487 | 539 174.45 | 512 585.252 | 485 800.123 | 2 693.049 | 4 686.09 | 3 763.367 | 3 763.367 | 3 763.367 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28 255.016 | 18 911.716 | 11 623.792 | 50 521.138 | 14 227.0 | 12 913.0 | 29 816.0 | 25 001.0 | 25 466.0 | 9 665.0 | 9 283.0 | 8 313.0 | 9 252.0 |
| Wartość firmy i wartości niematerialne i prawne | 89 908.008 | 84 978.487 | 539 174.45 | 512 585.252 | 485 800.123 | 2 693.049 | 4 686.09 | 32 018.383 | 22 675.083 | 15 387.159 | 50 521.138 | 14 227.0 | 12 913.0 | 29 816.0 | 25 001.0 | 25 466.0 | 9 665.0 | 9 283.0 | 8 313.0 | 9 252.0 |
| Należności netto | 738 426.858 | 1 004 291.194 | 2 027 688.354 | 2 122 544.692 | 0.0 | 5 490 739.999 | 5 616 056.072 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 510 578.0 | 859 327.0 | 2 423 654.0 | 1 414 367.0 | 1 517 733.0 | 1 132 092.0 | 1 045 245.0 | 1 325 466.0 |
| Inwestycje długoterminowe | 437 054.335 | 220 368.931 | 140 854.926 | 5 709 745.054 | 5 777 874.88 | (7 625 765.279) | 3 139 368.737 | (2 287 048.255) | (1 839 472.194) | (822 512.231) | 2 272 135.378 | (364 876.0) | (56 733.0) | (6 300 312.0) | (7 427 462.0) | (7 359 225.0) | (8 441 560.0) | (10 990 762.0) | 1 203 972.0 | (310 909.0) |
| Aktywa obrotowe | 1 655 563.434 | 2 364 934.517 | 4 195 126.042 | 5 220 563.34 | 4 315 755.212 | 14 875 032.847 | 11 676 676.79 | 7 389 751.51 | 7 303 657.919 | 5 587 264.118 | 3 217 077.8 | 3 140 063.0 | 2 606 511.0 | 10 385 139.0 | 11 259 202.0 | 10 599 635.0 | 11 965 712.0 | 14 295 820.0 | 3 943 916.0 | 3 629 104.0 |
| Środki pieniężne i Inwestycje | 469 032.741 | 796 240.382 | 1 511 186.771 | 2 190 062.268 | 1 938 765.479 | 8 785 854.575 | 5 447 010.269 | 3 093 672.961 | 3 139 465.611 | 2 868 103.351 | 856 780.437 | 702 408.0 | 634 093.0 | 7 072 204.0 | 7 826 706.0 | 8 444 955.0 | 9 599 065.0 | 12 286 750.0 | 1 472 074.0 | 1 023 001.0 |
| Zapasy | 392 545.048 | 443 909.9 | 435 835.936 | 600 956.16 | 515 554.73 | 455 485.672 | 492 062.46 | 503 686.748 | 885 790.293 | 911 627.233 | 629 595.019 | 680 133.0 | 558 791.0 | 825 956.0 | 705 325.0 | 511 113.0 | 638 571.0 | 553 396.0 | 1 227 390.0 | 957 931.0 |
| Inwestycje krótkoterminowe | 60 408.914 | 258 568.536 | 627 211.441 | 1 140 545.414 | 588 544.017 | 8 043 576.979 | 4 960 405.501 | 2 929 722.016 | 2 967 439.102 | 2 588 926.554 | 438 680.465 | 556 645.0 | 509 745.0 | 6 953 327.0 | 7 700 529.0 | 8 361 943.0 | 9 444 353.0 | 12 090 130.0 | 600 724.0 | 854 776.0 |
| Środki pieniężne i inne aktywa pieniężne | 408 623.827 | 537 671.846 | 883 975.33 | 1 049 516.854 | 1 350 221.462 | 742 277.596 | 486 604.768 | 163 950.945 | 172 026.509 | 279 176.797 | 418 099.972 | 145 763.0 | 124 348.0 | 118 877.0 | 126 177.0 | 83 012.0 | 154 712.0 | 196 620.0 | 871 350.0 | 168 225.0 |
| Należności krótkoterminowe | 521 445.96 | 376 989.417 | 466 397.248 | 1 071 092.339 | 1 839 497.48 | 1 959 640.679 | 804 804.75 | 528 018.603 | 1 027 882.69 | 1 029 859.373 | 489 201.718 | 595 295.0 | 543 716.0 | 830 549.0 | 736 843.0 | 423 168.0 | 402 513.0 | 591 166.0 | 666 040.0 | 761 031.0 |
| Dług krótkoterminowy | 127 664.338 | 219 354.846 | 1 967 073.985 | 6 076 124.362 | 2 637 390.349 | 2 177 252.404 | 7 243 566.07 | 3 734 844.085 | 4 439 123.014 | 5 850 670.335 | 5 172 458.081 | 5 151 796.0 | 4 112 610.0 | 2 120 681.0 | 1 935 611.0 | 1 959 312.0 | 2 075 248.0 | 1 890 427.0 | 2 152 287.0 | 890 933.0 |
| Zobowiązania krótkoterminowe | 1 127 482.485 | 1 219 305.828 | 3 353 229.032 | 9 614 423.872 | 6 803 459.004 | 6 346 001.214 | 11 592 898.68 | 4 934 418.793 | 10 046 164.302 | 11 813 217.335 | 11 627 124.832 | 11 627 098.0 | 11 694 680.0 | 10 667 572.0 | 11 115 243.0 | 11 853 421.0 | 13 330 053.0 | 15 334 772.0 | 3 956 596.0 | 2 150 564.0 |
| Rozliczenia międzyokresowe | 339 729.542 | 474 980.15 | 645 943.834 | 2 110 771.621 | 2 739 754.43 | 2 042 388.199 | 1 104 513.417 | 115 080.568 | 195 257.921 | 162 363.316 | 99 323.805 | 51 422.0 | 73 532.0 | 100 815.0 | 8 230 151.0 | 0.0 | 0.0 | 0.0 | 29 435.0 | 0.0 |
| Zobowiązania długoterminowe | 1 255 116.532 | 1 943 166.108 | 3 894 618.936 | 4 301 188.428 | 11 408 594.422 | 11 774 769.918 | 1 453 135.472 | 5 263 826.233 | 3 844 617.687 | 1 572 613.458 | 1 494 386.267 | 983 361.0 | 906 175.0 | 988 497.0 | 894 617.0 | 693 678.0 | 589 699.0 | 601 804.0 | 484 347.0 | 767 259.0 |
| Rezerwy z tytułu odroczonego podatku | 150 096.94 | 180 019.848 | 255 035.564 | 296 025.092 | 329 972.769 | 397 152.307 | 123 014.887 | 116 929.279 | 140 311.778 | 147 392.434 | 148 301.727 | 197 905.0 | 176 737.0 | 171 540.0 | 145 920.0 | 101 694.0 | 106 011.0 | 123 793.0 | 125 054.0 | 111 667.0 |
| Zobowiązania z tytułu leasingu | 2930.046 | 1870.614 | 1653.377 | 7365.937 | 0.0 | 0.0 | 8354.493 | 1203.888 | 4078.626 | 4081.009 | 2539.558 | 2516.0 | 1157.0 | 2733.0 | 1563.0 | 3443.0 | 5307.0 | 6386.0 | 10840.0 | 16455.0 |
| Zobowiązania ogółem | 2 382 599.017 | 3 162 471.936 | 7 247 847.968 | 13 915 612.3 | 18 212 053.426 | 18 120 771.132 | 13 046 034.152 | 10 198 245.026 | 13 890 781.989 | 13 385 830.793 | 13 121 511.099 | 12 610 459.0 | 12 600 855.0 | 11 656 069.0 | 12 009 860.0 | 12 547 099.0 | 13 919 752.0 | 15 936 576.0 | 4 440 943.0 | 2 917 823.0 |
| Kapitał własny | 3 687 942.617 | 3 451 572.71 | 2 925 508.777 | 3 464 135.017 | 5 007 980.641 | 10 692 071.576 | 11 950 509.122 | 5 382 623.388 | (2 229 561.423) | (2 111 804.56) | (3 907 229.364) | (6 026 815.0) | (5 970 511.0) | 2 679 039.0 | 2 354 678.0 | 1 444 687.0 | 1 323 017.0 | 1 526 248.0 | 2 660 663.0 | 3 911 666.0 |
| Udziały mniejszościowe | 471 170.074 | 1 026 357.697 | 1 981 949.599 | 4 019 109.228 | 4 161 723.0 | 2 955 186.667 | 216 107.392 | 76 718.246 | 205 439.847 | 22 022.221 | (27 889.637) | (25 206.0) | (25 459.0) | (6 886.0) | 9 389.0 | 4 307.0 | 30 600.0 | 93 716.0 | 482 747.0 | 656 794.0 |
| Pasywa | 7 012 881.782 | 8 666 760.04 | 14 137 255.943 | 25 417 965.773 | 27 381 757.067 | 31 768 029.375 | 25 212 650.666 | 15 657 586.66 | 11 866 660.413 | 11 296 048.454 | 9 186 392.098 | 6 558 438.0 | 6 604 885.0 | 14 335 108.0 | 14 364 538.0 | 13 991 786.0 | 15 242 769.0 | 17 462 824.0 | 7 101 606.0 | 6 829 489.0 |
| Inwestycje | 497 463.249 | 478 937.467 | 768 066.367 | 6 850 290.468 | 6 366 418.897 | 417 811.7 | 8 099 774.238 | 642 673.761 | 1 127 966.908 | 1 766 414.323 | 2 710 815.843 | 191 769.0 | 453 012.0 | 653 015.0 | 273 067.0 | 1 002 718.0 | 1 002 793.0 | 1 099 368.0 | 1 804 696.0 | 543 867.0 |
| Dług (mln) | 1 227 426.885 | 1 979 435.733 | 5 602 811.18 | 10 056 431.133 | 11 166 617.295 | 7 480 187.837 | 8 379 288.524 | 6 439 339.5 | 7 781 800.734 | 6 996 511.992 | 6 043 897.268 | 5 304 967.0 | 4 250 800.0 | 2 377 472.0 | 2 164 647.0 | 2 143 134.0 | 2 229 966.0 | 2 039 306.0 | 2 184 624.0 | 1 233 231.0 |
| Środki pieniężne i inne aktywa pieniężne | 408 623.827 | 537 671.846 | 883 975.33 | 1 049 516.854 | 1 350 221.462 | 742 277.596 | 486 604.768 | 163 950.945 | 172 026.509 | 279 176.797 | 418 099.972 | 145 763.0 | 124 348.0 | 118 877.0 | 126 177.0 | 83 012.0 | 154 712.0 | 196 620.0 | 871 350.0 | 168 225.0 |
| Dług netto | 818 803.058 | 1 441 763.887 | 4 718 835.85 | 9 006 914.279 | 9 816 395.833 | 6 737 910.241 | 7 892 683.756 | 6 275 388.555 | 7 609 774.225 | 6 717 335.195 | 5 625 797.296 | 5 159 204.0 | 4 126 452.0 | 2 258 595.0 | 2 038 470.0 | 2 060 122.0 | 2 075 254.0 | 1 842 686.0 | 1 313 274.0 | 1 065 006.0 |
| Ticker | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK | BNBR.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |