Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Aktywa |
168.4 |
167.9 |
180.4 |
180.4 |
173.8 |
173.8 |
176.4 |
176.4 |
181.1 |
181.1 |
180.8 |
180.8 |
194.2 |
194.2 |
257.7 |
257.7 |
238.3 |
238.3 |
226.1 |
226.1 |
239.2 |
239.2 |
186.0 |
186.0 |
206.2 |
206.2 |
249.5 |
249.5 |
238.5 |
238.5 |
291.5 |
291.5 |
353.1 |
353.1 |
439.9 |
439.9 |
630.3 |
630.3 |
630.0 |
630.0 |
Aktywa trwałe |
0.0 |
159.4 |
170.0 |
170.0 |
0.0 |
163.6 |
0.0 |
165.7 |
0.0 |
174.1 |
0.0 |
170.9 |
0.0 |
178.1 |
0.0 |
203.1 |
0.0 |
222.2 |
0.0 |
205.6 |
0.0 |
221.7 |
0.0 |
173.6 |
0.0 |
200.4 |
0.0 |
246.0 |
0.0 |
233.2 |
0.0 |
262.2 |
0.0 |
291.7 |
0.0 |
346.3 |
0.0 |
432.1 |
0.0 |
0.1 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.9 |
2.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
1.0 |
0.1 |
0.1 |
2.3 |
2.3 |
8.0 |
7.9 |
Inwestycje długoterminowe |
0.0 |
159.4 |
170.0 |
170.0 |
0.0 |
163.6 |
0.0 |
165.7 |
0.0 |
174.1 |
0.0 |
170.9 |
0.0 |
178.1 |
0.0 |
203.1 |
0.0 |
222.2 |
0.0 |
205.6 |
0.0 |
221.7 |
0.0 |
173.6 |
0.0 |
200.4 |
0.0 |
246.0 |
0.0 |
233.2 |
0.0 |
262.2 |
0.0 |
291.7 |
0.0 |
346.3 |
0.0 |
432.1 |
0.0 |
0.0 |
Aktywa obrotowe |
168.4 |
8.6 |
10.4 |
10.4 |
173.8 |
10.2 |
176.4 |
10.7 |
181.1 |
7.0 |
180.8 |
9.9 |
194.2 |
16.2 |
257.7 |
54.6 |
238.3 |
16.0 |
226.1 |
20.5 |
239.2 |
17.5 |
186.0 |
12.5 |
206.2 |
5.8 |
249.5 |
3.4 |
238.5 |
5.3 |
291.5 |
29.3 |
353.1 |
61.4 |
439.9 |
93.6 |
630.3 |
198.2 |
630.0 |
630.0 |
Środki pieniężne i Inwestycje |
168.4 |
8.6 |
10.4 |
10.4 |
173.8 |
10.2 |
176.4 |
10.7 |
181.1 |
7.0 |
180.8 |
9.9 |
194.2 |
16.2 |
257.7 |
54.6 |
235.3 |
13.1 |
226.1 |
20.5 |
239.2 |
17.5 |
186.0 |
12.5 |
206.2 |
5.8 |
249.5 |
3.4 |
238.5 |
5.3 |
291.5 |
29.2 |
352.1 |
60.4 |
439.8 |
93.5 |
628.0 |
195.9 |
622.0 |
622.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
159.8 |
159.8 |
0.0 |
0.0 |
163.6 |
163.6 |
165.7 |
165.7 |
174.1 |
174.1 |
170.9 |
170.9 |
178.1 |
178.1 |
203.1 |
203.1 |
222.2 |
222.2 |
205.6 |
205.6 |
221.7 |
221.7 |
173.6 |
173.6 |
200.4 |
200.4 |
246.0 |
246.0 |
233.2 |
233.2 |
262.2 |
262.2 |
291.7 |
291.7 |
346.3 |
346.3 |
432.1 |
432.1 |
512.5 |
512.5 |
Środki pieniężne i inne aktywa pieniężne |
8.6 |
8.6 |
10.4 |
10.4 |
10.2 |
10.2 |
10.7 |
10.7 |
7.0 |
7.0 |
9.9 |
9.9 |
16.2 |
16.2 |
54.6 |
54.6 |
13.1 |
13.1 |
20.5 |
20.5 |
17.5 |
17.5 |
12.5 |
12.5 |
5.8 |
5.8 |
3.4 |
3.4 |
5.3 |
5.3 |
29.2 |
29.2 |
60.4 |
60.4 |
93.5 |
93.5 |
195.9 |
195.9 |
109.5 |
109.5 |
Należności krótkoterminowe |
0.0 |
1.1 |
0.0 |
1.2 |
0.0 |
1.1 |
0.0 |
1.1 |
0.0 |
1.1 |
0.0 |
1.2 |
0.0 |
1.3 |
6.8 |
8.5 |
1.1 |
2.6 |
0.0 |
1.6 |
0.0 |
1.5 |
0.0 |
1.1 |
0.0 |
1.0 |
0.0 |
1.5 |
0.0 |
2.1 |
0.0 |
2.8 |
2.6 |
6.2 |
0.0 |
5.2 |
21.7 |
27.4 |
5.1 |
5.1 |
Dług krótkoterminowy |
69.2 |
69.2 |
0.0 |
0.0 |
82.4 |
82.4 |
82.4 |
82.4 |
78.7 |
78.7 |
82.7 |
82.7 |
82.7 |
82.7 |
111.8 |
111.8 |
111.8 |
111.8 |
110.9 |
110.9 |
110.9 |
110.9 |
110.9 |
110.9 |
106.8 |
106.8 |
106.8 |
106.8 |
102.1 |
102.1 |
126.9 |
126.9 |
161.1 |
161.1 |
225.8 |
225.8 |
364.6 |
364.6 |
305.9 |
305.9 |
Zobowiązania krótkoterminowe |
70.8 |
1.1 |
1.7 |
1.2 |
84.0 |
1.1 |
83.9 |
1.1 |
80.5 |
1.1 |
84.3 |
1.2 |
84.4 |
1.3 |
120.8 |
8.5 |
115.1 |
2.6 |
112.8 |
1.6 |
113.2 |
1.5 |
115.2 |
1.1 |
109.9 |
1.0 |
109.6 |
1.5 |
104.7 |
2.1 |
130.6 |
2.8 |
168.8 |
6.2 |
231.6 |
5.2 |
393.2 |
27.4 |
318.8 |
318.8 |
Rozliczenia międzyokresowe |
0.0 |
(68.1) |
0.0 |
0.0 |
0.0 |
(81.4) |
0.0 |
(81.4) |
0.0 |
(77.6) |
0.0 |
(81.5) |
0.0 |
(81.4) |
0.0 |
(103.3) |
0.0 |
(109.2) |
0.0 |
(109.4) |
0.0 |
(109.5) |
0.0 |
(109.8) |
0.0 |
(105.7) |
0.0 |
(105.3) |
0.0 |
(100.0) |
0.0 |
(124.0) |
0.0 |
(154.9) |
0.0 |
(220.5) |
0.0 |
(337.2) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
82.4 |
82.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.1 |
0.0 |
2.8 |
0.0 |
6.2 |
0.0 |
5.9 |
0.0 |
28.6 |
0.0 |
12.9 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
82.4 |
82.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.1 |
0.0 |
2.8 |
0.0 |
6.2 |
0.0 |
5.9 |
0.0 |
28.6 |
0.0 |
12.9 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
70.8 |
70.6 |
84.2 |
84.2 |
84.0 |
84.0 |
83.9 |
83.9 |
80.5 |
80.5 |
84.3 |
84.3 |
84.4 |
84.4 |
120.8 |
120.8 |
115.1 |
115.1 |
112.8 |
112.8 |
113.2 |
113.2 |
115.2 |
115.2 |
109.9 |
109.9 |
109.6 |
238.8 |
104.7 |
104.7 |
130.6 |
278.8 |
168.8 |
168.8 |
231.6 |
5.2 |
393.2 |
27.4 |
318.8 |
318.8 |
Kapitał (fundusz) podstawowy |
97.6 |
97.6 |
96.2 |
96.2 |
89.8 |
89.8 |
92.5 |
92.5 |
100.6 |
100.6 |
96.5 |
96.5 |
109.8 |
109.8 |
136.9 |
136.9 |
123.2 |
123.2 |
113.3 |
113.3 |
126.1 |
126.1 |
70.9 |
70.9 |
96.3 |
96.3 |
139.9 |
139.9 |
133.8 |
133.8 |
160.9 |
160.9 |
184.3 |
184.3 |
208.3 |
208.3 |
237.1 |
237.1 |
311.2 |
311.2 |
Zyski zatrzymane |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Kapitał własny |
97.6 |
97.4 |
96.2 |
96.2 |
89.8 |
89.8 |
92.5 |
92.5 |
100.6 |
100.6 |
96.5 |
96.5 |
109.8 |
109.8 |
136.9 |
136.9 |
123.2 |
123.2 |
113.3 |
113.3 |
126.1 |
126.1 |
70.9 |
70.9 |
96.3 |
96.3 |
139.9 |
10.7 |
133.8 |
133.8 |
160.9 |
12.7 |
184.3 |
184.3 |
208.3 |
208.3 |
237.1 |
237.1 |
311.2 |
311.2 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
168.4 |
167.9 |
180.4 |
180.4 |
173.8 |
173.8 |
176.4 |
176.4 |
181.1 |
181.1 |
180.8 |
180.8 |
194.2 |
194.2 |
257.7 |
257.7 |
238.3 |
238.3 |
226.1 |
226.1 |
239.2 |
239.2 |
186.0 |
186.0 |
206.2 |
206.2 |
249.5 |
249.5 |
238.5 |
238.5 |
291.5 |
291.5 |
353.1 |
353.1 |
439.9 |
439.9 |
630.3 |
630.3 |
630.0 |
630.0 |
Inwestycje |
159.8 |
159.4 |
170.0 |
170.0 |
163.6 |
163.6 |
165.7 |
165.7 |
174.1 |
174.1 |
170.9 |
170.9 |
178.1 |
178.1 |
203.1 |
203.1 |
222.2 |
222.2 |
205.6 |
205.6 |
221.7 |
221.7 |
173.6 |
173.6 |
200.4 |
200.4 |
246.0 |
246.0 |
233.2 |
233.2 |
262.2 |
262.2 |
291.7 |
291.7 |
346.3 |
346.3 |
432.1 |
432.1 |
512.5 |
512.5 |
Dług |
69.2 |
69.2 |
82.4 |
82.4 |
82.4 |
82.4 |
82.4 |
82.4 |
78.7 |
78.7 |
82.7 |
82.7 |
82.7 |
82.7 |
111.8 |
111.8 |
111.8 |
111.8 |
110.9 |
110.9 |
110.9 |
110.9 |
110.9 |
110.9 |
106.8 |
106.8 |
106.8 |
106.8 |
102.1 |
102.1 |
126.9 |
126.9 |
161.1 |
161.1 |
225.8 |
225.8 |
364.6 |
364.6 |
305.9 |
305.9 |
Środki pieniężne i inne aktywa pieniężne |
8.6 |
8.6 |
10.4 |
10.4 |
10.2 |
10.2 |
10.7 |
10.7 |
7.0 |
7.0 |
9.9 |
9.9 |
16.2 |
16.2 |
54.6 |
54.6 |
13.1 |
13.1 |
20.5 |
20.5 |
17.5 |
17.5 |
12.5 |
12.5 |
5.8 |
5.8 |
3.4 |
3.4 |
5.3 |
5.3 |
29.2 |
29.2 |
60.4 |
60.4 |
93.5 |
93.5 |
195.9 |
195.9 |
109.5 |
109.5 |
Dług netto |
60.7 |
60.7 |
72.0 |
72.0 |
72.3 |
72.3 |
71.7 |
71.7 |
71.7 |
71.7 |
72.8 |
72.8 |
66.5 |
66.5 |
57.2 |
57.2 |
98.7 |
98.7 |
90.4 |
90.4 |
93.4 |
93.4 |
98.5 |
98.5 |
101.0 |
101.0 |
103.4 |
103.4 |
96.8 |
96.8 |
97.6 |
97.6 |
100.7 |
100.7 |
132.2 |
132.2 |
168.7 |
168.7 |
196.4 |
196.4 |
Ticker |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
BK.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |