Wall Street Experts

Brookfield Infrastructure Partners L.P.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 16 495.0 16 286.0 16 952.0 15 992.0 17 735.0 18 756.0 20 443.0 21 109.0 21 275.0 22 303.0 28 304.0 28 773.0 29 477.0 29 168.0 28 830.0 29 332.0 36 580.0 41 625.0 41 465.0 40 692.0 56 308.0 50 904.0 51 322.0 58 140.0 61 331.0 61 242.0 60 278.0 74 452.0 73 961.0 76 709.0 73 899.0 71 960.0 72 969.0 81 925.0 81 671.0 97 738.0 100 784.0 103 260.0 100 892.0 105 244.0 104 590.0 103 655.0
Aktywa trwałe 14 935.0 14 626.0 14 937.0 14 223.0 16 956.0 16 021.0 17 724.0 19 508.0 20 470.0 20 048.0 26 701.0 27 150.0 29 103.0 27 096.0 26 695.0 26 761.0 35 816.0 38 342.0 38 649.0 36 832.0 55 481.0 47 226.0 47 525.0 54 202.0 60 464.0 54 490.0 54 400.0 67 813.0 72 555.0 71 080.0 68 075.0 64 534.0 71 690.0 80 410.0 75 372.0 89 929.0 92 805.0 101 680.0 99 566.0 103 642.0 100 561.0 95 809.0
Rzeczowe aktywa trwałe netto 8 084.0 7 611.0 7 882.0 7 453.0 7 632.0 7 850.0 7 583.0 8 677.0 8 656.0 8 905.0 9 188.0 9 434.0 9 937.0 10 090.0 10 221.0 10 155.0 12 814.0 16 277.0 16 337.0 15 108.0 23 013.0 21 895.0 22 279.0 27 999.0 32 102.0 29 197.0 28 005.0 38 291.0 39 310.0 38 652.0 37 469.0 35 842.0 37 991.0 38 324.0 38 090.0 46 981.0 48 546.0 55 014.0 54 865.0 58 035.0 55 910.0 50 986.0
Wartość firmy 84.0 81.0 82.0 80.0 79.0 96.0 235.0 546.0 502.0 530.0 1 304.0 1 324.0 1 301.0 1 316.0 1 949.0 1 954.0 3 859.0 4 049.0 4 005.0 3 863.0 6 553.0 6 022.0 6 166.0 6 269.0 6 634.0 6 570.0 6 811.0 8 614.0 8 979.0 9 300.0 8 952.0 8 601.0 8 789.0 11 670.0 12 393.0 14 124.0 14 488.0 14 297.0 14 108.0 0.0 0.0 14 266.0
Wartości niematerialne i prawne 3 575.0 3 376.0 3 401.0 3 261.0 3 296.0 3 550.0 4 452.0 4 583.0 4 465.0 4 638.0 9 874.0 10 091.0 9 894.0 9 805.0 8 868.0 9 084.0 11 635.0 11 889.0 12 155.0 11 676.0 14 386.0 12 712.0 12 658.0 13 084.0 11 767.0 11 807.0 12 406.0 13 653.0 14 214.0 14 999.0 13 524.0 11 449.0 11 822.0 15 459.0 15 476.0 15 629.0 15 845.0 30 068.0 14 187.0 0.0 28 622.0 14 701.0
Wartość firmy i wartości niematerialne i prawne 3 575.0 3 457.0 3 483.0 3 341.0 3 296.0 3 646.0 4 687.0 5 129.0 4 465.0 5 168.0 11 178.0 11 415.0 9 894.0 11 121.0 10 817.0 11 038.0 11 635.0 15 938.0 16 160.0 15 539.0 20 939.0 18 734.0 18 824.0 19 353.0 18 401.0 18 377.0 19 217.0 22 267.0 23 193.0 24 299.0 22 476.0 20 050.0 20 611.0 27 129.0 27 869.0 29 753.0 30 333.0 30 068.0 28 295.0 29 426.0 28 622.0 28 967.0
Należności netto 268.0 299.0 350.0 357.0 300.0 343.0 443.0 507.0 468.0 559.0 813.0 790.0 781.0 816.0 949.0 965.0 1 105.0 1 310.0 1 357.0 1 230.0 1 802.0 1 705.0 1 635.0 2 118.0 1 543.0 1 877.0 2 041.0 2 496.0 1 923.0 2 455.0 2 317.0 2 262.0 2 342.0 3 506.0 3 478.0 5 069.0 3 734.0 4 930.0 4 467.0 0.0 0.0 4 909.0
Inwestycje długoterminowe 2 412.0 3 231.0 3 237.0 3 115.0 3 252.0 4 212.0 5 107.0 5 342.0 4 819.0 5 567.0 5 897.0 5 848.0 5 768.0 5 367.0 5 137.0 5 098.0 4 591.0 5 428.0 5 451.0 5 491.0 5 116.0 5 785.0 5 439.0 5 634.0 5 953.0 5 430.0 5 612.0 5 541.0 5 202.0 6 034.0 5 979.0 6 500.0 6 110.0 6 541.0 6 102.0 5 886.0 10 342.0 6 025.0 6 116.0 5 922.0 5 927.0 6 181.0
Aktywa obrotowe 1 560.0 1 660.0 2 015.0 1 769.0 779.0 2 735.0 2 719.0 1 601.0 805.0 2 255.0 1 603.0 1 623.0 374.0 2 072.0 2 135.0 2 571.0 764.0 3 283.0 2 816.0 3 860.0 827.0 3 678.0 3 797.0 3 938.0 867.0 6 752.0 5 878.0 6 639.0 1 406.0 5 629.0 5 824.0 7 426.0 1 279.0 1 515.0 6 299.0 7 809.0 7 979.0 1 580.0 1 326.0 1 602.0 4 029.0 7 846.0
Środki pieniężne i Inwestycje 494.0 773.0 1 079.0 1 085.0 199.0 1 782.0 1 943.0 586.0 786.0 1 605.0 674.0 686.0 374.0 1 155.0 1 081.0 1 478.0 764.0 1 693.0 1 288.0 1 423.0 827.0 1 742.0 1 915.0 1 595.0 867.0 2 176.0 2 396.0 2 825.0 1 406.0 2 683.0 2 171.0 2 126.0 1 279.0 1 515.0 2 346.0 2 250.0 2 723.0 1 580.0 1 326.0 1 602.0 2 071.0 1 764.0
Zapasy 21.0 21.0 18.0 16.0 13.0 14.0 16.0 76.0 101.0 72.0 96.0 140.0 108.0 101.0 105.0 128.0 141.0 155.0 171.0 172.0 242.0 193.0 208.0 225.0 221.0 213.0 285.0 361.0 400.0 341.0 458.0 509.0 531.0 500.0 475.0 490.0 512.0 486.0 477.0 0.0 0.0 430.0
Inwestycje krótkoterminowe 305.0 570.0 427.0 508.0 279.0 1 534.0 1 565.0 145.0 92.0 282.0 206.0 194.0 196.0 265.0 299.0 334.0 224.0 973.0 573.0 746.0 167.0 516.0 535.0 583.0 574.0 1 036.0 1 121.0 985.0 556.0 714.0 870.0 1 073.0 1 128.0 1 103.0 966.0 943.0 866.0 1 072.0 4 871.0 0.0 0.0 301.0
Środki pieniężne i inne aktywa pieniężne 189.0 203.0 652.0 577.0 199.0 248.0 378.0 441.0 786.0 1 323.0 468.0 492.0 374.0 890.0 782.0 1 144.0 540.0 720.0 715.0 677.0 827.0 1 226.0 1 380.0 1 012.0 867.0 1 140.0 1 275.0 1 840.0 1 406.0 1 969.0 1 301.0 1 053.0 1 279.0 1 515.0 1 380.0 1 307.0 1 857.0 1 580.0 1 326.0 1 602.0 2 071.0 1 463.0
Należności krótkoterminowe 264.0 552.0 534.0 568.0 196.0 609.0 625.0 814.0 266.0 734.0 953.0 894.0 246.0 1 288.0 1 026.0 1 113.0 463.0 1 946.0 2 775.0 1 698.0 973.0 2 223.0 2 271.0 3 342.0 1 461.0 3 491.0 2 864.0 4 156.0 1 877.0 4 244.0 4 163.0 4 202.0 1 872.0 5 114.0 4 147.0 4 800.0 2 253.0 4 768.0 4 719.0 0.0 0.0 5 199.0
Dług krótkoterminowy 41.0 42.0 320.0 296.0 (633.0) 316.0 67.0 255.0 574.0 523.0 544.0 502.0 463.0 269.0 321.0 413.0 985.0 869.0 1 028.0 895.0 1 578.0 1 821.0 1 453.0 1 651.0 1 891.0 1 345.0 1 828.0 3 263.0 3 548.0 3 456.0 3 770.0 3 706.0 3 562.0 4 805.0 5 211.0 5 960.0 6 484.0 4 969.0 0.0 0.0 0.0 4 149.0
Zobowiązania krótkoterminowe 821.0 870.0 1 249.0 1 052.0 275.0 1 348.0 923.0 1 395.0 1 515.0 1 497.0 1 773.0 1 736.0 1 313.0 1 799.0 1 470.0 1 640.0 2 417.0 2 975.0 3 978.0 3 272.0 5 439.0 4 419.0 4 151.0 5 625.0 5 524.0 7 091.0 7 013.0 10 184.0 8 661.0 9 247.0 8 895.0 9 683.0 8 377.0 10 771.0 9 722.0 11 090.0 11 705.0 10 697.0 5 100.0 0.0 1 209.0 10 177.0
Rozliczenia międzyokresowe 102.0 0.0 0.0 0.0 114.0 0.0 0.0 0.0 108.0 0.0 0.0 0.0 159.0 0.0 0.0 0.0 154.0 0.0 0.0 0.0 307.0 0.0 0.0 0.0 256.0 0.0 0.0 0.0 338.0 0.0 0.0 0.0 460.0 0.0 0.0 0.0 490.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 9 352.0 9 379.0 8 792.0 8 635.0 10 284.0 10 017.0 11 457.0 11 096.0 11 631.0 11 032.0 13 907.0 13 542.0 16 003.0 13 762.0 15 084.0 15 570.0 21 912.0 22 375.0 21 254.0 21 212.0 34 131.0 27 427.0 28 428.0 31 873.0 39 658.0 32 199.0 31 814.0 38 907.0 47 570.0 40 487.0 38 965.0 37 223.0 47 415.0 53 613.0 43 326.0 52 662.0 55 063.0 70 637.0 61 576.0 75 737.0 73 528.0 63 703.0
Rezerwy z tytułu odroczonego podatku 2 030.0 1 367.0 1 394.0 1 313.0 2 470.0 1 408.0 1 508.0 1 556.0 2 924.0 1 649.0 2 591.0 2 654.0 4 526.0 2 763.0 2 663.0 2 657.0 5 526.0 3 449.0 3 468.0 3 187.0 10 939.0 4 352.0 4 399.0 4 419.0 13 106.0 4 336.0 4 713.0 5 876.0 15 077.0 6 284.0 5 970.0 5 597.0 15 115.0 16 709.0 6 880.0 7 587.0 7 903.0 18 862.0 7 495.0 19 722.0 0.0 0.0
Zobowiązania długoterminowe 9 352.0 9 379.0 8 792.0 8 635.0 10 284.0 10 017.0 11 457.0 11 096.0 11 631.0 11 032.0 13 907.0 13 542.0 16 003.0 13 762.0 15 084.0 15 570.0 21 912.0 22 375.0 21 254.0 21 212.0 34 131.0 27 427.0 28 428.0 31 873.0 39 658.0 32 199.0 31 814.0 38 907.0 47 570.0 40 487.0 38 965.0 37 223.0 47 415.0 53 613.0 43 326.0 52 662.0 55 063.0 70 637.0 61 576.0 75 737.0 73 528.0 63 703.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 (935.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (20.0) (20.0) 1 119.0 1 803.0 1 508.0 1 519.0 1 502.0 3 803.0 3 337.0 3 293.0 0.0 3 839.0 3 381.0 3 242.0 3 027.0 3 421.0 3 099.0 3 055.0 3 187.0 3 626.0 4 010.0 3 942.0 0.0 0.0 5 037.0
Zobowiązania ogółem 10 173.0 10 249.0 10 041.0 9 687.0 10 559.0 11 365.0 12 380.0 12 491.0 11 631.0 12 529.0 15 680.0 15 278.0 16 003.0 15 561.0 16 554.0 17 210.0 21 912.0 25 350.0 25 232.0 24 484.0 34 131.0 31 846.0 32 579.0 37 498.0 39 658.0 39 290.0 38 827.0 49 091.0 47 570.0 49 734.0 47 860.0 46 906.0 47 415.0 53 613.0 53 048.0 63 752.0 66 768.0 70 637.0 70 783.0 75 737.0 74 737.0 73 880.0
Kapitał (fundusz) podstawowy 3 201.0 3 201.0 3 777.0 3 719.0 3 716.0 3 719.0 3 721.0 3 729.0 4 215.0 4 221.0 4 226.0 4 903.0 4 907.0 4 911.0 4 915.0 4 919.0 4 911.0 4 935.0 4 938.0 5 492.0 5 495.0 5 498.0 5 520.0 5 524.0 5 526.0 5 529.0 5 532.0 4 811.0 6 074.0 6 080.0 6 085.0 6 089.0 6 092.0 6 099.0 6 102.0 6 205.0 6 196.0 5 394.0 4 898.0 0.0 4 704.0 6 214.0
Zyski zatrzymane (400.0) (395.0) (475.0) (478.0) (559.0) (611.0) (509.0) (564.0) (483.0) (604.0) (733.0) (857.0) (953.0) (513.0) (586.0) (743.0) (856.0) (1 036.0) (1 144.0) (1 270.0) (1 430.0) (1 869.0) (2 087.0) (2 248.0) (2 285.0) (2 357.0) (2 157.0) (2 011.0) (2 125.0) (2 309.0) (2 327.0) (2 469.0) (2 657.0) (2 866.0) (2 847.0) (2 966.0) (3 246.0) (3 387.0) 0.0 0.0 0.0 (4 158.0)
Kapitał własny 9 087.0 8 630.0 9 840.0 8 944.0 10 302.0 10 677.0 11 951.0 12 966.0 14 275.0 14 438.0 20 374.0 21 443.0 21 361.0 21 460.0 19 233.0 18 992.0 23 865.0 26 960.0 26 987.0 26 721.0 38 347.0 33 154.0 32 711.0 25 484.0 37 964.0 27 424.0 37 283.0 31 335.0 45 911.0 33 665.0 32 405.0 31 200.0 44 791.0 50 569.0 51 073.0 33 958.0 34 016.0 32 623.0 30 109.0 23 922.0 29 853.0 29 775.0
Udziały mniejszościowe 2 765.0 2 593.0 2 929.0 2 639.0 3 126.0 3 286.0 3 888.0 4 348.0 4 631.0 4 664.0 7 750.0 7 948.0 7 887.0 7 853.0 6 957.0 6 870.0 9 197.0 10 685.0 10 754.0 10 513.0 16 170.0 14 096.0 13 968.0 4 842.0 16 291.0 5 472.0 15 832.0 5 974.0 19 520.0 6 690.0 6 366.0 6 146.0 19 237.0 22 257.0 22 450.0 27 646.0 27 777.0 26 543.0 24 293.0 23 922.0 24 231.0 24 272.0
Pasywa 12 938.0 12 842.0 12 970.0 12 326.0 13 685.0 14 651.0 16 268.0 16 839.0 21 275.0 17 193.0 23 430.0 23 226.0 29 477.0 23 414.0 23 511.0 24 080.0 36 580.0 36 035.0 35 986.0 34 997.0 56 308.0 45 942.0 46 547.0 58 140.0 61 331.0 61 242.0 54 659.0 74 452.0 73 961.0 76 709.0 73 899.0 71 960.0 72 969.0 81 925.0 81 671.0 63 752.0 100 784.0 103 260.0 100 892.0 75 737.0 104 590.0 103 655.0
Inwestycje 2 755.0 3 801.0 3 664.0 3 623.0 4 316.0 5 746.0 6 672.0 5 487.0 4 824.0 5 849.0 6 103.0 6 042.0 5 762.0 5 632.0 5 436.0 5 432.0 4 895.0 6 401.0 6 024.0 6 237.0 5 241.0 6 301.0 5 974.0 6 217.0 6 209.0 6 466.0 5 724.0 6 526.0 5 758.0 6 748.0 6 849.0 7 573.0 7 238.0 6 541.0 7 068.0 6 829.0 11 208.0 6 025.0 10 987.0 5 922.0 5 927.0 6 482.0
Dług 6 809.0 7 007.0 6 698.0 6 629.0 7 232.0 7 815.0 8 948.0 8 800.0 8 326.0 9 116.0 10 107.0 9 647.0 10 164.0 9 458.0 10 945.0 11 524.0 15 106.0 16 804.0 15 746.0 15 955.0 21 019.0 20 407.0 20 934.0 23 486.0 23 178.0 21 853.0 22 821.0 29 786.0 29 253.0 30 763.0 30 388.0 29 092.0 33 795.0 34 817.0 35 583.0 44 118.0 49 461.0 49 073.0 54 199.0 52 778.0 51 094.0 55 811.0
Środki pieniężne i inne aktywa pieniężne 189.0 203.0 652.0 577.0 199.0 248.0 378.0 441.0 786.0 1 323.0 468.0 492.0 374.0 890.0 782.0 1 144.0 540.0 720.0 715.0 677.0 827.0 1 226.0 1 380.0 1 012.0 867.0 1 140.0 1 275.0 1 840.0 1 406.0 1 969.0 1 301.0 1 053.0 1 279.0 1 515.0 1 380.0 1 307.0 1 857.0 1 580.0 1 326.0 1 602.0 2 071.0 1 463.0
Dług netto 6 620.0 6 804.0 6 046.0 6 052.0 7 033.0 7 567.0 8 570.0 8 359.0 7 540.0 7 793.0 9 639.0 9 155.0 9 790.0 8 568.0 10 163.0 10 380.0 14 566.0 16 084.0 15 031.0 15 278.0 20 192.0 19 181.0 19 554.0 22 474.0 22 311.0 20 713.0 21 546.0 27 946.0 27 847.0 28 794.0 29 087.0 28 039.0 32 516.0 33 302.0 34 203.0 42 811.0 47 604.0 47 493.0 52 873.0 51 176.0 49 023.0 54 348.0
Ticker BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB BIP-PB
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD