Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 26 353.0 | 38 565.9 | 48 343.2 | 48 454.6 | 48 964.5 | 49 019.9 | 47 662.2 | 45 761.2 | 43 529.0 | 42 333.0 | 41 733.0 | 39 974.0 | 37 497.0 | 35 798.0 | 34 448.0 | 33 777.0 | 27 447.0 | 32 551.0 | 32 354.0 | 31 667.0 | 33 863.0 | 31 865.0 | 31 396.0 | 31 562.0 | 31 199.0 | 30 197.0 | 30 042.0 | 29 252.0 | 29 202.0 | 29 090.0 | 28 171.0 | 26 298.0 | 25 686.0 | 25 445.0 | 33 796.8 | 27 064.0 | 27 350.0 | 26 885.3 | 26 491.1 | 26 540.0 | 26 523.0 | 26 421.0 |
| Aktywa trwałe | 22 159.9 | 22 373.7 | 41 998.0 | 41 458.9 | 43 457.3 | 42 786.2 | 41 843.8 | 40 087.4 | 38 452.0 | 37 000.0 | 35 741.0 | 34 030.0 | 32 751.0 | 31 074.0 | 29 809.0 | 29 035.0 | 28 281.0 | 28 276.0 | 27 887.0 | 27 362.0 | 26 894.0 | 26 361.0 | 26 118.0 | 25 891.0 | 25 857.0 | 24 805.0 | 24 592.0 | 23 928.0 | 23 595.0 | 23 254.0 | 22 754.0 | 22 288.0 | 21 439.0 | 21 208.0 | 27 885.1 | 22 016.0 | 21 754.0 | 21 494.8 | 21 280.9 | 21 189.0 | 20 749.0 | 20 689.0 |
| Rzeczowe aktywa trwałe netto | 1 310.5 | 1 334.8 | 1 359.9 | 1 351.4 | 1 441.8 | 1 465.5 | 1 472.1 | 1 462.0 | 1 312.0 | 1 328.0 | 1 373.0 | 1 398.0 | 1 403.0 | 1 411.0 | 1 355.0 | 1 341.0 | 1 353.0 | 1 341.0 | 1 372.0 | 1 390.0 | 1 466.0 | 1 450.0 | 1 496.0 | 1 550.0 | 1 567.0 | 1 556.0 | 1 590.0 | 1 584.0 | 1 598.0 | 1 579.0 | 1 545.0 | 1 507.0 | 1 600.0 | 1 596.0 | 2 119.0 | 1 584.0 | 1 707.0 | 1 711.2 | 1 737.7 | 1 789.0 | 1 780.0 | 1 882.0 |
| Wartość firmy | 9 346.4 | 9 161.4 | 17 233.1 | 17 374.7 | 18 552.8 | 18 600.7 | 18 511.8 | 17 450.1 | 15 794.0 | 15 753.0 | 15 892.0 | 15 573.0 | 15 593.0 | 13 432.0 | 13 283.0 | 13 290.0 | 13 142.0 | 13 121.0 | 13 160.0 | 13 052.0 | 13 126.0 | 13 034.0 | 13 084.0 | 13 160.0 | 13 044.0 | 12 485.0 | 12 527.0 | 12 477.0 | 12 457.0 | 12 427.0 | 12 266.0 | 12 044.0 | 11 547.0 | 11 579.0 | 15 409.5 | 11 187.0 | 11 183.0 | 11 148.5 | 11 125.4 | 11 171.0 | 11 087.0 | 11 153.0 |
| Wartości niematerialne i prawne | 11 255.9 | 11 554.6 | 23 149.7 | 22 382.1 | 23 083.0 | 22 346.0 | 21 335.8 | 20 509.4 | 18 884.0 | 18 186.0 | 17 516.0 | 16 023.0 | 15 211.0 | 14 464.0 | 13 393.0 | 12 655.0 | 12 001.0 | 11 683.0 | 11 196.0 | 10 650.0 | 10 201.0 | 9 726.0 | 9 297.0 | 8 923.0 | 8 445.0 | 7 997.0 | 7 624.0 | 7 258.0 | 6 948.0 | 6 632.0 | 6 322.0 | 6 024.0 | 5 800.0 | 5 552.0 | 7 022.3 | 6 728.0 | 6 456.0 | 6 183.0 | 5 903.0 | 5 652.0 | 5 551.0 | 5 297.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 602.3 | 20 716.0 | 40 382.8 | 39 756.8 | 41 635.8 | 40 946.7 | 39 847.6 | 37 959.5 | 34 678.0 | 33 939.0 | 33 408.0 | 31 596.0 | 30 804.0 | 27 896.0 | 26 676.0 | 25 945.0 | 25 143.0 | 24 804.0 | 24 356.0 | 23 702.0 | 23 327.0 | 22 760.0 | 22 381.0 | 22 083.0 | 21 489.0 | 20 482.0 | 20 151.0 | 19 735.0 | 19 405.0 | 19 059.0 | 18 588.0 | 18 068.0 | 17 347.0 | 17 131.0 | 22 431.8 | 17 915.0 | 17 639.0 | 17 343.0 | 17 030.0 | 16 823.0 | 16 638.0 | 16 450.0 |
| Należności netto | 2 075.8 | 2 108.8 | 2 371.0 | 2 696.3 | 2 686.9 | 2 692.7 | 2 732.5 | 2 708.4 | 2 517.0 | 2 097.0 | 2 096.0 | 2 229.0 | 2 130.0 | 1 940.0 | 1 973.0 | 2 041.0 | 1 865.0 | 1 786.0 | 1 829.0 | 1 747.0 | 1 839.0 | 1 712.0 | 1 369.0 | 1 733.0 | 1 577.0 | 1 499.0 | 1 609.0 | 1 730.0 | 1 775.0 | 1 566.0 | 1 645.0 | 1 739.0 | 1 790.0 | 1 688.0 | 1 743.0 | 1 948.0 | 1 998.0 | 2 048.0 | 2 102.0 | 2 094.0 | 2 140.0 | 2 072.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (17.9) | (2.5) | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 193.1 | 16 192.2 | 6 345.2 | 6 995.7 | 5 507.2 | 6 233.7 | 5 818.4 | 5 673.8 | 5 077.0 | 5 333.0 | 5 992.0 | 5 944.0 | 4 746.0 | 4 724.0 | 4 639.0 | 4 742.0 | 723.0 | 4 275.0 | 4 467.0 | 4 305.0 | 6 969.0 | 5 504.0 | 5 278.0 | 5 671.0 | 5 342.0 | 5 392.0 | 5 450.0 | 5 324.0 | 5 607.0 | 5 836.0 | 5 417.0 | 4 010.0 | 4 247.0 | 4 237.0 | 5 911.8 | 5 048.0 | 5 596.0 | 5 390.4 | 5 210.2 | 5 351.0 | 5 774.0 | 5 732.0 |
| Środki pieniężne i Inwestycje | 322.6 | 1 864.4 | 958.0 | 1 420.0 | 597.3 | 1 310.4 | 852.4 | 658.5 | 542.0 | 1 210.0 | 1 214.0 | 964.0 | 720.0 | 909.0 | 838.0 | 973.0 | 721.0 | 782.0 | 878.0 | 825.0 | 3 243.0 | 912.0 | 896.0 | 977.0 | 605.0 | 679.0 | 642.0 | 690.0 | 582.0 | 1 249.0 | 659.0 | 486.0 | 564.0 | 518.0 | 767.3 | 760.0 | 947.0 | 754.2 | 622.9 | 719.0 | 1 181.0 | 1 134.0 |
| Zapasy | 950.6 | 998.9 | 1 229.5 | 1 199.2 | 1 256.6 | 1 320.2 | 1 336.7 | 1 300.1 | 1 061.0 | 1 111.0 | 1 084.0 | 1 071.0 | 1 048.0 | 1 042.0 | 993.0 | 971.0 | 934.0 | 1 012.0 | 1 060.0 | 1 100.0 | 1 107.0 | 1 124.0 | 1 226.0 | 1 224.0 | 1 094.0 | 1 076.0 | 1 086.0 | 1 058.0 | 993.0 | 1 045.0 | 1 073.0 | 1 056.0 | 1 090.0 | 1 222.0 | 1 643.3 | 1 272.0 | 1 544.0 | 1 634.3 | 1 611.8 | 1 655.0 | 1 595.0 | 1 613.0 |
| Inwestycje krótkoterminowe | 43.0 | 25.0 | 25.0 | 16.0 | 16.0 | 16.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 322.6 | 1 864.4 | 958.0 | 1 420.0 | 597.3 | 1 310.4 | 852.4 | 658.5 | 542.0 | 1 210.0 | 1 214.0 | 964.0 | 720.0 | 909.0 | 838.0 | 973.0 | 721.0 | 782.0 | 878.0 | 825.0 | 3 243.0 | 912.0 | 896.0 | 977.0 | 605.0 | 679.0 | 642.0 | 690.0 | 582.0 | 1 249.0 | 659.0 | 486.0 | 564.0 | 518.0 | 767.3 | 760.0 | 947.0 | 754.2 | 622.9 | 719.0 | 1 181.0 | 1 134.0 |
| Należności krótkoterminowe | 398.0 | 352.5 | 415.8 | 476.8 | 434.0 | 438.1 | 425.9 | 358.7 | 324.0 | 368.0 | 371.0 | 407.0 | 365.0 | 428.0 | 417.0 | 440.0 | 411.0 | 429.0 | 527.0 | 437.0 | 503.0 | 444.0 | 447.0 | 379.0 | 337.0 | 342.0 | 442.0 | 455.0 | 407.0 | 471.0 | 536.0 | 486.0 | 521.0 | 561.0 | 515.0 | 569.0 | 719.0 | 642.0 | 579.0 | 667.0 | 656.0 | 620.0 |
| Dług krótkoterminowy | 7.1 | 122.8 | 590.9 | 707.0 | 838.5 | 675.1 | 294.1 | 59.0 | 1.0 | 1 629.0 | 2 193.0 | 925.0 | 209.0 | 2.0 | 230.0 | 298.0 | 228.0 | 312.0 | 103.0 | 149.0 | 1 287.0 | 4.0 | 1.0 | 0.0 | 52.0 | 0.0 | 0.0 | 0.0 | 50.0 | 0.0 | 150.0 | 411.0 | 482.0 | 446.0 | 444.0 | 536.0 | 511.0 | 538.0 | 452.0 | 453.0 | 2 674.0 | 282.0 |
| Zobowiązania krótkoterminowe | 2 730.8 | 3 097.1 | 4 291.0 | 4 650.5 | 5 312.6 | 4 597.4 | 4 226.4 | 3 896.8 | 3 609.0 | 4 247.0 | 4 465.0 | 4 728.0 | 4 268.0 | 3 990.0 | 4 074.0 | 4 162.0 | 3 836.0 | 3 941.0 | 3 705.0 | 3 735.0 | 6 248.0 | 4 886.0 | 4 718.0 | 4 732.0 | 4 913.0 | 4 898.0 | 5 517.0 | 5 437.0 | 5 198.0 | 4 774.0 | 4 997.0 | 3 831.0 | 3 941.0 | 3 923.0 | 5 257.1 | 4 224.0 | 4 302.0 | 4 400.5 | 4 368.4 | 4 506.0 | 6 752.0 | 4 256.0 |
| Rozliczenia międzyokresowe | 18.8 | 2 435.5 | 3 092.9 | 3 305.1 | 16.6 | 3 337.9 | 3 335.5 | 3 391.8 | 26.0 | 26.0 | 28.0 | 2 660.0 | 2 742.0 | 2 772.0 | 2 707.0 | 2 783.0 | 2 552.0 | 2 560.0 | 2 430.0 | 2 495.0 | 2 394.0 | 2 382.0 | 2 175.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (49.9) | 0.0 | 0.0 | 1 939.0 | 0.0 | 0.0 | 2 531.2 | 2 771.0 | 2 092.0 | 75.9 | 78.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 18 187.7 | 28 893.6 | 37 493.8 | 37 339.4 | 37 622.1 | 38 646.9 | 38 032.7 | 37 590.8 | 36 662.0 | 34 092.0 | 33 239.0 | 29 824.0 | 27 285.0 | 27 285.0 | 26 816.0 | 26 378.0 | 24 632.0 | 25 831.0 | 25 961.0 | 25 372.0 | 26 479.0 | 26 189.0 | 26 132.0 | 26 175.0 | 25 681.0 | 25 423.0 | 25 136.0 | 23 950.0 | 24 038.0 | 24 457.0 | 22 921.0 | 22 034.0 | 21 485.0 | 21 377.0 | 28 180.6 | 23 075.0 | 23 130.0 | 22 658.6 | 22 349.7 | 22 276.0 | 20 093.0 | 22 405.0 |
| Rezerwy z tytułu odroczonego podatku | 2 227.5 | 2 261.5 | 6 152.8 | 6 022.6 | 5 902.4 | 5 896.6 | 5 879.2 | 5 839.0 | 5 434.0 | 4 490.0 | 4 273.0 | 2 237.0 | 1 180.0 | 1 139.0 | 1 130.0 | 1 131.0 | 885.0 | 880.0 | 884.0 | 879.0 | 705.0 | 690.0 | 694.0 | 650.0 | 528.0 | 520.0 | 516.0 | 513.0 | 529.0 | 552.0 | 545.0 | 422.0 | 202.0 | 205.0 | 284.9 | 213.0 | 163.0 | 169.8 | 170.0 | 169.0 | 128.0 | 0.0 |
| Zobowiązania długoterminowe | 18 187.7 | 28 893.6 | 37 493.8 | 37 339.4 | 37 622.1 | 38 646.9 | 38 032.7 | 37 590.8 | 36 662.0 | 34 092.0 | 33 239.0 | 29 824.0 | 27 285.0 | 27 285.0 | 26 816.0 | 26 378.0 | 24 632.0 | 25 831.0 | 25 961.0 | 25 372.0 | 26 479.0 | 26 189.0 | 26 132.0 | 26 175.0 | 25 681.0 | 25 423.0 | 25 136.0 | 23 950.0 | 24 038.0 | 24 457.0 | 22 921.0 | 22 034.0 | 21 485.0 | 21 377.0 | 28 180.6 | 23 075.0 | 23 130.0 | 22 658.6 | 22 349.7 | 22 276.0 | 20 093.0 | 22 405.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 276.0 | 1 380.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 293.0 | 282.0 | 284.0 | 293.0 | 0.0 | 0.0 | 0.0 | 279.0 | 0.0 | 0.0 | 0.0 | 263.7 | 0.0 | 0.0 | 0.0 | 233.9 | 0.0 | 0.0 | 0.0 | 208.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 20 918.5 | 31 990.7 | 41 784.8 | 41 989.9 | 42 934.7 | 43 244.3 | 42 259.1 | 41 487.6 | 40 271.0 | 38 339.0 | 37 704.0 | 34 552.0 | 31 553.0 | 31 275.0 | 30 890.0 | 30 540.0 | 24 632.0 | 29 772.0 | 29 666.0 | 29 107.0 | 32 727.0 | 31 075.0 | 30 850.0 | 30 907.0 | 30 594.0 | 30 321.0 | 30 653.0 | 29 387.0 | 29 236.0 | 29 231.0 | 27 918.0 | 25 865.0 | 25 426.0 | 25 300.0 | 33 437.7 | 27 299.0 | 27 432.0 | 27 059.1 | 26 718.1 | 26 782.0 | 26 845.0 | 26 661.0 |
| Kapitał (fundusz) podstawowy | 8 349.2 | 9 810.3 | 9 880.8 | 9 899.6 | 9 897.4 | 9 905.9 | 9 914.9 | 10 034.4 | 10 038.0 | 10 041.0 | 10 085.0 | 10 086.0 | 10 090.0 | 10 103.0 | 10 114.0 | 10 117.0 | 10 121.0 | 10 151.0 | 10 165.0 | 10 168.0 | 10 172.0 | 10 209.0 | 10 217.0 | 10 219.0 | 10 227.0 | 10 289.0 | 10 300.0 | 10 312.0 | 10 317.0 | 10 373.0 | 10 380.0 | 10 387.0 | 10 391.0 | 10 405.0 | 13 798.1 | 10 420.0 | 10 423.0 | 10 469.2 | 10 481.5 | 10 489.0 | 10 490.0 | 10 508.0 |
| Zyski zatrzymane | (2 365.0) | (2 291.3) | (2 387.9) | (2 338.5) | (2 749.7) | (3 123.4) | (3 425.7) | (4 614.1) | (5 129.0) | (4 502.0) | (4 539.0) | (3 239.0) | (2 725.0) | (4 209.0) | (4 970.0) | (5 320.0) | (5 664.0) | (5 716.0) | (5 887.0) | (5 936.0) | (7 452.0) | (7 605.0) | (7 931.0) | (7 860.0) | (8 013.0) | (8 623.0) | (9 218.0) | (9 030.0) | (8 961.0) | (9 030.0) | (9 175.0) | (8 776.0) | (9 186.0) | (9 387.0) | (12 405.3) | (9 739.0) | (9 778.0) | (9 831.9) | (9 830.6) | (9 917.0) | (9 824.0) | (9 882.0) |
| Kapitał własny | 5 434.5 | 6 575.2 | 6 558.4 | 6 464.7 | 6 029.8 | 5 775.6 | 5 403.1 | 4 273.6 | 3 258.0 | 3 994.0 | 4 029.0 | 5 422.0 | 5 944.0 | 4 523.0 | 3 558.0 | 3 237.0 | 2 815.0 | 2 779.0 | 2 688.0 | 2 560.0 | 1 136.0 | 790.0 | 546.0 | 655.0 | 605.0 | (124.0) | (611.0) | (135.0) | (34.0) | (141.0) | 253.0 | 433.0 | 260.0 | 145.0 | 359.1 | (235.0) | (82.0) | (173.8) | (227.0) | (242.0) | (322.0) | (240.0) |
| Udziały mniejszościowe | 122.3 | 122.9 | 123.0 | 122.4 | 118.8 | 120.1 | 107.2 | 106.3 | 106.0 | 101.0 | 98.0 | 95.0 | 95.0 | 99.0 | 91.0 | 84.0 | 82.0 | 86.0 | 87.0 | 78.0 | 73.0 | 71.0 | 72.0 | 68.0 | 70.0 | 73.0 | 76.0 | 69.0 | 72.0 | 75.0 | 946.0 | 958.0 | 952.0 | 945.0 | 1 237.7 | 945.0 | 940.0 | 940.0 | 947.9 | 932.0 | 957.0 | 943.0 |
| Pasywa | 26 353.0 | 38 565.9 | 48 343.2 | 48 454.6 | 48 964.5 | 49 019.9 | 47 662.2 | 45 761.2 | 43 529.0 | 42 333.0 | 41 733.0 | 39 974.0 | 37 497.0 | 35 798.0 | 34 448.0 | 33 777.0 | 27 447.0 | 32 551.0 | 32 354.0 | 31 667.0 | 33 863.0 | 31 865.0 | 31 396.0 | 31 562.0 | 31 199.0 | 30 197.0 | 30 042.0 | 29 252.0 | 29 202.0 | 29 090.0 | 28 171.0 | 26 298.0 | 25 686.0 | 25 445.0 | 33 796.8 | 27 064.0 | 27 350.0 | 26 885.3 | 26 491.1 | 26 540.0 | 26 523.0 | 26 421.0 |
| Inwestycje | 43.0 | 25.0 | 25.0 | 16.0 | 16.0 | 16.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (17.9) | (2.5) | 0.0 | 0.0 | 0.0 |
| Dług | 15 260.8 | 26 020.7 | 30 881.1 | 30 883.3 | 31 103.9 | 31 978.5 | 31 067.3 | 30 445.2 | 29 852.0 | 28 551.0 | 28 461.0 | 27 141.0 | 25 444.0 | 25 268.0 | 25 088.0 | 24 731.0 | 24 632.0 | 24 181.0 | 24 079.0 | 23 566.0 | 25 895.0 | 24 428.0 | 24 358.0 | 24 343.0 | 23 925.0 | 23 738.0 | 23 439.0 | 22 358.0 | 22 654.0 | 23 168.0 | 21 814.0 | 21 215.0 | 20 766.0 | 20 653.0 | 27 235.7 | 22 430.0 | 22 388.0 | 22 051.2 | 21 656.8 | 21 507.0 | 21 616.0 | 21 510.0 |
| Środki pieniężne i inne aktywa pieniężne | 322.6 | 1 864.4 | 958.0 | 1 420.0 | 597.3 | 1 310.4 | 852.4 | 658.5 | 542.0 | 1 210.0 | 1 214.0 | 964.0 | 720.0 | 909.0 | 838.0 | 973.0 | 721.0 | 782.0 | 878.0 | 825.0 | 3 243.0 | 912.0 | 896.0 | 977.0 | 605.0 | 679.0 | 642.0 | 690.0 | 582.0 | 1 249.0 | 659.0 | 486.0 | 564.0 | 518.0 | 767.3 | 760.0 | 947.0 | 754.2 | 622.9 | 719.0 | 1 181.0 | 1 134.0 |
| Dług netto | 14 938.2 | 24 156.3 | 29 923.1 | 29 463.3 | 30 506.6 | 30 668.1 | 30 214.9 | 29 786.7 | 29 310.0 | 27 341.0 | 27 247.0 | 26 177.0 | 24 724.0 | 24 359.0 | 24 250.0 | 23 758.0 | 23 911.0 | 23 399.0 | 23 201.0 | 22 741.0 | 22 652.0 | 23 516.0 | 23 462.0 | 23 366.0 | 23 320.0 | 23 059.0 | 22 797.0 | 21 668.0 | 22 072.0 | 21 919.0 | 21 155.0 | 20 729.0 | 20 202.0 | 20 135.0 | 26 468.4 | 21 670.0 | 21 441.0 | 21 297.0 | 21 033.9 | 20 788.0 | 20 435.0 | 20 376.0 |
| Ticker | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC | BHC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |