Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 12 970.7 | 0.0 | 14 273.0 | 14 675.6 | 14 729.0 | 14 354.0 | 13 952.1 | 14 159.8 | 17 395.2 | 17 930.6 | 17 981.4 | 17 807.9 | 17 948.9 | 17 991.1 | 18 593.0 | 18 978.7 | 18 707.7 | 15 179.0 | 14 824.7 | 15 597.6 | 16 055.4 | 17 805.6 | 18 343.2 | 18 901.6 | 19 139.8 | 19 098.3 | 18 833.7 | 19 082.4 | 19 135.3 |
Aktywa trwałe | (115.7) | 9 183.9 | (104.0) | 10 794.0 | 10 884.9 | 10 959.3 | 10 820.2 | 10 703.5 | 10 623.8 | 13 670.5 | 14 032.9 | 13 674.4 | 13 520.2 | 13 678.2 | 13 547.9 | 13 915.3 | 13 963.6 | 10 023.0 | 10 922.5 | 10 899.7 | 11 000.5 | 11 370.8 | 12 912.8 | 13 571.1 | 13 743.7 | 13 900.0 | 14 008.0 | 13 852.2 | 13 700.0 | 13 575.7 |
Rzeczowe aktywa trwałe netto | 0.0 | 9 108.2 | 0.0 | 10 725.8 | 10 813.1 | 10 882.4 | 10 710.6 | 10 582.2 | 10 372.6 | 12 898.9 | 13 241.6 | 12 892.4 | 12 730.6 | 12 377.1 | 12 240.2 | 12 581.5 | 12 631.2 | 9 618.3 | 9 591.3 | 9 565.3 | 9 648.5 | 9 992.0 | 11 368.1 | 12 052.3 | 12 239.9 | 12 388.3 | 12 391.1 | 12 182.2 | 12 034.5 | 11 879.9 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.4 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 |
Wartości niematerialne i prawne | 0.0 | 2.6 | 0.0 | 3.7 | 6.5 | 12.2 | 17.1 | 16.8 | 15.5 | 33.4 | 22.0 | 21.9 | 24.8 | 968.8 | 960.5 | 951.9 | 944.0 | 47.2 | 50.7 | 58.6 | 69.9 | 75.6 | 73.0 | 130.2 | 126.0 | 122.8 | 126.4 | 120.6 | 116.7 | 114.4 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 2.6 | 0.0 | 3.7 | 6.5 | 12.2 | 17.1 | 16.8 | 15.5 | 33.4 | 22.0 | 21.9 | 24.8 | 968.8 | 960.5 | 951.9 | 944.0 | 47.2 | 50.7 | 58.6 | 69.9 | 75.6 | 182.3 | 201.2 | 197.0 | 193.7 | 197.4 | 191.5 | 187.7 | 185.3 |
Należności netto | 0.0 | 1 640.3 | 0.0 | 1 126.2 | 1 082.5 | 1 438.9 | 1 454.4 | 1 225.1 | 1 222.7 | 1 537.8 | 1 589.9 | 1 418.4 | 1 345.7 | 1 580.3 | 1 766.6 | 1 579.7 | 1 394.4 | 1 463.3 | 1 818.0 | 1 391.9 | 1 556.1 | 1 664.7 | 1 956.5 | 1 614.6 | 1 805.2 | 2 214.2 | 2 003.0 | 1 810.5 | 1 516.8 | 1 731.4 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.9 | 143.1 | 150.3 | 151.2 | 152.0 | 155.0 | 155.7 | 156.7 | 157.6 | 1 076.8 | 1 074.2 | 1 091.9 | 1 093.4 | 1 093.9 | 1 089.4 | 1 089.5 | 1 002.7 | 1 304.8 | 1 352.8 | 991.0 | 1 007.2 |
Aktywa obrotowe | 115.7 | 3 786.8 | 104.0 | 3 479.1 | 3 790.7 | 3 769.7 | 3 533.8 | 3 248.6 | 3 536.0 | 3 724.7 | 3 897.7 | 4 307.0 | 4 287.7 | 4 270.7 | 4 443.2 | 4 677.7 | 5 015.1 | 8 684.7 | 4 256.5 | 3 925.0 | 4 597.2 | 4 684.6 | 4 892.8 | 4 772.1 | 5 157.9 | 5 239.7 | 5 090.3 | 4 981.5 | 5 382.4 | 5 559.6 |
Środki pieniężne i Inwestycje | 115.7 | 104.0 | 104.0 | 133.4 | 140.8 | 144.9 | 100.2 | 118.0 | 175.8 | 262.5 | 362.2 | 364.4 | 393.6 | 384.5 | 396.7 | 457.0 | 494.8 | 141.1 | 122.4 | 124.6 | 114.3 | 190.1 | 135.4 | 196.0 | 109.3 | 127.3 | 100.9 | 67.5 | 135.4 | 122.3 |
Zapasy | 0.0 | 1 993.1 | 0.0 | 2 083.1 | 2 451.9 | 2 110.3 | 1 907.7 | 1 828.7 | 2 072.1 | 1 843.5 | 1 832.7 | 2 407.6 | 2 379.4 | 2 177.6 | 2 103.6 | 2 488.8 | 2 999.4 | 2 810.7 | 2 130.1 | 2 211.2 | 2 823.2 | 2 680.8 | 2 550.2 | 2 693.3 | 2 932.9 | 2 693.9 | 2 758.5 | 2 895.6 | 3 527.8 | 3 552.0 |
Inwestycje krótkoterminowe | 231.4 | 0.0 | 208.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 172.8 | 182.4 | 185.0 | 208.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (115.7) | 104.0 | (104.0) | 133.4 | 140.8 | 144.9 | 100.2 | 118.0 | 175.8 | 262.5 | 362.2 | 364.4 | 372.5 | 211.8 | 214.3 | 272.0 | 286.4 | 141.1 | 122.4 | 124.6 | 114.3 | 190.1 | 135.4 | 196.0 | 109.3 | 127.3 | 100.9 | 67.5 | 135.4 | 122.3 |
Należności krótkoterminowe | 0.0 | 1 017.3 | 0.0 | 914.5 | 959.2 | 785.2 | 743.3 | 891.5 | 714.8 | 943.8 | 1 056.7 | 750.9 | 684.0 | 815.8 | 842.3 | 1 016.1 | 895.8 | 865.1 | 964.6 | 1 004.2 | 1 188.1 | 1 347.5 | 1 211.7 | 1 223.7 | 1 144.9 | 1 464.0 | 1 564.3 | 1 343.9 | 1 189.1 | 1 129.4 |
Dług krótkoterminowy | 0.0 | 6 496.0 | 0.0 | 7 750.0 | 7 677.0 | 6 021.0 | 5 717.0 | 5 613.0 | 3 963.8 | 5 194.4 | 5 340.8 | 6 080.4 | 6 195.1 | 6 495.4 | 6 473.5 | 6 157.0 | 6 822.0 | 6 993.9 | 6 245.5 | 6 408.2 | 6 174.2 | 6 586.8 | 7 611.9 | 8 630.4 | 8 738.6 | 8 540.3 | 8 104.3 | 8 252.5 | 9 784.6 | 8 986.5 |
Zobowiązania krótkoterminowe | 0.0 | 7 685.7 | 0.0 | 8 910.2 | 8 900.2 | 7 137.2 | 6 821.7 | 6 739.3 | 4 983.9 | 6 516.5 | 6 852.9 | 7 239.9 | 7 277.3 | 7 700.7 | 7 761.7 | 7 628.8 | 8 272.0 | 10 275.8 | 7 838.8 | 7 981.5 | 7 915.0 | 8 543.3 | 9 562.9 | 10 121.6 | 10 364.6 | 10 454.3 | 10 070.9 | 10 156.5 | 11 583.4 | 10 700.7 |
Rozliczenia międzyokresowe | 0.0 | 119.0 | 0.0 | 220.6 | 242.9 | 279.3 | 303.4 | 200.7 | 282.4 | 313.2 | 405.9 | 369.5 | 364.4 | 330.7 | 398.5 | 416.7 | 515.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 235.5 | 433.3 | 366.5 | 39.1 | 37.1 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 2 250.7 | 0.0 | 2 068.7 | 2 693.3 | 2 434.0 | 2 206.0 | 2 042.6 | 3 983.8 | 5 251.8 | 5 216.5 | 5 011.5 | 4 647.4 | 4 089.8 | 3 818.6 | 5 579.4 | 5 154.1 | 2 943.1 | 2 463.3 | 2 059.3 | 2 854.7 | 2 639.0 | 2 903.4 | 2 949.1 | 3 223.1 | 3 476.9 | 3 728.6 | 3 447.9 | 2 304.6 | 3 215.1 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 88.4 | 0.0 | 0.0 | 0.0 | 88.4 | 88.4 | 91.7 | 89.3 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 13.5 | 30.1 | 24.9 | 18.9 | 19.5 | 16.4 | 14.0 | 11.8 |
Zobowiązania długoterminowe | 0.0 | 2 250.7 | 0.0 | 2 068.7 | 2 693.3 | 2 434.0 | 2 206.0 | 2 042.6 | 3 983.8 | 5 251.8 | 5 216.5 | 5 011.5 | 4 647.4 | 4 089.8 | 3 818.6 | 5 579.4 | 5 154.1 | 2 943.1 | 2 463.3 | 2 059.3 | 2 854.7 | 2 639.0 | 2 903.4 | 2 949.1 | 3 223.1 | 3 476.9 | 3 728.6 | 3 447.9 | 2 304.6 | 3 215.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 394.2 | 379.5 | 378.2 | 362.7 | 331.8 | 367.5 | 348.7 | 337.2 | 276.5 | 269.8 | 274.5 | 341.8 | 453.0 | 473.6 | 476.3 | 484.6 | 357.1 | 350.6 | 454.3 | 432.1 |
Zobowiązania ogółem | 0.0 | 9 936.4 | 0.0 | 10 978.9 | 11 593.6 | 9 571.2 | 9 027.6 | 8 781.9 | 8 967.7 | 11 768.2 | 12 069.4 | 12 251.5 | 11 924.7 | 11 790.5 | 11 580.3 | 13 208.1 | 13 426.1 | 13 219.0 | 10 302.1 | 10 040.8 | 10 769.6 | 11 182.3 | 12 466.3 | 13 070.8 | 13 587.7 | 13 931.2 | 13 799.5 | 13 604.4 | 13 888.0 | 13 915.8 |
Kapitał (fundusz) podstawowy | 0.0 | 2 500.0 | 0.0 | 2 500.0 | 2 500.0 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 | 3 472.2 |
Zyski zatrzymane | 0.0 | 173.4 | 0.0 | 428.3 | 146.0 | 250.9 | 408.1 | 265.4 | 272.5 | 333.5 | 494.5 | 369.4 | 451.5 | 442.4 | 618.0 | 556.2 | 595.3 | 575.7 | 792.5 | 691.3 | 705.7 | 740.8 | 811.9 | 728.3 | 752.0 | 787.5 | (207.8) | (233.7) | 851.4 | 849.0 |
Kapitał własny | 6 879.4 | 3 034.3 | 3 034.3 | 3 294.1 | 3 082.0 | 5 157.7 | 5 326.4 | 5 170.1 | 5 192.2 | 5 627.0 | 5 861.3 | 5 730.0 | 5 883.3 | 6 158.5 | 6 410.9 | 5 384.8 | 5 552.6 | 5 488.7 | 4 877.0 | 4 783.9 | 4 828.0 | 4 873.1 | 5 339.3 | 5 272.4 | 5 313.9 | 5 208.6 | 5 298.8 | 5 229.3 | 5 194.4 | 5 219.5 |
Udziały mniejszościowe | 0.0 | 346.5 | 0.0 | 349.1 | 352.8 | 363.8 | 370.0 | 334.2 | 338.6 | 694.2 | 722.8 | 722.9 | 763.3 | 1 049.4 | 1 081.9 | 1 084.8 | 1 143.1 | 1 103.9 | 377.7 | 347.0 | 349.7 | 351.0 | 412.3 | 413.8 | 420.2 | 389.9 | 393.8 | 376.8 | 378.5 | 375.1 |
Pasywa | 6 879.4 | 12 970.7 | 3 034.3 | 14 273.0 | 14 675.6 | 14 729.0 | 14 354.0 | 13 952.1 | 14 159.8 | 17 395.2 | 17 930.6 | 17 981.4 | 17 807.9 | 17 948.9 | 17 991.1 | 18 593.0 | 18 978.7 | 18 707.7 | 15 179.0 | 14 824.7 | 15 597.6 | 16 055.4 | 17 805.6 | 18 343.2 | 18 901.6 | 19 139.8 | 19 098.3 | 18 833.7 | 19 082.4 | 19 135.3 |
Inwestycje | 231.4 | 0.0 | 208.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.9 | 143.1 | 150.3 | 172.2 | 324.7 | 337.4 | 340.7 | 365.2 | 157.6 | 1 076.8 | 1 074.2 | 1 091.9 | 1 093.4 | 1 093.9 | 1 089.4 | 1 089.5 | 1 002.7 | 1 304.8 | 1 352.8 | 991.0 | 1 007.2 |
Dług | 0.0 | 8 250.0 | 0.0 | 9 323.0 | 9 885.8 | 7 985.5 | 7 437.2 | 7 089.0 | 7 376.8 | 9 820.4 | 9 950.6 | 10 475.8 | 10 213.9 | 9 897.1 | 9 576.6 | 10 977.4 | 11 195.5 | 9 275.0 | 8 060.4 | 7 810.7 | 8 356.2 | 8 628.6 | 9 805.9 | 10 841.6 | 11 214.4 | 11 216.3 | 11 047.3 | 10 997.5 | 11 377.6 | 11 453.4 |
Środki pieniężne i inne aktywa pieniężne | (115.7) | 104.0 | (104.0) | 133.4 | 140.8 | 144.9 | 100.2 | 118.0 | 175.8 | 262.5 | 362.2 | 364.4 | 372.5 | 211.8 | 214.3 | 272.0 | 286.4 | 141.1 | 122.4 | 124.6 | 114.3 | 190.1 | 135.4 | 196.0 | 109.3 | 127.3 | 100.9 | 67.5 | 135.4 | 122.3 |
Dług netto | 115.7 | 8 146.1 | 104.0 | 9 189.6 | 9 745.0 | 7 840.6 | 7 337.0 | 6 971.0 | 7 201.0 | 9 558.0 | 9 588.3 | 10 111.5 | 9 841.3 | 9 685.4 | 9 362.3 | 10 705.4 | 10 909.2 | 9 133.9 | 7 937.9 | 7 686.1 | 8 241.9 | 8 438.5 | 9 670.5 | 10 645.6 | 11 105.1 | 11 089.0 | 10 946.4 | 10 930.0 | 11 242.2 | 11 331.1 |
Ticker | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK | BGC.BK |
Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |