Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Aktywa |
0.0 |
3 321.6 |
3 321.6 |
0.0 |
4 144.1 |
4 329.3 |
4 735.0 |
4 923.8 |
4 594.0 |
4 216.3 |
4 446.9 |
4 098.5 |
4 250.8 |
4 247.1 |
4 941.5 |
4 758.1 |
4 720.0 |
4 838.5 |
5 511.0 |
5 165.8 |
5 922.6 |
5 696.0 |
6 051.3 |
13 507.4 |
11 039.0 |
11 063.3 |
11 176.7 |
12 116.6 |
12 446.8 |
13 040.3 |
13 342.4 |
11 639.9 |
12 008.5 |
12 458.7 |
12 292.3 |
12 224.6 |
12 159.2 |
12 260.8 |
12 151.4 |
Aktywa trwałe |
0.0 |
3 321.4 |
1 267.7 |
0.0 |
4 143.2 |
1 980.3 |
2 059.3 |
2 275.1 |
1 781.1 |
1 539.3 |
1 262.0 |
191.3 |
197.1 |
194.3 |
1 147.5 |
202.7 |
1 134.5 |
181.1 |
1 131.4 |
111.9 |
111.6 |
81.2 |
1 737.0 |
309.0 |
5 455.9 |
316.6 |
6 030.2 |
297.6 |
6 306.1 |
298.7 |
6 486.0 |
398.9 |
5 613.3 |
429.0 |
12 025.8 |
452.3 |
17 286.1 |
11 270.1 |
11 395.1 |
Rzeczowe aktywa trwałe netto |
0.0 |
12.7 |
12.7 |
0.0 |
13.0 |
12.8 |
13.0 |
12.8 |
12.9 |
12.6 |
12.8 |
12.7 |
12.5 |
12.2 |
12.0 |
14.7 |
14.7 |
15.4 |
17.1 |
17.3 |
16.7 |
15.9 |
18.0 |
38.1 |
37.5 |
37.4 |
36.5 |
50.6 |
50.4 |
54.8 |
54.3 |
56.8 |
61.7 |
65.2 |
60.7 |
55.8 |
68.8 |
80.3 |
104.8 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
22.1 |
0.0 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
22.1 |
30.9 |
30.9 |
30.9 |
30.9 |
30.9 |
30.9 |
111.9 |
111.9 |
111.9 |
30.9 |
30.9 |
30.9 |
30.9 |
31.0 |
31.0 |
31.0 |
31.0 |
31.0 |
31.0 |
31.0 |
31.0 |
31.0 |
Wartości niematerialne i prawne |
0.0 |
2.7 |
2.7 |
0.0 |
2.6 |
24.5 |
3.7 |
3.3 |
3.0 |
2.8 |
3.9 |
3.5 |
3.1 |
2.8 |
4.3 |
3.8 |
3.5 |
3.4 |
4.4 |
4.1 |
3.8 |
4.0 |
5.8 |
25.9 |
23.8 |
22.3 |
36.7 |
35.5 |
35.0 |
35.3 |
39.2 |
38.9 |
38.5 |
38.2 |
43.8 |
41.4 |
40.4 |
39.3 |
46.6 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
2.7 |
2.7 |
0.0 |
24.7 |
24.5 |
25.8 |
25.5 |
25.2 |
24.9 |
26.0 |
25.7 |
25.3 |
25.0 |
26.4 |
26.0 |
25.6 |
34.3 |
35.3 |
34.9 |
34.7 |
34.9 |
36.7 |
137.7 |
135.7 |
134.2 |
67.5 |
66.4 |
65.8 |
66.1 |
70.2 |
69.9 |
69.4 |
69.1 |
74.7 |
72.4 |
71.3 |
70.3 |
77.5 |
Należności netto |
0.0 |
0.0 |
3.1 |
0.0 |
0.0 |
0.0 |
6.9 |
0.0 |
8.5 |
0.0 |
9.1 |
0.0 |
12.0 |
0.0 |
13.8 |
0.0 |
14.9 |
0.0 |
11.1 |
0.0 |
18.4 |
0.0 |
27.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
1 252.3 |
0.0 |
0.0 |
1 943.0 |
2 020.5 |
2 236.8 |
1 743.1 |
1 501.7 |
1 223.2 |
152.9 |
159.3 |
157.2 |
1 109.1 |
162.0 |
1 094.2 |
131.5 |
1 079.0 |
59.6 |
60.2 |
30.5 |
1 682.3 |
133.2 |
5 282.8 |
144.9 |
5 926.2 |
180.6 |
6 189.9 |
177.8 |
6 361.5 |
272.2 |
5 482.1 |
294.6 |
13.2 |
324.2 |
5 273.3 |
334.3 |
334.8 |
Aktywa obrotowe |
0.0 |
0.2 |
3.3 |
0.0 |
0.9 |
113.4 |
7.1 |
81.9 |
12.5 |
53.4 |
90.1 |
37.3 |
50.6 |
33.3 |
113.4 |
102.4 |
51.2 |
128.4 |
89.5 |
200.1 |
129.7 |
111.8 |
200.5 |
4 466.2 |
1 025.9 |
1 178.8 |
798.4 |
1 550.5 |
863.8 |
867.3 |
1 114.4 |
334.2 |
866.0 |
998.9 |
266.4 |
702.4 |
146.4 |
990.7 |
756.3 |
Środki pieniężne i Inwestycje |
0.0 |
0.2 |
0.2 |
0.0 |
0.9 |
113.4 |
0.2 |
81.9 |
4.0 |
53.4 |
81.0 |
37.3 |
38.7 |
33.3 |
99.5 |
102.4 |
36.2 |
128.4 |
78.4 |
200.1 |
111.3 |
111.8 |
173.4 |
4 466.2 |
966.6 |
1 178.8 |
714.4 |
1 550.5 |
559.0 |
867.3 |
824.4 |
334.2 |
557.5 |
998.9 |
850.8 |
702.4 |
146.4 |
990.7 |
756.3 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(967.3) |
0.0 |
(793.0) |
0.0 |
(667.7) |
0.0 |
(804.2) |
0.0 |
(475.8) |
0.0 |
(1 361.8) |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(233.4) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.2 |
0.2 |
0.0 |
0.9 |
113.4 |
0.2 |
81.9 |
4.0 |
53.4 |
81.0 |
37.3 |
38.7 |
33.3 |
99.5 |
102.4 |
36.2 |
128.4 |
78.4 |
200.1 |
111.3 |
111.8 |
173.4 |
4 466.2 |
966.6 |
1 178.8 |
714.4 |
1 550.5 |
559.0 |
867.3 |
824.4 |
334.2 |
557.5 |
998.9 |
850.8 |
702.4 |
379.8 |
990.7 |
756.3 |
Należności krótkoterminowe |
0.0 |
0.0 |
1.6 |
0.0 |
0.0 |
0.0 |
2.7 |
0.0 |
1.1 |
0.0 |
4.0 |
0.0 |
2.5 |
0.0 |
1.9 |
0.0 |
0.3 |
0.0 |
1.3 |
0.0 |
0.6 |
0.0 |
2.9 |
0.0 |
7.7 |
0.0 |
18.5 |
0.0 |
13.5 |
0.0 |
11.2 |
0.0 |
6.4 |
0.0 |
9.7 |
0.0 |
10.6 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
7.2 |
1.6 |
0.0 |
12.5 |
0.0 |
2.7 |
0.0 |
1.1 |
0.0 |
4.0 |
0.0 |
2.5 |
0.0 |
1.9 |
0.0 |
0.3 |
0.0 |
1.3 |
0.0 |
0.6 |
0.0 |
2.9 |
8.5 |
7.7 |
5.1 |
18.5 |
2.4 |
13.5 |
3.3 |
11.2 |
45.4 |
6.4 |
3.4 |
3.7 |
4.1 |
4 980.8 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.9 |
0.0 |
20.6 |
0.0 |
30.7 |
0.0 |
28.6 |
0.0 |
22.6 |
0.0 |
27.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
2 983.1 |
1.6 |
0.0 |
3 842.1 |
646.2 |
2.7 |
728.3 |
1.1 |
574.2 |
4.0 |
730.8 |
2.5 |
711.8 |
1.9 |
764.1 |
0.3 |
776.4 |
1.3 |
994.3 |
0.6 |
804.3 |
2.9 |
755.0 |
7.7 |
184.2 |
18.5 |
82.1 |
13.5 |
38.8 |
11.2 |
39.1 |
228.6 |
0.0 |
11 679.8 |
11 575.6 |
11 344.8 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
101.5 |
101.3 |
99.4 |
95.7 |
97.7 |
98.8 |
100.2 |
105.0 |
111.8 |
114.5 |
121.3 |
121.3 |
126.1 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
2 983.1 |
1.6 |
0.0 |
3 842.1 |
646.2 |
2.7 |
728.3 |
1.1 |
574.2 |
4.0 |
730.8 |
2.5 |
711.8 |
1.9 |
764.1 |
0.3 |
776.4 |
1.3 |
994.3 |
0.6 |
804.3 |
2.9 |
755.0 |
7.7 |
184.2 |
18.5 |
82.1 |
13.5 |
38.8 |
11.2 |
39.1 |
228.6 |
0.0 |
11 679.8 |
11 575.6 |
11 344.8 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.2 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
2 990.3 |
2 990.3 |
0.0 |
3 854.6 |
646.2 |
4 401.3 |
728.3 |
4 277.6 |
574.2 |
4 083.1 |
730.8 |
3 937.9 |
711.8 |
4 575.3 |
764.1 |
4 404.5 |
776.4 |
5 133.8 |
994.3 |
5 513.4 |
804.3 |
5 588.7 |
755.0 |
10 284.2 |
184.2 |
10 605.1 |
82.1 |
11 792.7 |
38.8 |
12 583.6 |
39.1 |
11 257.6 |
0.0 |
11 683.5 |
11 579.7 |
11 344.8 |
11 421.7 |
11 274.6 |
Kapitał (fundusz) podstawowy |
0.0 |
130.9 |
130.9 |
0.0 |
131.0 |
0.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.0 |
131.2 |
131.2 |
131.3 |
131.4 |
131.4 |
131.4 |
131.4 |
142.2 |
142.6 |
142.7 |
142.7 |
142.7 |
142.8 |
142.9 |
142.9 |
142.9 |
143.6 |
143.8 |
143.9 |
144.2 |
144.4 |
144.6 |
145.0 |
Zyski zatrzymane |
0.0 |
196.2 |
169.7 |
0.0 |
154.8 |
41.0 |
170.8 |
34.2 |
50.7 |
68.3 |
195.0 |
19.8 |
41.3 |
58.0 |
202.9 |
21.4 |
38.1 |
60.1 |
206.2 |
23.1 |
37.5 |
55.8 |
297.6 |
184.3 |
210.3 |
240.0 |
324.9 |
31.3 |
251.5 |
24.5 |
353.2 |
(20.2) |
345.7 |
60.6 |
117.2 |
(15.1) |
408.3 |
189.9 |
215.7 |
Kapitał własny |
310.8 |
331.3 |
331.3 |
331.3 |
289.4 |
304.8 |
333.7 |
298.7 |
316.4 |
334.7 |
363.9 |
384.4 |
312.9 |
330.6 |
366.2 |
296.1 |
315.5 |
337.0 |
377.3 |
394.3 |
409.2 |
426.6 |
462.6 |
722.1 |
754.8 |
783.2 |
571.6 |
628.9 |
654.1 |
619.1 |
758.8 |
800.2 |
750.9 |
699.1 |
608.8 |
795.0 |
814.5 |
839.1 |
876.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
310.8 |
3 321.6 |
3 321.6 |
331.3 |
4 144.1 |
4 329.3 |
4 735.0 |
4 923.8 |
4 594.0 |
4 216.3 |
4 446.9 |
4 098.5 |
4 250.8 |
4 247.1 |
4 941.5 |
4 758.1 |
4 720.0 |
4 838.5 |
5 511.0 |
5 165.8 |
5 922.6 |
5 696.0 |
6 051.3 |
13 507.4 |
11 039.0 |
11 063.3 |
11 176.7 |
12 116.6 |
12 446.8 |
13 040.3 |
13 342.4 |
11 639.9 |
12 008.5 |
12 458.7 |
12 292.3 |
12 224.6 |
12 159.2 |
12 260.8 |
12 151.4 |
Inwestycje |
0.0 |
0.0 |
1 252.3 |
0.0 |
0.0 |
1 943.0 |
2 020.5 |
2 236.8 |
1 743.1 |
1 501.7 |
1 223.2 |
152.9 |
159.3 |
157.2 |
1 109.1 |
162.0 |
1 094.2 |
131.5 |
1 079.0 |
59.6 |
60.2 |
30.5 |
1 682.3 |
133.2 |
5 282.8 |
144.9 |
5 926.2 |
180.6 |
6 189.9 |
177.8 |
6 361.5 |
272.2 |
5 482.1 |
294.6 |
13.2 |
324.2 |
5 273.3 |
334.3 |
334.8 |
Dług |
0.0 |
926.0 |
720.0 |
0.0 |
1 040.5 |
646.2 |
922.9 |
728.3 |
949.1 |
574.2 |
1 054.6 |
730.8 |
1 109.6 |
711.8 |
1 107.0 |
764.1 |
1 124.5 |
776.4 |
1 417.5 |
994.3 |
983.0 |
804.3 |
1 009.4 |
755.0 |
289.3 |
184.2 |
379.6 |
82.1 |
148.4 |
38.8 |
242.8 |
39.1 |
228.6 |
0.0 |
2 419.1 |
2 485.8 |
458.7 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.2 |
0.2 |
0.0 |
0.9 |
113.4 |
0.2 |
81.9 |
4.0 |
53.4 |
81.0 |
37.3 |
38.7 |
33.3 |
99.5 |
102.4 |
36.2 |
128.4 |
78.4 |
200.1 |
111.3 |
111.8 |
173.4 |
4 466.2 |
966.6 |
1 178.8 |
714.4 |
1 550.5 |
559.0 |
867.3 |
824.4 |
334.2 |
557.5 |
998.9 |
850.8 |
702.4 |
379.8 |
990.7 |
756.3 |
Dług netto |
0.0 |
925.8 |
719.8 |
0.0 |
1 039.6 |
532.8 |
922.7 |
646.3 |
945.1 |
520.7 |
973.6 |
693.5 |
1 070.9 |
678.5 |
1 007.4 |
661.8 |
1 088.2 |
648.0 |
1 339.1 |
794.2 |
871.7 |
692.5 |
836.0 |
(3 711.2) |
(677.2) |
(994.6) |
(334.8) |
(1 468.4) |
(410.7) |
(828.5) |
(581.6) |
(295.1) |
(328.9) |
(998.9) |
1 568.3 |
1 783.4 |
312.3 |
(990.7) |
(756.3) |
Ticker |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
BFF.MI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |