Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 666.79 | 4 042.443 | 6 265.65 | 6 422.738 | 6 970.749 | 8 228.135 | 8 893.927 | 9 499.859 | 9 943.25 | 9 176.52 | 9 468.463 | 10 708.088 | 13 775.843 | 14 751.5 | 15 390.3 | 16 357.1 | 16 335.7 | 16 098.8 | 17 534.0 | 14 383.5 | 14 532.2 | 20 220.9 | 24 168.4 | 28 060.6 | 30 121.2 | 32 464.5 |
| Aktywa trwałe (mln) | 1 963.123 | 2 086.587 | 3 106.13 | 3 008.707 | 3 083.497 | 3 358.079 | 4 273.339 | 4 530.258 | 3 438.346 | 4 326.888 | 4 224.043 | 4 345.295 | 6 159.075 | 5 266.1 | 7 798.6 | 7 808.6 | 7 129.6 | 6 821.2 | 7 782.4 | 6 625.0 | 7 735.6 | 15 062.8 | 18 093.0 | 22 013.3 | 24 370.4 | 26 576.5 |
| Rzeczowe aktywa trwałe netto | 416.395 | 444.694 | 449.626 | 394.172 | 356.772 | 470.578 | 489.366 | 506.291 | 559.483 | 554.706 | 535.459 | 548.956 | 589.748 | 582.7 | 564.1 | 530.7 | 510.1 | 523.2 | 517.2 | 535.0 | 683.7 | 1 348.6 | 1 218.4 | 1 207.8 | 1 206.4 | 1 769.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 1 321.939 | 1 335.517 | 1 381.757 | 1 390.851 | 1 406.825 | 1 456.411 | 1 438.093 | 1 436.626 | 1 444.269 | 1 536.212 | 1 540.8 | 1 701.5 | 1 691.0 | 1 661.2 | 1 661.2 | 1 687.2 | 1 794.8 | 2 130.3 | 4 500.8 | 4 457.7 | 5 778.6 | 6 003.8 | 6 211.4 |
| Wartości niematerialne i prawne | 1 202.777 | 1 169.485 | 1 988.82 | 697.246 | 684.281 | 671.5 | 656.593 | 574.633 | 601.833 | 579.572 | 567.974 | 562.36 | 611.979 | 601.1 | 657.7 | 634.9 | 595.8 | 550.1 | 540.5 | 538.6 | 864.2 | 4 914.2 | 4 710.2 | 5 082.1 | 4 902.2 | 4 802.1 |
| Wartość firmy i wartości niematerialne i prawne | 1 202.777 | 1 169.485 | 1 988.82 | 2 019.185 | 2 019.798 | 2 053.257 | 2 047.444 | 1 981.458 | 2 058.244 | 2 017.665 | 2 004.6 | 2 006.629 | 2 148.191 | 2 141.9 | 2 359.2 | 2 325.9 | 2 257.0 | 2 211.3 | 2 227.7 | 2 333.4 | 2 994.5 | 9 415.0 | 9 167.9 | 10 860.7 | 10 906.0 | 11 013.5 |
| Należności netto | 444.495 | 524.803 | 296.165 | 292.325 | 338.292 | 406.247 | 549.203 | 628.812 | 865.128 | 690.351 | 581.81 | 684.223 | 772.475 | 850.2 | 1 268.6 | 952.5 | 838.0 | 794.3 | 1 001.9 | 847.9 | 839.0 | 1 200.6 | 1 428.2 | 1 264.8 | 1 348.4 | 1 479.1 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 263.927 | 280.356 | 388.819 | 452.831 | 471.553 | 523.901 | 916.059 | 1 090.488 | 1 134.235 | 2 277.221 | 2 030.7 | 4 583.5 | 4 678.2 | 4 109.1 | 3 930.0 | 4 861.0 | 3 535.9 | 3 859.7 | 3 979.7 | 7 330.4 | 9 549.4 | 11 859.2 | 13 373.3 |
| Aktywa obrotowe | 1 703.667 | 1 955.856 | 3 159.52 | 3 414.031 | 3 887.252 | 4 870.056 | 4 620.588 | 4 969.601 | 6 504.904 | 4 849.632 | 5 244.42 | 6 362.793 | 7 616.768 | 9 485.4 | 7 591.7 | 8 548.5 | 9 206.1 | 9 277.6 | 9 751.6 | 7 758.5 | 6 796.6 | 5 158.1 | 6 075.4 | 6 047.3 | 5 750.8 | 5 888.0 |
| Środki pieniężne i Inwestycje | 1 231.75 | 1 408.675 | 2 081.232 | 2 533.696 | 2 934.015 | 3 873.052 | 3 949.494 | 4 244.809 | 4 649.425 | 4 108.029 | 4 564.385 | 5 553.211 | 6 701.749 | 8 635.2 | 6 323.1 | 7 596.0 | 8 368.1 | 8 483.3 | 8 749.7 | 6 910.6 | 5 957.6 | 3 957.5 | 4 647.2 | 4 782.5 | 4 402.4 | 4 408.9 |
| Zapasy | 24.257 | 18.017 | 108.895 | 97.783 | 91.579 | 133.787 | 0.0 | 0.0 | 82.084 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 222.9 | 0.0 | 1e-06 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 412.506 | 662.67 | 1 512.255 | 1 553.092 | 1 880.32 | 955.864 | 873.176 | 934.264 | 1 065.242 | 1 793.211 | 1 581.846 | 1 567.899 | 1 913.517 | 2 583.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 819.244 | 746.005 | 568.977 | 980.604 | 1 053.695 | 2 917.188 | 3 076.318 | 3 310.545 | 3 584.183 | 2 314.818 | 2 982.539 | 3 985.312 | 4 788.232 | 6 051.4 | 6 323.1 | 7 596.0 | 8 368.1 | 8 483.3 | 8 749.7 | 6 910.6 | 5 957.6 | 3 957.5 | 4 647.2 | 4 782.5 | 4 402.4 | 4 408.9 |
| Należności krótkoterminowe | 130.146 | 179.481 | 423.207 | 205.441 | 171.994 | 287.573 | 205.853 | 263.019 | 283.226 | 520.013 | 393.881 | 509.809 | 697.842 | 241.6 | 262.8 | 314.4 | 232.1 | 233.3 | 291.5 | 226.9 | 304.4 | 793.8 | 1 037.3 | 1 113.1 | 879.7 | 1 412.8 |
| Dług krótkoterminowy | 108.985 | 68.776 | 8.361 | 7.83 | 0.287 | 170.0 | 169.389 | 232.33 | 660.773 | 13.287 | 64.156 | 29.997 | 84.511 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 621.0 | 518.4 | 528.4 | 467.8 | 0.0 |
| Zobowiązania krótkoterminowe | 662.896 | 728.513 | 1 528.094 | 1 338.955 | 1 290.506 | 921.115 | 851.897 | 962.196 | 2 187.648 | 935.89 | 725.54 | 1 006.642 | 1 312.064 | 1 709.1 | 262.8 | 314.4 | 324.7 | 337.9 | 404.8 | 1 389.4 | 1 266.5 | 1 640.3 | 1 730.9 | 1 636.2 | 1 393.2 | 1 819.2 |
| Rozliczenia międzyokresowe | 282.781 | 319.369 | 317.115 | 321.636 | 364.506 | 489.686 | 454.91 | 585.93 | 717.32 | 373.255 | 239.152 | 430.076 | 128.826 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (621.0) | (518.4) | 0.0 | (467.8) | 0.0 |
| Zobowiązania długoterminowe | 346.9 | 348.437 | 759.66 | 816.837 | 1 370.135 | 2 124.147 | 2 281.539 | 1 757.139 | 381.923 | 1 089.104 | 1 043.362 | 1 951.467 | 3 341.309 | 3 255.2 | 4 320.2 | 3 595.5 | 3 455.6 | 3 171.6 | 2 251.5 | 1 742.6 | 1 894.8 | 7 064.9 | 9 693.9 | 12 599.7 | 15 154.1 | 16 080.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 175.176 | 203.498 | 236.126 | 235.005 | 211.588 | 214.511 | 146.489 | 218.845 | 237.81 | 274.435 | 276.3 | 272.5 | 259.3 | 241.4 | 161.5 | 170.6 | 126.5 | 120.1 | 305.3 | 311.7 | 347.8 | 450.4 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 621.0 | 518.4 | 528.4 | 467.8 | 965.1 |
| Zobowiązania ogółem | 1 009.796 | 1 076.95 | 2 287.754 | 2 155.792 | 2 660.641 | 3 045.262 | 3 133.436 | 2 719.335 | 2 569.571 | 2 024.994 | 1 768.902 | 2 958.109 | 4 653.373 | 4 964.3 | 4 583.0 | 3 909.9 | 3 780.3 | 3 509.5 | 2 656.3 | 3 132.0 | 3 161.3 | 8 705.2 | 11 424.8 | 14 235.9 | 16 547.3 | 17 899.7 |
| Kapitał własny | 2 656.994 | 2 965.493 | 3 977.896 | 4 266.946 | 4 310.108 | 5 106.784 | 5 684.384 | 6 684.728 | 7 332.275 | 7 074.364 | 7 632.173 | 7 726.994 | 8 524.731 | 9 201.3 | 10 073.1 | 11 584.1 | 11 841.0 | 11 935.8 | 12 620.0 | 11 251.5 | 11 370.9 | 11 515.7 | 12 743.6 | 13 824.7 | 13 573.9 | 14 564.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 76.089 | 76.107 | 95.796 | 41.404 | 77.162 | 67.388 | 22.985 | 597.739 | 585.9 | 734.2 | 863.1 | 714.4 | 653.5 | 2 257.7 | 1 352.3 | 1 464.4 | 1 401.2 | 1 520.2 | 2 350.1 | 1 657.0 | 2 056.7 |
| Pasywa | 3 666.79 | 4 042.443 | 6 265.65 | 6 422.738 | 6 970.749 | 8 228.135 | 8 893.927 | 9 499.859 | 9 943.25 | 9 176.52 | 9 468.463 | 10 708.088 | 13 775.843 | 14 751.5 | 15 390.3 | 16 357.1 | 16 335.7 | 16 098.8 | 17 534.0 | 14 383.5 | 14 532.2 | 20 220.9 | 24 168.4 | 28 060.6 | 30 121.2 | nan |
| Inwestycje | 412.506 | 662.67 | 1 512.255 | 1 817.019 | 2 160.676 | 1 344.683 | 1 326.007 | 1 405.817 | 1 589.143 | 2 709.27 | 2 672.334 | 2 702.134 | 4 190.738 | 4 614.5 | 4 583.5 | 4 678.2 | 4 109.1 | 3 930.0 | 4 861.0 | 3 535.9 | 3 859.7 | 3 979.7 | 7 330.4 | 9 549.4 | 11 859.2 | 13 373.3 |
| Dług (mln) | 403.245 | 362.866 | 574.374 | 602.978 | 1 109.168 | 1 366.409 | 1 377.779 | 860.249 | 822.898 | 131.72 | 64.156 | 928.9 | 2 168.437 | 2 839.1 | 2 295.1 | 2 149.0 | 2 155.3 | 2 083.4 | 1 097.6 | 728.5 | 747.7 | 4 971.5 | 7 588.8 | 9 362.5 | 11 752.4 | 13 086.9 |
| Środki pieniężne i inne aktywa pieniężne | 819.244 | 746.005 | 568.977 | 980.604 | 1 053.695 | 2 917.188 | 3 076.318 | 3 310.545 | 3 584.183 | 2 314.818 | 2 982.539 | 3 985.312 | 4 788.232 | 6 051.4 | 6 323.1 | 7 596.0 | 8 368.1 | 8 483.3 | 8 749.7 | 6 910.6 | 5 957.6 | 3 957.5 | 4 647.2 | 4 782.5 | 4 402.4 | 4 408.9 |
| Dług netto | (415.999) | (383.139) | 5.397 | (377.626) | 55.473 | (1 550.779) | (1 698.539) | (2 450.296) | (2 761.285) | (2 183.098) | (2 918.383) | (3 056.412) | (2 619.795) | (3 212.3) | (4 028.0) | (5 447.0) | (6 212.8) | (6 399.9) | (7 652.1) | (6 182.1) | (5 209.9) | 1 014.0 | 2 941.6 | 4 580.0 | 7 350.0 | 8 678.0 |
| Ticker | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN | BEN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |