Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 18 632.9 | 18 482.2 | 18 524.7 | 18 601.4 | 18 681.2 | 78 120.0 | 77 677.3 | 81 252.5 | 80 682.7 | 82 785.6 | 83 302.8 | 81 492.7 | 100 530.8 | 98 919.4 | 98 352.5 | 98 973.2 | 103 843.4 | 103 830.9 | 105 068.9 | 113 587.3 | 112 377.5 | 111 696.8 | 115 218.8 | 113 834.7 | 115 697.7 | 113 615.8 | 114 451.1 | 115 631.7 | 115 257.9 | 115 088.5 | 115 682.4 | 115 474.1 | 116 470.8 | 114 128.2 | 113 090.6 | 111 848.9 | 112 850.2 | 112 495.9 | 118 313.1 | 113 850.1 | 128 345.0 | 132 772.6 |
| Aktywa trwałe | 17 688.8 | 17 756.6 | 17 848.6 | 17 944.2 | 18 080.2 | 72 250.8 | 73 381.2 | 74 315.6 | 74 147.9 | 73 566.3 | 73 222.3 | 76 147.8 | 90 906.5 | 92 639.3 | 93 581.2 | 93 747.3 | 99 425.8 | 99 614.3 | 100 620.2 | 109 097.7 | 107 803.2 | 107 249.2 | 105 533.1 | 108 073.3 | 110 073.0 | 108 572.0 | 109 212.1 | 110 678.0 | 110 956.1 | 110 547.9 | 110 695.5 | 111 026.3 | 109 976.2 | 108 562.6 | 107 862.1 | 107 281.7 | 107 380.9 | 107 248.7 | 108 823.3 | 108 636.9 | 123 255.2 | 127 586.0 |
| Rzeczowe aktywa trwałe netto | 17.9 | 17.2 | 17.3 | 17.0 | 18.4 | 19 780.2 | 21 664.4 | 23 424.5 | 344.1 | 340.7 | 341.3 | 342.8 | 357.6 | 361.2 | 347.4 | 337.4 | 332.2 | 647.9 | 315.7 | 314.3 | 308.3 | 311.4 | 399.8 | 410.9 | 428.2 | 465.8 | 499.2 | 474.5 | 472.2 | 523.7 | 514.7 | 532.9 | 521.4 | 509.5 | 539.5 | 478.8 | 453.6 | 444.2 | 442.6 | 428.5 | 442.7 | 457.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 17 321.9 | 17 245.7 | 17 162.3 | 17 069.9 | 16 975.8 | 38 671.5 | 38 125.7 | 37 260.0 | 60 515.8 | 60 227.9 | 58 966.2 | 61 874.9 | 63 477.2 | 65 864.0 | 66 185.9 | 69 136.2 | 70 243.6 | 71 703.2 | 72 271.2 | 73 539.7 | 74 152.4 | 75 372.7 | 76 053.3 | 76 471.6 | 76 457.7 | 77 108.8 | 76 609.3 | 76 991.5 | 77 269.1 | 78 014.3 | 77 299.0 | 77 079.9 | 77 154.3 | 77 796.6 | 76 820.8 | 76 809.8 | 76 469.6 | 77 011.0 | 76 259.0 | 76 100.6 | 80 241.9 | 83 231.6 |
| Wartość firmy i wartości niematerialne i prawne | 17 321.9 | 17 245.7 | 17 162.3 | 17 069.9 | 16 975.8 | 38 671.5 | 38 125.7 | 37 260.0 | 60 515.8 | 60 227.9 | 58 966.2 | 61 874.9 | 63 477.2 | 65 864.0 | 66 185.9 | 69 136.2 | 70 243.6 | 71 703.2 | 72 271.2 | 73 539.7 | 74 152.4 | 75 372.7 | 76 053.3 | 76 471.6 | 76 457.7 | 77 108.8 | 76 609.3 | 76 991.5 | 77 269.1 | 78 014.3 | 77 299.0 | 77 079.9 | 77 154.3 | 77 796.6 | 76 820.8 | 76 809.8 | 76 469.6 | 77 011.0 | 76 259.0 | 76 100.6 | 80 241.9 | 83 231.6 |
| Należności netto | 99.3 | 101.6 | 82.5 | 91.8 | 81.5 | 648.4 | 650.9 | 1 222.2 | 3 679.1 | 3 823.6 | 4 015.9 | 2 857.1 | 2 558.9 | 2 584.8 | 2 244.5 | 2 165.6 | 2 074.3 | 2 163.7 | 2 182.7 | 2 090.7 | 2 135.1 | 2 259.6 | 2 107.2 | 2 154.7 | 2 190.9 | 2 324.0 | 2 163.6 | 2 145.9 | 2 160.1 | 2 243.9 | 2 170.8 | 2 233.5 | 2 538.2 | 2 442.2 | 2 334.2 | 2 403.3 | 2 457.4 | 2 708.6 | 2 565.0 | 2 390.6 | 2 325.3 | 2 566.1 |
| Inwestycje długoterminowe | 286.7 | 445.7 | 612.6 | 792.2 | 991.0 | 10 749.7 | 10 861.7 | 10 773.1 | 10 761.2 | 10 905.5 | 11 201.2 | 11 054.8 | 11 048.9 | 11 247.1 | 11 392.2 | 9 450.4 | 13 524.3 | 13 057.4 | 13 002.1 | 19 961.9 | 17 913.4 | 17 096.8 | 13 735.0 | 15 669.5 | 17 529.6 | 15 840.7 | 15 999.1 | 16 885.6 | 16 671.1 | 15 909.9 | 15 724.3 | 15 760.8 | 14 598.1 | 13 301.6 | 12 478.9 | 11 592.4 | 11 531.6 | 14 414.3 | 15 179.2 | 14 428.5 | 12 480.8 | 11 480.2 |
| Aktywa obrotowe | 944.1 | 725.6 | 676.1 | 657.2 | 601.1 | 5 869.3 | 4 296.1 | 6 937.0 | 6 534.8 | 9 219.3 | 10 080.5 | 5 344.9 | 9 624.3 | 6 280.1 | 4 771.3 | 5 225.9 | 4 417.6 | 4 216.6 | 4 448.7 | 4 489.6 | 4 574.3 | 4 447.6 | 9 685.7 | 5 761.4 | 5 624.6 | 5 043.8 | 5 239.0 | 4 953.7 | 4 301.7 | 4 540.6 | 4 986.8 | 4 447.8 | 6 494.7 | 5 565.6 | 5 228.4 | 4 567.2 | 5 469.3 | 5 247.2 | 9 489.7 | 5 213.2 | 5 089.8 | 5 186.7 |
| Środki pieniężne i Inwestycje | 73.5 | 556.6 | 62.4 | 65.3 | 50.7 | 4 980.7 | 3 445.3 | 5 548.5 | 2 661.8 | 5 266.2 | 5 914.6 | 2 387.2 | 6 942.7 | 3 566.5 | 2 324.1 | 2 939.3 | 2 199.8 | 1 808.7 | 1 916.8 | 2 097.0 | 2 059.9 | 1 860.5 | 7 242.5 | 3 216.2 | 801.2 | 2 374.9 | 2 605.3 | 2 383.8 | 1 677.6 | 1 897.0 | 2 431.9 | 1 844.4 | 3 512.6 | 2 733.4 | 2 460.8 | 1 772.9 | 2 487.9 | 2 318.9 | 6 689.8 | 2 585.8 | 2 202.9 | 2 135.5 |
| Zapasy | 745.8 | 42.2 | 502.9 | 466.1 | 445.6 | 57.7 | 61.1 | 52.6 | 115.5 | (0.1) | 0.7 | 0.8 | 1.3 | 1.2 | 1.7 | (1 218.7) | (1 263.0) | 150.0 | 157.0 | 171.0 | 289.5 | 290.3 | 306.4 | 379.0 | 2 622.4 | 333.1 | 461.1 | 413.8 | 448.1 | 26.6 | 33.7 | 42.6 | 46.8 | 59.2 | 235.9 | 239.0 | 249.1 | (543.6) | (502.9) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 1 947.9 | 0.0 | 0.0 | 0.0 | 497.4 | 1 748.7 | 1 275.5 | 1 803.5 | 4 489.2 | 3 504.3 | 1 758.6 | 2 653.2 | 939.5 | 1 168.9 | 1 218.7 | 1 363.0 | 1 282.5 | 1 080.7 | 1 157.6 | 1 369.1 | 1 157.7 | 758.4 | 751.7 | 754.2 | 761.3 | 760.7 | 764.9 | 765.0 | 765.7 | 765.1 | 589.3 | 1 639.8 | 597.0 | 599.3 | 700.2 | 652.3 | 823.6 | 532.9 | 485.5 | 489.7 | 463.5 |
| Środki pieniężne i inne aktywa pieniężne | 73.5 | 556.6 | 62.4 | 65.3 | 50.7 | 4 483.4 | 1 696.5 | 4 273.0 | 858.3 | 777.0 | 2 410.2 | 628.7 | 4 289.4 | 2 627.1 | 1 155.2 | 1 720.6 | 836.8 | 526.2 | 836.1 | 939.4 | 690.8 | 702.7 | 6 484.1 | 2 464.5 | 47.0 | 1 613.6 | 1 844.7 | 1 618.9 | 912.6 | 1 131.4 | 1 666.8 | 1 255.1 | 1 872.7 | 2 136.4 | 1 861.5 | 1 072.7 | 1 835.7 | 1 495.3 | 6 156.9 | 2 100.2 | 1 713.2 | 1 672.0 |
| Należności krótkoterminowe | 377.5 | 348.9 | 319.1 | 338.1 | 371.4 | 2 441.1 | 1 854.0 | 1 298.2 | 1 129.8 | 1 343.9 | 733.0 | 631.1 | 783.6 | 1 676.3 | 965.6 | 1 749.7 | 1 392.6 | 1 126.6 | 1 200.2 | 1 032.7 | 1 113.2 | 3 150.8 | 991.0 | 898.4 | 761.4 | 1 118.6 | 1 108.4 | 998.4 | 937.4 | 900.2 | 922.5 | 774.1 | 770.1 | 879.7 | 1 827.9 | 1 792.8 | 2 090.7 | 1 614.9 | 2 068.3 | 1 969.4 | 2 683.8 | 2 401.0 |
| Dług krótkoterminowy | 31.2 | 40.6 | 52.0 | 52.5 | 103.0 | 22 528.5 | 22 571.5 | 15 456.6 | 15 394.5 | 6 782.5 | 6 849.6 | 6 236.7 | 8 929.9 | 7 437.9 | 17 171.3 | 11 513.6 | 11 514.0 | 10 856.4 | 10 856.7 | 5 199.1 | 5 199.4 | 8 916.1 | 10 021.3 | 12 062.3 | 11 332.6 | 11 405.7 | 11 986.4 | 5 190.3 | 7 060.9 | 8 589.0 | 7 394.7 | 13 218.3 | 9 730.1 | 9 741.0 | 9 813.0 | 9 871.0 | 12 883.3 | 13 298.6 | 13 312.0 | 14 317.1 | 13 126.8 | 14 830.8 |
| Zobowiązania krótkoterminowe | 670.6 | 606.4 | 603.9 | 617.7 | 720.3 | 27 314.7 | 26 740.3 | 19 045.8 | 18 968.6 | 9 557.8 | 10 130.5 | 9 500.0 | 13 009.4 | 11 582.8 | 20 882.8 | 16 044.9 | 16 050.4 | 14 606.8 | 14 366.8 | 8 425.5 | 8 240.6 | 11 428.9 | 13 050.1 | 14 236.6 | 13 833.6 | 13 733.6 | 14 589.9 | 7 473.9 | 9 459.1 | 10 645.5 | 9 969.2 | 15 287.4 | 12 343.7 | 12 091.7 | 12 235.1 | 12 250.8 | 15 572.4 | 15 566.2 | 16 063.3 | 16 943.6 | 16 691.5 | 19 118.5 |
| Rozliczenia międzyokresowe | 94.3 | 86.9 | 93.6 | 83.4 | 86.8 | 90.0 | 98.4 | 103.8 | 112.3 | 112.0 | 119.1 | 125.6 | 152.2 | 138.3 | 147.4 | 153.6 | 159.8 | 163.1 | 172.7 | 180.6 | 197.3 | 212.2 | 221.2 | 225.0 | 228.5 | 228.3 | 235.1 | 224.6 | 219.7 | 221.9 | 226.1 | 237.6 | 243.2 | 243.9 | 252.9 | 259.5 | 264.3 | 259.0 | 265.9 | 266.2 | 252.6 | 244.7 |
| Zobowiązania długoterminowe | 9 512.6 | 9 573.8 | 9 768.3 | 9 959.4 | 10 079.2 | 21 675.3 | 21 119.1 | 33 038.2 | 32 461.8 | 43 445.1 | 42 665.9 | 41 683.2 | 57 191.8 | 56 157.2 | 45 520.0 | 51 046.7 | 52 182.8 | 53 612.0 | 54 544.1 | 64 155.6 | 64 783.8 | 61 444.7 | 65 684.4 | 62 783.5 | 62 770.8 | 61 848.5 | 61 340.0 | 70 408.5 | 67 931.3 | 66 744.2 | 67 476.8 | 62 344.6 | 66 364.3 | 64 772.9 | 63 521.2 | 63 913.0 | 60 570.7 | 59 265.4 | 63 525.4 | 60 455.7 | 75 101.1 | 77 093.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.5 | 217.2 | 326.1 | 436.0 | 1 399.4 | 1 353.8 | 1 442.8 | 3 394.0 | 3 122.3 | 3 025.5 | 2 400.8 | 2 765.6 | 3 249.9 | 2 959.5 | 3 060.5 | 3 205.1 | 3 174.8 | 3 109.0 | 3 224.7 | 3 350.4 | 3 259.3 | 3 051.9 | 3 058.9 | 3 012.2 | 3 206.4 | 3 435.1 | 3 760.1 | 3 841.2 | 3 898.6 | 3 807.7 |
| Zobowiązania długoterminowe | 9 512.6 | 9 573.8 | 9 768.3 | 9 959.4 | 10 079.2 | 21 675.3 | 21 119.1 | 33 038.2 | 32 461.8 | 43 445.1 | 42 665.9 | 41 683.2 | 57 191.8 | 56 157.2 | 45 520.0 | 51 046.7 | 52 182.8 | 53 612.0 | 54 544.1 | 64 155.6 | 64 783.8 | 61 444.7 | 65 684.4 | 62 783.5 | 62 770.8 | 61 848.5 | 61 340.0 | 70 408.5 | 67 931.3 | 66 744.2 | 67 476.8 | 62 344.6 | 66 364.3 | 64 772.9 | 63 521.2 | 63 913.0 | 60 570.7 | 59 265.4 | 63 525.4 | 60 455.7 | 75 101.1 | 77 093.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.7 | 89.5 | 79.1 | 86.4 | 106.3 | 93.4 | 80.2 | 137.4 | 146.7 | 182.0 | 182.0 | 171.1 | 155.0 | 138.2 | 125.1 | 64.1 | 69.9 | 60.4 | 122.8 | 129.5 |
| Zobowiązania ogółem | 10 183.2 | 10 180.3 | 10 372.2 | 10 577.1 | 10 799.5 | 48 990.0 | 47 859.4 | 52 084.0 | 51 430.4 | 53 002.9 | 52 796.4 | 51 183.2 | 70 201.1 | 67 740.1 | 66 402.8 | 67 091.6 | 68 233.1 | 68 218.9 | 68 910.9 | 72 581.1 | 73 024.4 | 72 873.6 | 78 734.5 | 77 020.1 | 76 604.5 | 75 582.0 | 75 930.0 | 77 882.4 | 77 390.4 | 77 389.7 | 77 446.0 | 77 632.1 | 78 708.0 | 76 864.6 | 75 756.3 | 76 163.8 | 76 143.1 | 74 831.6 | 79 588.7 | 77 399.2 | 91 792.6 | 96 212.3 |
| Kapitał (fundusz) podstawowy | 20 500.0 | 20 500.0 | 20 500.0 | 7 585.0 | 7 585.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 | 15 285.0 |
| Zyski zatrzymane | (13 100.4) | (13 251.5) | (13 401.3) | (614.0) | (757.0) | 7 254.3 | 7 956.4 | 7 390.8 | 7 434.3 | 7 763.6 | 8 465.9 | 8 271.4 | 8 294.3 | 8 948.5 | 9 684.6 | 9 592.8 | 11 795.2 | 12 133.8 | 12 992.8 | 14 735.0 | 14 756.5 | 15 052.1 | 15 487.2 | 14 241.0 | 15 061.3 | 15 572.6 | 15 877.9 | 14 549.9 | 14 831.9 | 15 194.0 | 15 599.9 | 15 011.2 | 15 874.0 | 16 451.2 | 17 200.4 | 16 266.9 | 17 236.7 | 17 926.9 | 18 774.1 | 17 640.2 | 16 601.5 | 17 457.5 |
| Kapitał własny | 8 449.7 | 8 301.9 | 8 152.5 | 8 024.4 | 7 881.7 | 29 130.0 | 29 817.9 | 29 168.6 | 29 252.3 | 29 782.7 | 30 506.4 | 30 309.6 | 30 329.7 | 31 179.3 | 31 949.7 | 31 881.5 | 35 610.3 | 35 612.0 | 36 157.9 | 41 006.2 | 39 353.1 | 38 823.2 | 36 484.4 | 36 814.6 | 39 093.2 | 38 033.7 | 38 521.2 | 37 749.2 | 37 867.4 | 37 698.8 | 38 236.4 | 37 842.0 | 37 762.8 | 37 263.6 | 37 334.2 | 35 685.1 | 36 707.1 | 37 664.3 | 38 724.4 | 36 450.8 | 36 552.4 | 36 560.3 |
| Udziały mniejszościowe | 81.6 | 85.0 | 85.4 | 84.9 | 85.3 | 86.4 | 86.2 | 88.5 | 92.0 | 93.5 | 95.5 | 100.5 | 106.5 | 111.1 | 114.5 | 116.8 | 119.8 | 113.3 | 33.9 | 37.0 | 40.0 | 42.5 | 45.1 | 45.8 | 43.8 | 42.3 | 43.1 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Pasywa | 18 632.9 | 18 482.2 | 18 524.7 | 18 601.4 | 18 681.2 | 78 120.0 | 77 677.3 | 81 252.5 | 80 682.7 | 82 785.6 | 83 302.8 | 81 492.7 | 100 530.8 | 98 919.4 | 98 352.5 | 98 973.2 | 103 843.4 | 103 830.9 | 105 068.9 | 113 587.3 | 112 377.5 | 111 696.8 | 115 218.8 | 113 834.7 | 115 697.7 | 113 615.8 | 114 451.1 | 115 631.7 | 115 257.9 | 115 088.5 | 115 682.4 | 115 474.1 | 116 470.8 | 114 128.2 | 113 090.6 | 111 848.9 | 112 850.2 | 112 495.9 | 118 313.1 | 113 850.1 | 128 345.0 | 132 772.6 |
| Inwestycje | 286.7 | 445.7 | 612.6 | 792.2 | 991.0 | 11 247.0 | 12 610.4 | 12 048.6 | 12 564.8 | 15 394.7 | 14 705.5 | 12 813.4 | 13 702.1 | 12 186.5 | 12 561.1 | 10 669.1 | 14 887.3 | 14 339.9 | 14 082.8 | 21 119.5 | 19 282.5 | 18 254.6 | 14 493.4 | 16 421.2 | 18 283.8 | 16 602.0 | 16 759.8 | 17 650.5 | 17 436.1 | 16 675.6 | 16 489.4 | 16 350.1 | 16 237.9 | 13 898.6 | 13 078.2 | 12 292.6 | 12 183.9 | 15 237.9 | 15 712.1 | 14 914.1 | 12 970.5 | 11 943.7 |
| Dług | 9 386.7 | 9 504.3 | 9 700.6 | 9 887.4 | 10 053.4 | 39 883.0 | 40 048.7 | 44 680.6 | 44 738.0 | 46 902.8 | 46 908.1 | 45 233.2 | 64 049.5 | 61 409.7 | 61 137.4 | 60 868.0 | 61 687.9 | 62 400.0 | 63 216.1 | 65 171.0 | 65 990.7 | 66 332.5 | 72 213.5 | 70 935.6 | 69 674.2 | 69 174.6 | 69 186.4 | 71 235.4 | 70 877.3 | 71 348.4 | 70 815.4 | 71 382.4 | 71 982.9 | 70 612.5 | 69 357.2 | 69 867.2 | 69 318.5 | 68 420.0 | 72 272.4 | 70 180.6 | 83 388.2 | 87 207.4 |
| Środki pieniężne i inne aktywa pieniężne | 73.5 | 556.6 | 62.4 | 65.3 | 50.7 | 4 483.4 | 1 696.5 | 4 273.0 | 858.3 | 777.0 | 2 410.2 | 628.7 | 4 289.4 | 2 627.1 | 1 155.2 | 1 720.6 | 836.8 | 526.2 | 836.1 | 939.4 | 690.8 | 702.7 | 6 484.1 | 2 464.5 | 47.0 | 1 613.6 | 1 844.7 | 1 618.9 | 912.6 | 1 131.4 | 1 666.8 | 1 255.1 | 1 872.7 | 2 136.4 | 1 861.5 | 1 072.7 | 1 835.7 | 1 495.3 | 6 156.9 | 2 100.2 | 1 713.2 | 1 672.0 |
| Dług netto | 9 313.3 | 8 947.7 | 9 638.2 | 9 822.1 | 10 002.7 | 35 399.6 | 38 352.2 | 40 407.7 | 43 879.8 | 46 125.8 | 44 497.8 | 44 604.6 | 59 760.0 | 58 782.6 | 59 982.1 | 59 147.4 | 60 851.1 | 61 873.8 | 62 380.0 | 64 231.6 | 65 299.9 | 65 629.8 | 65 729.4 | 68 471.0 | 69 627.2 | 67 561.0 | 67 341.7 | 69 616.5 | 69 964.7 | 70 217.0 | 69 148.6 | 70 127.3 | 70 110.2 | 68 476.1 | 67 495.7 | 68 794.6 | 67 482.9 | 66 924.8 | 66 115.5 | 68 080.4 | 81 675.0 | 85 535.4 |
| Ticker | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK | BEM-R.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |