Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 2.7 | 1.8 | 1.7 | 1.3 | 1.0 | 0.6 | 1.2 | 0.8 | 1.6 | 1.4 | 1.6 | 1.6 | 1.3 | 0.8 | 3.7 | 2.3 | 1.4 | 0.9 | 1.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 21.0 | 58.0 | 56.2 | 48.6 | 46.5 | 42.6 | 38.5 | 34.2 | 29.7 | 27.2 | 18.6 | 12.2 | 6.2 | 5.9 | 10.4 | 9.4 | 17.0 |
Aktywa trwałe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.7 | 2.2 | 2.2 | 2.2 | 2.2 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | 0.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.2 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Należności netto | (1.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 1.4 | 2.4 | 2.1 | 2.3 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | (0.2) | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 |
Aktywa obrotowe | 2.6 | 1.7 | 1.6 | 1.2 | 0.9 | 0.6 | 1.2 | 0.8 | 1.6 | 1.4 | 1.6 | 1.6 | 1.0 | 0.5 | 3.4 | 1.9 | 1.0 | 0.5 | 0.8 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 20.8 | 57.8 | 55.9 | 48.3 | 46.2 | 42.3 | 38.2 | 33.9 | 29.5 | 26.9 | 18.4 | 11.7 | 5.5 | 3.7 | 8.2 | 7.2 | 14.8 |
Środki pieniężne i Inwestycje | 0.7 | 1.7 | 1.6 | 1.2 | 0.9 | 0.6 | 1.2 | 0.8 | 1.6 | 1.3 | 1.6 | 1.6 | 1.0 | 0.5 | 3.4 | 1.7 | 0.9 | 0.4 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 20.1 | 57.3 | 55.5 | 48.0 | 44.5 | 41.0 | 37.5 | 33.5 | 28.2 | 21.3 | 13.6 | 6.2 | 0.9 | 0.9 | 5.8 | 5.0 | 12.5 |
Zapasy | 1.9 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | (0.1) | -0.0 | -0.0 | -0.0 | 0.1 | -0.0 | -0.0 | (0.1) | (0.1) | 0.0 | (0.1) | (0.7) | 0.2 | 0.0 | 0.1 | (1.4) | 0.4 | 0.9 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 1.8 | 1.4 | 1.3 | 0.9 | 0.8 | -0.0 | 0.9 | 0.7 | 1.5 | 1.0 | 0.7 | 0.6 | 0.5 | 0.3 | 3.1 | 1.0 | 0.6 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.7 | 0.3 | 0.3 | 0.4 | 0.1 | 0.6 | 1.2 | 0.1 | 0.1 | 0.4 | 0.9 | 1.0 | 0.5 | 0.2 | 0.3 | 0.7 | 0.3 | 0.4 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 20.1 | 57.3 | 55.5 | 48.0 | 44.5 | 41.0 | 37.5 | 33.5 | 28.2 | 21.3 | 13.6 | 6.2 | 0.9 | 0.9 | 5.8 | 5.0 | 12.5 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.5 | 0.5 | 0.8 | 0.6 | 1.0 | 1.1 | 0.4 | 3.7 | 6.4 | 7.2 | 4.2 | 5.0 | 3.3 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.0 | 1.1 | 0.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 2.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.3 | 0.3 | 1.4 | 1.3 | 1.0 | 1.5 | 0.6 | 1.1 | 1.3 | 2.7 | 3.2 | 3.6 | 3.7 | 3.9 | 0.2 | 0.6 | 0.4 | 0.6 | 0.4 | 0.9 | 1.0 | 0.7 | 1.4 | 1.8 | 1.0 | 3.9 | 6.7 | 7.5 | 5.0 | 5.2 | 4.3 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 1.3 | 1.5 | 0.0 | 0.6 | 0.4 | 0.4 | 0.0 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 7.1 | 0.2 | 0.3 | 0.2 | 0.3 | 31.3 | 27.1 | 34.8 | 34.2 | 29.1 | 15.1 | 16.5 | 5.7 | 1.1 | 1.7 | 0.9 | 0.7 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | 6.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 1.3 | 1.5 | 0.0 | 0.6 | 0.4 | 0.4 | 0.0 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 7.1 | 0.2 | 0.3 | 0.2 | 0.3 | 31.3 | 27.1 | 34.8 | 34.2 | 29.1 | 15.1 | 16.5 | 5.7 | 1.1 | 1.7 | 0.9 | 0.7 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 2.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.3 | 0.3 | 1.4 | 1.3 | 1.0 | 1.5 | 0.6 | 1.1 | 1.3 | 2.7 | 3.2 | 3.8 | 3.8 | 4.1 | 7.2 | 0.8 | 0.8 | 0.9 | 0.6 | 32.2 | 28.1 | 35.4 | 35.6 | 30.9 | 16.1 | 20.4 | 12.4 | 8.6 | 6.7 | 6.1 | 5.1 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 8.1 | 7.8 | 8.0 | 8.1 | 10.3 | 10.4 | 11.4 | 11.4 | 10.9 | 11.2 | 11.6 | 12.1 | 25.3 | 54.8 | 55.4 | 53.9 | 55.9 | 65.6 | 65.6 | 65.6 | 65.6 | 69.6 | 69.6 | 69.2 | 69.4 | 72.2 | 82.0 | 85.5 | 94.0 |
Zyski zatrzymane | (11.1) | (2.1) | (2.6) | (2.7) | (3.0) | (3.5) | (4.1) | (4.3) | (4.4) | (4.8) | (5.5) | (6.7) | (7.0) | (8.1) | (9.0) | (9.7) | (10.5) | (11.6) | (12.4) | (13.8) | (14.6) | (15.9) | (15.6) | (16.6) | (17.1) | (18.1) | (14.0) | (15.8) | (18.1) | (22.8) | (27.6) | (60.3) | (61.5) | (73.3) | (78.2) | (80.7) | (74.7) | (85.4) | (84.0) | (85.4) | (91.2) | (97.5) | (103.7) |
Kapitał własny | 0.6 | 1.6 | 1.5 | 1.2 | 0.9 | 0.5 | 1.1 | 0.8 | 1.6 | 1.4 | 1.6 | 0.8 | 1.0 | 0.5 | 2.3 | 0.9 | 0.4 | (0.6) | 0.6 | (0.6) | (0.8) | (2.3) | (2.8) | (3.3) | (3.4) | (3.6) | 13.8 | 57.3 | 55.4 | 47.7 | 45.8 | 10.3 | 10.3 | (1.3) | (5.9) | (3.8) | 2.5 | (8.3) | (6.2) | (2.7) | 3.7 | 3.2 | 11.9 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.4) | (0.5) |
Pasywa | 2.7 | 1.8 | 1.7 | 1.3 | 1.0 | 0.6 | 1.2 | 0.8 | 1.6 | 1.4 | 1.6 | 1.6 | 1.3 | 0.8 | 3.7 | 2.3 | 1.4 | 0.9 | 1.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 21.0 | 58.0 | 56.2 | 48.6 | 46.5 | 42.6 | 38.5 | 34.2 | 29.7 | 27.2 | 18.6 | 12.2 | 6.2 | 5.9 | 10.4 | 9.4 | 17.0 |
Inwestycje | 1.8 | 1.6 | 1.1 | 0.0 | 1.1 | 0.0 | 0.9 | 0.0 | 2.1 | 1.0 | 0.8 | 0.0 | 0.4 | 4.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.0 | 1.1 | 0.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.7 | 0.3 | 0.3 | 0.4 | 0.1 | 0.6 | 1.2 | 0.1 | 0.1 | 0.4 | 0.9 | 1.0 | 0.5 | 0.2 | 0.3 | 0.7 | 0.3 | 0.4 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 20.1 | 57.3 | 55.5 | 48.0 | 44.5 | 41.0 | 37.5 | 33.5 | 28.2 | 21.3 | 13.6 | 6.2 | 0.9 | 0.9 | 5.8 | 5.0 | 12.5 |
Dług netto | (0.7) | (0.3) | (0.3) | (0.4) | (0.1) | (0.6) | (1.2) | (0.1) | (0.1) | (0.4) | (0.9) | (1.0) | (0.5) | 1.1 | 0.7 | 0.4 | 0.5 | 0.1 | (0.4) | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | (20.1) | (57.2) | (55.5) | (48.0) | (44.5) | (41.0) | (37.5) | (33.5) | (28.2) | (21.3) | (13.6) | (6.2) | (0.9) | (0.9) | (5.8) | (5.0) | (12.5) |
Ticker | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX | BCTX |
Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |