Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 0.0 | 468.4 | 0.0 | 482.6 | 482.8 | 481.1 | 497.0 | 483.3 | 441.2 | 428.0 | 447.9 | 495.2 | 504.9 | 516.8 | 517.1 | 605.6 | 541.2 | 539.6 | 546.3 | 535.6 | 529.3 | 543.0 | 551.6 | 553.4 | 554.6 | 557.6 | 564.2 | 561.5 | 564.5 |
Aktywa trwałe | 0.0 | 98.9 | 0.0 | 79.1 | 76.9 | 76.0 | 74.5 | 78.3 | 77.9 | 80.2 | 77.5 | 76.0 | 69.1 | 69.8 | 79.4 | 6.0 | 6.0 | 123.9 | 143.9 | 137.2 | 128.6 | 5.5 | 5.4 | 5.3 | 5.2 | 542.8 | 539.7 | 543.1 | 6.6 |
Rzeczowe aktywa trwałe netto | 0.0 | 7.7 | 0.0 | 7.6 | 7.9 | 8.2 | 7.7 | 7.6 | 7.5 | 6.7 | 6.6 | 6.5 | 6.4 | 6.3 | 6.1 | 6.0 | 6.0 | 5.9 | 5.8 | 5.7 | 5.6 | 5.5 | 5.4 | 5.3 | 5.2 | 5.5 | 5.1 | 5.1 | 5.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 2.3 | 0.0 | 2.2 | 2.1 | 2.1 | 2.1 | 2.3 | 2.2 | 2.2 | 1.9 | 1.6 | 1.6 | 1.8 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 2.3 | 0.0 | 2.2 | 2.1 | 2.1 | 2.1 | 2.3 | 2.2 | 2.2 | 1.9 | 1.6 | 1.6 | 1.8 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 |
Należności netto | 0.0 | 1.2 | 0.0 | 1.1 | 1.2 | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.0 | 1.0 | 1.0 | 1.1 | 0.0 | 1.2 | 1.3 | 1.3 | 1.6 | 0.0 | 1.6 | 1.4 |
Inwestycje długoterminowe | 0.0 | 89.0 | 0.0 | 69.3 | 66.9 | 65.7 | 64.7 | 68.5 | 68.1 | 71.4 | 68.9 | 67.9 | 61.1 | 61.7 | 71.1 | 94.8 | 90.4 | 116.0 | 132.7 | 126.7 | 118.4 | 117.4 | 116.6 | 111.0 | 107.0 | 4.9 | 5.4 | 6.2 | 0.0 |
Aktywa obrotowe | 0.0 | 102.7 | 0.0 | 78.4 | 76.9 | 74.6 | 98.4 | 101.6 | 79.4 | 83.8 | 108.3 | 133.1 | 137.5 | 147.6 | 150.8 | 148.8 | 88.6 | 178.7 | 179.8 | 146.8 | 132.5 | 30.2 | 29.1 | 23.5 | 27.9 | 14.8 | 24.5 | 18.4 | 28.9 |
Środki pieniężne i Inwestycje | 0.0 | 101.5 | 0.0 | 77.3 | 75.7 | 73.5 | 97.2 | 100.5 | 78.4 | 82.9 | 107.4 | 132.2 | 136.5 | 146.7 | 149.9 | 235.9 | 171.6 | 177.7 | 178.8 | 145.8 | 131.4 | 29.0 | 27.8 | 22.2 | 26.5 | (11.2) | 18.0 | 19.3 | 27.5 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (84.3) | (234.7) | (171.6) | (67.8) | (51.6) | (21.2) | (16.8) | (29.6) | (30.3) | (24.1) | (28.0) | 9.7 | (19.5) | (20.9) | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 89.0 | 0.0 | 69.3 | 66.9 | 65.7 | 64.7 | 68.5 | 68.1 | 71.4 | 66.9 | 65.5 | 58.4 | 58.7 | 67.9 | 91.4 | 87.1 | 112.4 | 132.7 | 126.7 | 118.4 | 114.5 | 113.4 | 107.6 | 103.7 | 109.6 | 106.4 | 92.5 | 4.3 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 12.5 | 0.0 | 8.0 | 8.8 | 7.8 | 32.5 | 32.0 | 10.3 | 11.5 | 40.5 | 66.7 | 78.0 | 88.0 | 82.0 | 144.5 | 84.4 | 65.3 | 50.6 | 20.2 | 15.7 | 26.0 | 24.7 | 18.8 | 24.2 | 11.2 | 14.0 | 15.2 | 23.1 |
Należności krótkoterminowe | 0.0 | 0.3 | 0.0 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.7 | 1.1 | 1.1 | 1.2 | 1.4 | 1.2 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.3 | 0.0 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.7 | 1.1 | 311.2 | 321.4 | 306.5 | 1.2 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (19.3) | (7.9) | (0.4) | (8.4) | (1.4) | (0.9) | (0.4) | (13.2) | (16.0) | (5.3) | (4.4) | (1.1) | (1.2) | (1.4) | 0.0 |
Zobowiązania długoterminowe | 0.0 | 34.7 | 0.0 | 27.7 | 36.7 | 30.0 | 24.7 | 12.6 | 7.6 | 17.6 | 55.6 | 69.4 | 68.9 | 68.4 | 67.9 | 63.4 | 55.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 91.5 | 78.5 | 173.6 | 171.3 | 183.9 | 75.8 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 34.7 | 0.0 | 27.7 | 36.7 | 30.0 | 24.7 | 12.6 | 7.6 | 17.6 | 55.6 | 69.4 | 68.9 | 68.4 | 67.9 | 63.4 | 55.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 91.5 | 78.5 | 173.6 | 171.3 | 183.9 | 75.8 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 429.4 | 0.0 | 444.9 | 445.1 | 442.9 | 440.3 | 425.8 | 382.7 | 369.3 | 389.2 | 434.7 | 445.2 | 456.7 | 457.1 | 545.3 | 449.0 | 448.7 | 461.1 | 454.7 | 453.4 | 467.7 | 475.6 | 479.2 | 484.4 | 484.8 | 492.7 | 490.4 | 491.4 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
Zyski zatrzymane | 0.0 | 39.8 | 0.0 | 39.5 | 39.7 | 39.8 | 39.3 | 39.3 | 39.7 | 40.2 | 40.5 | 40.7 | 41.1 | 41.5 | 42.1 | 42.0 | 41.9 | 41.6 | 41.6 | 41.3 | 41.4 | 41.5 | 40.3 | 39.8 | 36.2 | 33.9 | 33.6 | 33.1 | 32.9 |
Kapitał własny | 37.3 | 39.0 | 39.0 | 37.7 | 37.7 | 38.2 | 56.7 | 57.5 | 58.5 | 58.7 | 58.7 | 60.5 | 59.6 | 60.0 | 60.0 | 60.3 | 92.2 | 90.9 | 85.2 | 81.0 | 75.9 | 75.4 | 75.9 | 74.1 | 70.2 | 72.8 | 71.5 | 71.1 | 73.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 37.3 | 468.4 | 39.0 | 482.6 | 482.8 | 481.1 | 497.0 | 483.3 | 441.2 | 428.0 | 447.9 | 495.2 | 504.9 | 516.8 | 517.1 | 605.6 | 541.2 | 539.6 | 546.3 | 535.6 | 529.3 | 543.0 | 551.6 | 553.4 | 554.6 | 557.6 | 564.2 | 561.5 | 564.5 |
Inwestycje | 0.0 | 177.9 | 0.0 | 138.6 | 133.8 | 131.5 | 129.4 | 136.9 | 136.3 | 142.8 | 135.9 | 133.4 | 119.5 | 120.4 | 139.0 | 186.2 | 177.6 | 228.4 | 268.8 | 256.2 | 239.6 | 120.3 | 3.2 | 3.4 | 3.3 | 4.9 | 5.4 | 6.2 | 4.3 |
Dług | 0.0 | 34.7 | 0.0 | 27.7 | 36.7 | 30.0 | 24.7 | 12.6 | 7.6 | 17.6 | 55.6 | 69.4 | 68.9 | 68.4 | 67.9 | 63.4 | 55.9 | 55.4 | 58.4 | 57.4 | 57.0 | 71.5 | 92.0 | 91.5 | 78.5 | 71.3 | 80.0 | 74.5 | 75.8 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 12.5 | 0.0 | 8.0 | 8.8 | 7.8 | 32.5 | 32.0 | 10.3 | 11.5 | 40.5 | 66.7 | 78.0 | 88.0 | 82.0 | 144.5 | 84.4 | 65.3 | 50.6 | 20.2 | 15.7 | 26.0 | 24.7 | 18.8 | 24.2 | 11.2 | 14.0 | 15.2 | 23.1 |
Dług netto | 0.0 | 22.2 | 0.0 | 19.7 | 27.9 | 22.2 | (7.9) | (19.4) | (2.6) | 6.1 | 15.2 | 2.7 | (9.2) | (19.6) | (14.1) | (81.1) | (28.5) | (9.9) | 7.9 | 37.2 | 41.2 | 45.4 | 67.3 | 72.7 | 54.3 | 60.1 | 66.0 | 59.3 | 52.7 |
Ticker | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW | BCOW |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |